Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q3 FY19	Q2 FY19	Q4 FY18
Revenue from operations	134	111	137	135	120	119	110	126	105	104	101	109	123	178	117	105	64.7	37.2	33.9	19.6	29.5	36.2	34.2	14.9	39.9	53.8	71.5	51.6	42.9	50.6	65.2
Other income	3.8	3.9	3.3	4.3	4.9	3.6	4.5	4.8	3.2	4.6	3.5	5	2.8	3	2.8	5.4	2.3	1.5	3.8	1.3	1.9	1.3	1.6	1.9	1.6	1.4	1.2	1.3	0.4	1.3	2.7
Total expenses	127	110	126	130	116	113	106	121	100	102	94	98.1	111	145	96.3	92.3	56.9	31.2	25.7	18.1	22	28.7	33.3	25.3	52.5	47.2	57	48.4	42.3	41	59.5
EBITDA	9.1	2.9	13.6	7.6	7.3	7.8	6.4	7.8	7	4.8	9.1	13.6	13.9	35	22.7	14.4	9.7	7.5	9.7	3.1	9.3	10.9	4.7	−6.4	−8.9	10.3	17.9	6.9	3.3	12.4	8.5
EBITDA margin	6.8%	2.6%	9.9%	5.7%	6.1%	6.6%	5.8%	6.1%	6.7%	4.6%	9.0%	12.4%	11.3%	19.6%	19.3%	13.7%	15.0%	20.2%	28.6%	15.7%	31.7%	30.1%	13.6%	-42.8%	-22.4%	19.1%	25.0%	13.4%	7.8%	24.5%	13.0%
Finance costs	0.4	0.3	0.4	0.6	0.4	0.1	0.3	0.2	0.3	0.3	0.3	0.4	0.3	0.1	0	0	0	0	0	0	0	0.4	0.5	0.7	0.3	0.2	0.4	0.3	0	0	0
Depreciation	2.2	1.9	2	2	2	1.9	2.2	2.2	2.2	2.4	2.1	2	1.9	1.7	1.5	1.6	1.8	1.5	1.5	1.6	1.9	3	3.2	3.3	3.3	3.5	3	3.4	2.7	2.8	2.8
Profit before tax	10.3	4.6	12.1	9.2	9.5	9.3	8.6	9.7	7.2	4	9.1	16	11.2	36.1	24	18.1	10.1	7.5	12	2.8	9.3	8.8	2.5	−8.5	−10.9	8	15.7	4.4	1	10.9	8.4
Tax	2.7	2.8	3.5	2.7	2.8	4.4	5	4.2	2.1	1.3	2.3	4.6	3.1	2.8	6.3	4.5	−15.5	1.9	4	0.4	−2	1.6	0.7	−1.9	−3.7	1.3	4.7	1.4	−0.7	2.7	1.2
Net profit	7.6	1.8	8.6	6.5	6.7	4.9	3.6	5.5	5.1	2.8	6.7	11.4	8.1	33.4	17.8	13.6	25.5	12.8	11.3	−0.2	9.7	7.2	1.8	−6.5	−7.3	6.7	11	3.1	1.7	8.2	7.3
Net margin	5.7%	1.6%	6.2%	4.8%	5.6%	4.2%	3.2%	4.3%	4.8%	2.6%	6.7%	10.5%	6.6%	18.7%	15.1%	12.9%	39.5%	34.3%	33.3%	-0.9%	33.0%	20.0%	5.4%	-44.0%	-18.2%	12.5%	15.3%	6.0%	4.0%	16.3%	11.1%
EPS (₹)	1.32	0.31	1.48	1.11	1.16	0.85	0.62	0.95	0.87	0.48	1.16	1.97	1.96	8.06	4.29	3.28	6.24	1.39	1.98	0.59	2.81	1.79	0.46	-1.62	-1.83	1.69	2.75	0.77	0.43	2.06	1.82
Net profit YoY	+13.6%	−64.0%	+139.2%	+17.4%	+33.1%	+79.6%	−47.0%	−51.9%	−37.7%	−91.7%	−62.0%	−15.7%	–	+30.6%	+39.3%	+19.8%	+163.0%	+76.3%	+513.3%	+97.2%	+233.5%	+7.5%	−83.2%	−312.2%	–	+291.3%	+33.3%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	503	460	437	457	226	89	217	229
Other income	16.4	16	15.9	13.2	10.7	6.7	5.4	5.1
Total expenses	482	441	405	388	193	78.3	205	213
EBITDA	31.5	29	41.4	75.7	41.2	20.3	26.1	27.2
EBITDA margin	6.3%	6.3%	9.5%	16.6%	18.2%	22.8%	12.0%	11.9%
Finance costs	1.8	1	1.4	0.1	0.2	1.4	1.1	0.1
Depreciation	8	8.5	8.4	6.5	8.3	8.2	13.2	11.3
Profit before tax	35.4	34.7	40.4	82.3	43.4	17.4	17.2	36.6
Tax	11.9	15.7	11.3	14.6	−6	−0.2	3.7	3.7
Net profit	23.5	19.1	29	67.7	49.4	12.3	13.5	32.9
Net margin	4.7%	4.1%	6.6%	14.8%	21.9%	13.8%	6.2%	14.3%
EPS (₹)	4.06	3.29	5.01	16.36	12.07	4.34	3.38	8.24
Net profit YoY	+23.3%	−34.3%	−57.1%	+36.9%	+303.2%	−9.2%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	23.6	20.1	−8.4	98.7	45
Investing cash flow	8	16	−23.5	−54.2	−1
Financing cash flow	−29.9	−28.5	−27.8	−20.8	−6.1
Capital expenditure	2.6	7.2	13.6	6.8	6.1
Free cash flow (CFO − capex)	21	12.9	−22	91.8	38.9

