Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q4 FY18
Revenue from operations	3,740	3,603	3,737	4,001	3,371	3,144	3,374	3,415	3,032	2,936	3,324	3,440	2,968	2,903	3,041	3,079	2,484	2,619	2,800	2,731	2,318	2,363	2,003	2,049	2,182	2,264	1,850	1,854	1,925	1,919	1,513
Other income	153	200	143	104	136	146	93	134	120	88.2	93.6	63.2	65.8	68.7	45.3	50.7	20.5	53.5	42	46.7	96.4	35.5	43.5	27.5	27.9	31.4	17.5	27.7	9.4	24	17.9
Total expenses	3,121	3,246	3,046	3,209	2,750	2,893	2,736	2,769	2,533	2,644	2,711	2,798	2,681	2,657	2,547	2,728	2,247	2,209	2,260	2,222	1,871	1,851	1,554	1,841	1,805	1,886	1,657	1,683	1,676	1,617	1,450
EBITDA	766	517	828	921	739	391	759	753	609	402	708	747	389	353	599	454	337	498	624	593	529	600	533	303	453	453	265	235	312	364	114
EBITDA margin	20.5%	14.4%	22.2%	23.0%	21.9%	12.4%	22.5%	22.0%	20.1%	13.7%	21.3%	21.7%	13.1%	12.2%	19.7%	14.7%	13.6%	19.0%	22.3%	21.7%	22.8%	25.4%	26.6%	14.8%	20.8%	20.0%	14.3%	12.7%	16.2%	19.0%	7.5%
Finance costs	46.6	53.9	42.1	35	29.8	28.4	36	28.1	29.1	26.9	25.5	30.3	29.8	29	27.1	24.9	17	10.6	12	12.9	13.1	18	17.1	14.2	17	17.8	16.1	6.6	15.4	16.4	10.4
Depreciation	100	106	95	93.6	87.7	112	85.3	78.9	80.5	83.4	69.6	73.9	72.4	78.3	78.4	77.4	83.1	77.5	72.8	70.5	69	70.2	66.8	81.1	59.5	56.4	55.8	57.3	47.7	45.8	40.3
Profit before tax	772	423	781	896	771	396	731	780	619	367	655	648	353	212	539	402	243	464	582	556	543	548	493	235	405	410	210	199	258	326	80.9
Tax	251	171	128	116	103	73.3	90.3	78.3	69.1	62.9	50.6	33.2	65	144	78.9	54.6	134	−69.4	23	75.9	79.6	66.2	69.6	43.8	14.7	29.3	22.7	28.3	52.6	65.6	14.5
Net profit	521	251	653	779	668	322	641	702	550	304	604	615	288	67.7	460	348	108	533	559	480	464	482	423	192	390	381	187	171	205	260	66.3
Net margin	13.9%	7.0%	17.5%	19.5%	19.8%	10.3%	19.0%	20.6%	18.1%	10.4%	18.2%	17.9%	9.7%	2.3%	15.1%	11.3%	4.4%	20.4%	19.9%	17.6%	20.0%	20.4%	21.1%	9.3%	17.9%	16.8%	10.1%	9.2%	10.7%	13.6%	4.4%
EPS (₹)	43.49	19.77	53.19	63.99	55.56	25.57	52.34	57.60	45.60	24.55	49.76	51.90	23.98	5.94	38.03	27.67	9.00	43.96	45.52	39.15	37.72	39.48	35.30	15.79	31.95	31.02	15.51	14.00	16.94	21.28	5.61
Net profit YoY	−22.0%	−22.1%	+1.9%	+11.0%	+21.4%	+5.9%	+6.0%	+14.2%	+91.2%	+349.9%	+31.4%	+76.8%	–	−37.5%	−13.8%	−37.7%	–	+15.0%	+16.0%	+13.5%	+18.9%	+26.5%	+126.0%	+12.3%	+89.8%	+46.1%	–	+157.0%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY20	FY19	FY18
Revenue from operations	14,712	12,965	12,668	11,599	10,634	8,344	7,357	6,431
Other income	583	494	311	216	163	104	87.7	96
Total expenses	12,250	10,931	10,834	10,408	8,938	7,189	6,490	5,601
EBITDA	3,005	2,512	2,245	1,609	2,053	1,473	1,115	1,028
EBITDA margin	20.4%	19.4%	17.7%	13.9%	19.3%	17.7%	15.2%	16.0%
Finance costs	161	122	112	107	52.4	65.1	54.6	55.3
Depreciation	382	357	299	310	304	253	193	143
Profit before tax	2,871	2,527	2,023	1,305	1,844	1,260	955	926
Tax	518	311	212	298	164	110	181	288
Net profit	2,351	2,215	1,811	1,007	1,680	1,149	774	638
Net margin	16.0%	17.1%	14.3%	8.7%	15.8%	13.8%	10.5%	9.9%
EPS (₹)	192.51	181.11	150.19	82.31	137.63	94.26	63.61	52.77
Net profit YoY	+6.1%	+22.3%	+79.9%	−40.1%	–	+48.6%	+21.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	1,963	1,913	1,948	1,683	1,111
Investing cash flow	−1,667	−1,299	−1,009	113	−1,435
Financing cash flow	−503	−811	−1,145	−1,761	380
Capital expenditure	617	676	259	233	339
Free cash flow (CFO − capex)	1,346	1,237	1,689	1,450	772

Net profit trend

annual, ₹ crore

FY20

₹1,149

FY22

₹1,680+46%

FY23

₹1,007−40%

FY24

₹1,811+80%

FY25

₹2,215+22%

FY26

₹2,351+6%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	14 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	28 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	28 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	13 Nov 2025	PDF XBRL
Q2 FY26	Standalone	13 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	12 Aug 2025	PDF XBRL
Q1 FY26	Standalone	12 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2618.15 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)28.6×

P/B4.56×

ROEFY26, on average equity18.2%

Net margin16.0%

Debt / equity0.12×

Revenue CAGR (3Y)8.2%

Profit CAGR (3Y)32.7%

EPS (TTM)₹184.38

Market cap₹63,051 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹20,873 Cr+18%

Net worth₹13,820 Cr+15%

Total borrowings₹1,624 Cr+53%

Cash & bank balances₹248 Cr−18%

Investments₹1,869 Cr+1%

Inventories₹3,333 Cr+14%

Trade receivables₹2,979 Cr+21%

Trade payables₹2,244 Cr+22%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	49.70	51.20	51.20	51.20	53.04	55.13	55.66	55.66	56.38	56.74	56.74	56.74
FII	10.42	10.16	9.97	9.48	9.11	9.41	10.15	9.02	8.69	9.11	8.49	6.03
DII	22.63	21.40	21.54	21.93	21.80	19.42	18.01	19.21	18.57	15.63	15.91	17.64
of which MF	16.71	15.57	16.06	16.94	16.67	–	–	–	–	–	–	–
Retail	17.04	17.06	17.09	17.18	15.69	15.77	15.90	15.85	16.15	18.31	18.60	19.36
Other public	0.21	0.18	0.20	0.21	0.36	0.27	0.28	0.26	0.21	0.21	0.26	0.23

62,822 shareholders · NSE shareholding pattern filings.