Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY22
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 29.9 | 34.4 | 34.4 | 22.3 | 26.2 | 30.6 | 26 | 23.2 | 37 | 48.1 | 44.8 | 43.6 | 38.4 | 37.4 | 31 | 18.8 | 48.3 | 93.8 |
| Other income | 0.6 | 1.2 | 1.6 | 0.5 | 0.5 | 0.9 | 0.4 | 0.4 | 0.6 | 0.7 | 0.5 | 0.9 | 0.9 | 0.7 | 0.7 | 0.1 | 0.8 | 2 |
| Total expenses | 29.5 | 35 | 41.3 | 24.4 | 28.4 | 32.7 | 29.7 | 26 | 36.6 | 47.3 | 44.4 | 43.2 | 38.1 | 36.4 | 31.4 | 26.7 | 47.6 | 89.4 |
| EBITDA | 2.2 | 1.2 | −5.1 | −0.3 | −0.5 | −0.8 | −2.2 | −1.3 | 1.9 | 2.3 | 1.8 | 1.8 | 1.8 | 2.4 | 1.2 | −6.5 | 2.2 | 7.8 |
| EBITDA margin | 7.3% | 3.5% | -14.8% | -1.2% | -2.0% | -2.7% | -8.6% | -5.6% | 5.3% | 4.8% | 4.0% | 4.2% | 4.6% | 6.5% | 3.9% | -34.4% | 4.6% | 8.3% |
| Finance costs | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 1.3 |
| Depreciation | 1.6 | 1.7 | 1.8 | 1.7 | 1.6 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 2.1 |
| Profit before tax | 1 | 0.6 | −5.4 | −1.6 | −1.7 | −1.3 | −3.3 | −2.4 | 1.1 | 1.5 | 1 | 1.3 | 1.3 | 1.7 | 0.4 | −7.8 | 1.5 | 6.4 |
| Tax | 0.4 | 1 | −1.6 | 0.4 | −0.5 | −0.1 | −1 | −0.8 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 | −1.8 | −0 | −0 | 0.4 | 1.6 |
| Net profit | 0.6 | −0.4 | −3.8 | −2 | −1.2 | −1.1 | −2.3 | −1.6 | 0.6 | 1 | 0.7 | 0.9 | 0.9 | 3.4 | 0.5 | −7.8 | 1.1 | 4.8 |
| Net margin | 2.0% | -1.1% | -11.0% | -8.8% | -4.7% | -3.7% | -9.0% | -6.9% | 1.7% | 2.0% | 1.6% | 2.1% | 2.3% | 9.2% | 1.5% | -41.3% | 2.2% | 5.1% |
| EPS (₹) | 0.01 | 0.00 | -0.05 | -0.02 | 0.02 | -0.01 | -0.03 | -0.05 | 0.02 | 0.03 | 0.03 | 0.04 | 0.36 | 1.38 | 0.19 | -3.10 | 0.43 | 1.93 |
| Net profit YoY | +148.4% | +65.9% | −62.6% | −22.7% | −295.6% | −219.3% | −435.3% | −278.1% | −29.8% | −72.2% | +47.4% | +111.6% | −16.7% | −28.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Revenue from operations | 117 | 117 | 175 | 136 | 172 |
| Other income | 3.8 | 2.3 | 3 | 2.4 | 3.5 |
| Total expenses | 129 | 125 | 173 | 142 | 166 |
| EBITDA | −4.7 | −2.4 | 7.7 | −0.6 | 12.9 |
| EBITDA margin | -4.0% | -2.1% | 4.4% | -0.4% | 7.5% |
| Finance costs | 0.4 | 1.1 | 1.3 | 1.7 | 2.6 |
| Depreciation | 6.8 | 4.6 | 4.3 | 4.3 | 4.2 |
| Profit before tax | −8.1 | −5.9 | 5 | −4.2 | 9.6 |
| Tax | −0.7 | −1.4 | 1.6 | −1.4 | 2.6 |
| Net profit | −7.4 | −4.4 | 3.5 | −2.8 | 0 |
| Net margin | -6.3% | -3.8% | 2.0% | -2.0% | 0.0% |
| EPS (₹) | -0.09 | -0.08 | 0.12 | -1.11 | 2.79 |
| Net profit YoY | −66.1% | −228.7% | +225.0% | −2764400.0% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 7.7 | −29.1 | 4.8 | 9.8 | 1.9 |
| Investing cash flow | −7.7 | −2.7 | −4.5 | −0.2 | −0.2 |
| Financing cash flow | −1.3 | 34.6 | −0.3 | −9.7 | −1.8 |
| Capital expenditure | 0 | 0 | 4.6 | 0.2 | – |
| Free cash flow (CFO − capex) | 7.7 | −29.1 | 0.2 | 9.6 | – |
Net profit trend
annual, ₹ croreFY22
₹0
FY23
₹−2.8−2764400%
FY24
₹3.5+225%
FY25
₹−4.4−229%
FY26
₹−7.4−66%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | 21 May 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | – | PDF XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 7 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 7 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 12 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 14 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 14 Nov 2024 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 20 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 34.0×-5.8×
P/B5Y avg 3.61×0.40×
ROEFY26, on average equity-8.7%
Net margin-6.3%
Debt / equity0.06×
Revenue CAGR (3Y)-4.7%
Profit CAGR (3Y)–
EPS (TTM)₹-0.07
Market cap₹32 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.40×
vs 8-point avg 3.61× (−89%)
0.37× low3.61× avg8.70× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹96 Cr−2%
Net worth₹81 Cr−8%
Total borrowings₹5 Cr−15%
Cash & bank balances₹0 Cr−37%
Investments₹0 Cr
Inventories₹39 Cr−9%
Trade receivables₹5 Cr−34%
Trade payables₹8 Cr+260%
Change vs the same date a year earlier.