Net profit trend

annual, ₹ crore

FY21

₹12.3

FY22

₹49.4+303%

FY23

₹67.7+37%

FY24

₹29−57%

FY25

₹19.1−34%

FY26

₹23.5+23%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	5 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	5 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	20 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	20 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	11 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	11 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	–	PDF on NSE XBRL
Q2 FY26	Consolidated	4 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q2 FY26	Standalone	4 Nov 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY268.91 MB FY2511.58 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 30.0×21.6×

P/B5Y avg 4.29×2.13×

ROEFY26, on average equity9.4%

Net margin4.7%

Debt / equity0.00×

Revenue CAGR (3Y)3.3%

Profit CAGR (3Y)-29.7%

EPS (TTM)₹4.21

Market cap₹529 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.13×

vs 8-point avg 4.29× (−50%)

1.64× low4.29× avg6.49× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹428 Cr+10%

Net worth₹249 Cr−1%

Total borrowings₹0 Cr

Cash & bank balances₹27 Cr+7%

Investments₹2 Cr−8%

Inventories₹0 Cr−34%

Trade receivables₹67 Cr+86%

Trade payables₹60 Cr+161%

Change vs the same date a year earlier.

Revenue mix FY26

Retail77.3%result ₹57.9 Cr

Institutional22.7%result ₹2.8 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	47.35	47.35	47.35	47.35	47.35	47.35	47.35	47.36	47.36	47.36	47.36	47.37
FII	0.46	0.66	0.58	0.40	0.41	0.40	0.47	0.48	0.40	0.49	1.51	5.32
DII	0.58	1.20	1.21	2.39	2.95	2.95	2.95	3.19	3.27	2.12	1.11	1.10
Retail	40.71	39.65	38.37	37.01	36.25	37.71	36.44	35.99	34.56	35.34	35.18	30.97
Other public	10.90	11.14	12.49	12.85	13.04	11.59	12.79	12.98	14.41	14.69	14.84	15.24

83,261 shareholders · NSE shareholding pattern filings.