Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,671 | 2,614 | 2,976 | 2,988 | 3,370 | 3,223 | 3,211 | 2,960 |
| Other income | 55.7 | 163 | 49.7 | 113 | 48.7 | 164 | 121 | 130 |
| Total expenses | 2,676 | 2,846 | 2,826 | 2,952 | 3,236 | 3,203 | 3,132 | 2,899 |
| EBITDA | 251 | 42.9 | 410 | 329 | 435 | 294 | 364 | 344 |
| EBITDA margin | 9.4% | 1.6% | 13.8% | 11.0% | 12.9% | 9.1% | 11.3% | 11.6% |
| Finance costs | 173 | 175 | 167 | 170 | 162 | 150 | 169 | 164 |
| Depreciation | 83.5 | 99.6 | 93.4 | 122 | 139 | 124 | 117 | 120 |
| Profit before tax | 50.6 | −68.9 | 123 | 149 | 183 | 184 | 200 | 191 |
| Tax | 20.3 | 19.7 | 26.2 | 44.2 | 46 | 73.1 | 51 | 55.3 |
| Net profit | 30.3 | −88.6 | 96.8 | 105 | 137 | 111 | 149 | 135 |
| Net margin | 1.1% | -3.4% | 3.3% | 3.5% | 4.1% | 3.4% | 4.6% | 4.6% |
| EPS (₹) | 0.82 | -2.41 | 2.63 | 2.86 | 3.74 | 3.02 | 4.05 | 3.97 |
| Net profit YoY | −77.9% | −179.8% | −35.0% | −22.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 11,948 | 12,548 |
| Other income | 374 | 474 |
| Total expenses | 11,859 | 12,313 |
| EBITDA | 1,217 | 1,356 |
| EBITDA margin | 10.2% | 10.8% |
| Finance costs | 674 | 629 |
| Depreciation | 454 | 491 |
| Profit before tax | 387 | 710 |
| Tax | 136 | 223 |
| Net profit | 251 | 487 |
| Net margin | 2.1% | 3.9% |
| EPS (₹) | 6.82 | 13.24 |
| Net profit YoY | −48.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | −143 | −132 |
| Investing cash flow | −386 | −131 |
| Financing cash flow | 473 | 290 |
| Capital expenditure | 372 | 0 |
| Free cash flow (CFO − capex) | −515 | −132 |
Net profit trend
annual, ₹ croreFY25
₹487
FY26
₹251−48%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 7 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 7 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 19 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 18 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 10 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 10 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | – | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 12 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 38.3×64.7×
P/B5Y avg 2.78×1.70×
ROEFY26, on average equity4.7%
Net margin2.1%
Debt / equity0.65×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹3.91
Market cap₹9,286 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.70×
vs 3-point avg 2.78× (−39%)
1.70× low2.78× avg3.40× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹19,131 Cr+12%
Net worth₹5,450 Cr+4%
Total borrowings₹3,538 Cr+58%
Cash & bank balances₹386 Cr−12%
Investments₹1 Cr−31%
Inventories₹1,017 Cr+1%
Trade receivables₹3,432 Cr+23%
Trade payables₹4,043 Cr+14%
Change vs the same date a year earlier.