Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q2 FY19	Q3 FY18	Q4 FY17
Revenue from operations	97.7	122	111	114	89.3	115	110	96.1	89.6	400	98.1	110	82.9	347	91	86.5	74.5	43.2	54	38.2	23.3	131	33.9	34.7	12.9	95.5	127	107	99.6	115	0
Other income	2.7	3.2	1.7	2.3	2.4	2.7	2.5	2.5	2.4	13.9	4.8	2.4	1.8	9.9	2.5	2.3	2.1	4.6	2.2	2.1	2.2	11	1	0.8	2.7	2.8	3.7	4.2	3.3	4.8	0
Total expenses	79.9	91.4	83.9	83.9	80.4	92	92.5	85.4	79.2	420	98.1	87.9	72.3	330	81.9	82.3	79	85.9	69.2	65.3	69.1	292	71.9	63.9	59.5	99	117	111	105	109	0
EBITDA	39.4	54.1	48.7	55.2	33.9	45.7	48.6	37.8	38.2	170	37.3	51	39.5	145	38.2	33.3	33.8	11.3	16.4	6.7	−11.6	−0.6	−0.7	9.1	−10.9	35.3	49.8	36	29.2	41.3	0
EBITDA margin	40.3%	44.5%	44.0%	48.5%	38.0%	39.8%	44.1%	39.4%	42.6%	42.6%	38.0%	46.5%	47.6%	41.8%	42.0%	38.5%	45.4%	26.2%	30.4%	17.5%	-49.5%	-0.5%	-2.1%	26.2%	-84.1%	37.0%	39.1%	33.7%	29.3%	35.8%	–
Finance costs	10.9	13.9	12.2	13.4	14.1	12.7	18.3	18.4	18.7	153	27.9	19.8	19.4	89.1	19.4	19.4	28.6	36.2	19.6	18.5	18.7	108	24.3	25.3	22.8	25.7	26.5	27.7	22.8	23.4	0
Depreciation	10.7	10.2	9.5	12	11	10.3	12.7	8.8	9	38	9.5	9.4	9.4	38.5	9.7	9.7	9.8	17.9	12	15.3	15.4	52	13	13.1	13	13.1	13.1	13	11.9	11.9	0
Profit before tax	20.5	12.5	28.6	32.2	11.3	17.3	1.4	13.1	12.8	−6.6	4.7	24.2	12.4	27.7	11.6	6.5	−2.5	−38.1	−12.9	−25	−43.6	−149	−37	−28.5	−43.9	3.5	9.7	−0.4	−2.2	10.8	0
Tax	6.2	1.6	7	7.7	3.2	18.2	−3.7	−4.9	−4.8	−12.1	3.1	−0	−3.1	−4.7	−1.2	−1.2	−1.1	−0.1	−0.1	−0.1	−1.7	−0.6	0.4	−0.1	−0	8.9	−5	−1.5	−5.7	1	0
Net profit	14.3	10.8	21.7	24.4	8.1	−0.9	5.1	18.1	17.6	5.5	1.7	24.2	15.5	32.4	12.8	7.7	−1.4	−38	−12.8	−24.8	−41.8	−149	−37.4	−28.4	−43.9	−5.5	14.7	1.1	3.5	9.8	0
Net margin	14.6%	8.9%	19.5%	21.4%	9.1%	-0.8%	4.6%	18.8%	19.6%	1.4%	1.7%	22.0%	18.7%	9.3%	14.1%	8.9%	-1.9%	-88.1%	-23.7%	-65.0%	-179.2%	-113.3%	-110.3%	-82.0%	-340.0%	-5.7%	11.5%	1.0%	3.5%	8.5%	–
EPS (₹)	12.26	9.30	18.58	20.95	0.00	-0.81	4.38	15.50	15.09	4.73	1.44	20.74	13.32	27.84	11.00	8.35	-1.19	-32.65	-10.99	-21.33	-35.90	-127.74	-32.07	-24.38	-37.65	-4.70	12.61	0.93	2.99	8.43	0.00
Net profit YoY	+76.7%	+1243.9%	+324.5%	+35.1%	−54.0%	−117.2%	+205.1%	−25.2%	+13.3%	−83.0%	−87.0%	+212.1%	+1219.8%	+185.3%	+200.1%	+131.2%	+96.7%	+74.4%	+65.7%	+12.5%	+4.7%	−2620.0%	−354.3%	−2722.8%	–	–	–	−69.3%	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY17
Revenue from operations	435	411	400	347	159	131	431	391
Other income	9.6	10	13.9	9.9	11.1	11	10.2	15.5
Total expenses	340	349	420	330	289	292	432	416
EBITDA	192	170	170	145	22.9	−0.6	158	122
EBITDA margin	44.1%	41.5%	42.6%	41.8%	14.4%	-0.5%	36.7%	31.2%
Finance costs	53.6	68.1	153	89.1	92.9	108	107	91.2
Depreciation	42.7	40.8	38	38.5	60.6	52	52	56
Profit before tax	84.5	44.6	−6.6	27.7	−120	−149	9.2	−9.6
Tax	19.6	4.8	−12.1	−4.7	−2.1	−0.6	8.2	1.8
Net profit	65	39.8	5.5	32.4	−118	−149	1	−11.4
Net margin	14.9%	9.7%	1.4%	9.3%	-74.0%	-113.3%	0.2%	-2.9%
EPS (₹)	55.77	34.16	4.73	27.84	-100.85	-127.74	0.85	-7.77
Net profit YoY	+63.3%	+622.8%	−83.0%	+127.6%	+21.1%	−15143.9%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21
Operating cash flow	203	138	152	155	70.5	18.3
Investing cash flow	−24.3	1.7	−8.7	−4.3	22.1	31.5
Financing cash flow	−121	−151	−124	−117	−94.5	−61.2
Capital expenditure	54	0	6.8	5.1	1.7	7.7
Free cash flow (CFO − capex)	149	138	145	150	68.7	10.5

Net profit trend

annual, ₹ crore

FY21

₹−149

FY22

₹−118+21%

FY23

₹32.4+128%

FY24

₹5.5−83%

FY25

₹39.8+623%

FY26

₹65+63%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	1 Sept 2026	PDF on NSE XBRL
Q1 FY27	Standalone	–	PDF on NSE XBRL
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	26 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	26 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	12 Nov 2025	PDF XBRL
Q2 FY26	Standalone	12 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	–	PDF XBRL

Annual reports

NSE archive

FY264.31 MB FY2518.88 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 10.6×8.5×

P/B-45.12×

ROEFY26, on average equity-142.1%

Net margin14.9%

Debt / equity-44.94×

Revenue CAGR (3Y)7.8%

Profit CAGR (3Y)26.0%

EPS (TTM)₹61.09

Market cap₹606 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹977 Cr+1%

Net worth₹-13 Cr+83%

Total borrowings₹604 Cr−12%

Cash & bank balances₹103 Cr+126%

Investments₹0 Cr−1%

Inventories₹5 Cr+1%

Trade receivables₹18 Cr+15%

Trade payables₹29 Cr+10%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	72.12	72.12	72.07	72.03	71.39	71.39	71.39	70.72	70.72	70.72	70.72	70.72
DII	0.57	0.57	0.57	0.57	0.58	0.57	0.57	0.57	0.58	0.57	0.58	0.58
Retail	5.45	5.59	5.64	5.86	6.04	6.04	6.16	6.85	6.85	6.85	6.85	6.85
Other public	21.86	21.72	21.72	21.54	21.99	22.00	21.88	21.86	21.85	21.86	21.85	21.85

7,358 shareholders · NSE shareholding pattern filings.