Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY22

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22
Revenue from operations	456	309	303	228	577	314	253	186	521	403	404	214	480	370	353	131	556	312	300	138	308
Other income	2.6	2.5	2.3	2.6	2.5	1.3	2.6	2.6	3.3	4.7	2.8	2.5	3	2.4	2.3	1.5	1.8	0.8	2.4	2.9	0.8
Total expenses	450	307	301	231	572	313	255	187	519	402	401	212	471	366	350	129	547	308	298	137	301
EBITDA	9.9	2.8	5.1	1	10.2	4.5	2.2	2.6	6.6	2.4	6	7.4	12.9	7.3	6.9	3.5	10.9	6.6	3.4	2.7	8.1
EBITDA margin	2.2%	0.9%	1.7%	0.4%	1.8%	1.4%	0.9%	1.4%	1.3%	0.6%	1.5%	3.4%	2.7%	2.0%	2.0%	2.7%	2.0%	2.1%	1.1%	1.9%	2.6%
Finance costs	4.3	1.6	3.3	3.3	4.9	3.3	4.2	3.8	4.4	1.5	2.6	5.3	3.5	3.5	3.6	2.1	1.7	2.8	1.3	1.3	1
Depreciation	0.1	0.2	0.2	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0	0.1	0.1	0	0
Profit before tax	8	3.5	3.9	0.1	7.7	2.4	0.5	1.4	5.4	5.5	6	4.5	12.3	6	5.5	2.6	10.9	4.4	4.3	4.2	7.9
Tax	2	1	1	0	1.9	0.8	0.1	0.3	1.4	1.6	1.5	1.1	3.1	1.6	1.4	0.7	2.7	1.3	1.1	1	2
Net profit	6	2.5	2.9	0.1	5.7	1.6	0.4	1	4	3.9	4.5	3.4	9.2	4.4	4.1	2	8.1	3.2	3.3	3.2	5.9
Net margin	1.3%	0.8%	1.0%	0.0%	1.0%	0.5%	0.2%	0.5%	0.8%	1.0%	1.1%	1.6%	1.9%	1.2%	1.2%	1.5%	1.5%	1.0%	1.1%	2.3%	1.9%
EPS (₹)	1.05	0.44	0.52	0.01	1.01	0.28	0.07	0.18	0.70	0.69	0.78	0.59	8.08	3.89	3.63	1.73	7.14	2.78	2.87	2.80	5.21
Net profit YoY	+4.9%	+56.9%	+673.7%	−93.1%	+43.0%	−59.1%	−91.5%	−69.9%	−56.5%	−11.7%	+7.7%	+70.1%	+13.0%	+40.2%	+26.5%	−38.3%	+37.2%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22
Revenue from operations	1,417	1,274	1,501	1,410	1,059
Other income	9.8	9.8	13	7.9	5.2
Total expenses	1,411	1,275	1,486	1,393	1,044
EBITDA	19.1	15.9	28.9	28.6	22.3
EBITDA margin	1.4%	1.2%	1.9%	2.0%	2.1%
Finance costs	13	15.7	13.2	11	6.5
Depreciation	0.7	0.5	0.4	0.5	0.2
Profit before tax	15.3	9.6	28.3	25	20.8
Tax	4	2.6	7.4	6.4	5.3
Net profit	11.3	7	20.9	18.7	15.6
Net margin	0.8%	0.5%	1.4%	1.3%	1.5%
EPS (₹)	1.99	1.23	3.67	16.39	13.67
Net profit YoY	+61.7%	−66.6%	+12.0%	+20.0%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	15.6	−120	191	−44	−63.5
Investing cash flow	9.2	−11.1	10	−8.2	−8.1
Financing cash flow	−35.3	119	−223	106	131
Capital expenditure	0	0	0	0.3	0.6
Free cash flow (CFO − capex)	15.6	−120	191	−44.3	−64.1

Net profit trend

annual, ₹ crore

FY22

₹15.6

FY23

₹18.7+20%

FY24

₹20.9+12%

FY25

₹7−67%

FY26

₹11.3+62%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	8 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone	16 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	12 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF XBRL
Q1 FY26	Standalone	–	PDF on NSE XBRL
Q1 FY26	Standalone	8 Aug 2025	PDF on NSE XBRL
Q4 FY25	Standalone	17 May 2025	PDF XBRL
Q3 FY25	Standalone	12 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	12 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	10 Aug 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY2619.68 MB FY2518.79 MB FY24 FY23 FY22 FY21

Key ratios

P/E (TTM)5Y avg 9.6×6.5×

P/B5Y avg 1.76×0.63×

ROEFY26, on average equity10.0%

Net margin0.8%

Debt / equity1.66×

Revenue CAGR (3Y)0.1%

Profit CAGR (3Y)-15.4%

EPS (TTM)₹2.02

Market cap₹75 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.63×

vs 8-point avg 1.76× (−64%)

0.41× low1.76× avg2.79× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹344 Cr−4%

Net worth₹119 Cr+11%

Total borrowings₹197 Cr−10%

Cash & bank balances₹127 Cr−8%

Investments₹3 Cr+5%

Inventories₹76 Cr−20%

Trade receivables₹92 Cr+28%

Trade payables₹13 Cr+745%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	50.20	50.20	50.20	50.20	50.20	57.08	57.08	57.08	57.08	57.08	57.08	57.08
FII	–	–	–	–	–	0.01	0.04	0.00	0.00	0.46	0.00	0.00
DII	–	–	–	–	–	0.00	0.00	0.00	0.00	0.00	1.14	0.00
Retail	39.76	39.70	39.55	39.42	39.20	39.21	39.11	39.03	39.35	39.09	34.75	32.60
Other public	10.04	10.10	10.25	10.38	10.60	3.70	3.77	3.89	3.57	3.37	7.03	10.32

28,615 shareholders · NSE shareholding pattern filings.