Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q1 FY24

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24
Revenue from operations	736	655	671	642	658	603	654	618	616	562	600	615	615
Other income	6.6	6.5	7.4	10.7	6.8	10	2.9	6.5	5.1	5.2	4.7	3.3	5.3
Total expenses	741	663	666	668	663	612	650	624	617	566	582	588	579
EBITDA	92.9	86.9	97.5	67.1	85.3	77	88.1	76	78.6	74.9	92	98.2	104
EBITDA margin	12.6%	13.3%	14.5%	10.5%	13.0%	12.8%	13.5%	12.3%	12.8%	13.3%	15.3%	16.0%	16.9%
Finance costs	38.8	36.8	37	36.3	35.4	32.8	32.9	31.6	29.8	28.2	28.1	27.4	26
Depreciation	60	57.5	56.2	57.4	55	52.8	51.7	50.2	49.4	49.9	45.5	43.9	42.8
Profit before tax	0.8	−1	2	37	1.7	1.3	6.5	0.7	4.5	2	23.1	30.2	40.6
Tax	0.2	−3.3	1	9.2	0.4	−0.2	−0.5	0.3	1.3	1.2	5.9	7.8	11.8
Net profit	0.6	2.4	1	27.7	1.2	1.5	7	0.4	3.3	0.8	17.2	22.4	28.8
Net margin	0.1%	0.4%	0.2%	4.3%	0.2%	0.3%	1.1%	0.1%	0.5%	0.1%	2.9%	3.6%	4.7%
EPS (₹)	0.04	0.15	0.07	1.78	0.08	0.10	0.45	0.02	0.21	0.05	1.10	1.41	1.85
Net profit YoY	−52.2%	+56.0%	−85.5%	+7644.4%	−62.3%	+99.4%	−59.3%	−98.4%	−88.7%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24
Revenue from operations	2,626	2,491	2,392
Other income	31.4	24.5	18.5
Total expenses	2,660	2,503	2,314
EBITDA	337	320	369
EBITDA margin	12.8%	12.8%	15.4%
Finance costs	145	127	110
Depreciation	226	204	182
Profit before tax	39.7	13	95.8
Tax	7.3	0.9	26.6
Net profit	32.3	12.1	69.2
Net margin	1.2%	0.5%	2.9%
EPS (₹)	2.07	0.78	4.44
Net profit YoY	+166.2%	−82.4%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24
Operating cash flow	352	345	340
Investing cash flow	−202	−221	−185
Financing cash flow	−192	−79.4	−149
Capital expenditure	236	218	217
Free cash flow (CFO − capex)	115	127	123

Net profit trend

annual, ₹ crore

FY24

₹69.2

FY25

₹12.1−82%

FY26

₹32.3+166%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	30 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	30 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	7 May 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	7 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q3 FY26	Consolidated	4 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	4 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	3 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	3 Nov 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY267.68 MB FY258.02 MB FY24 FY23

Key ratios

P/E (TTM)5Y avg 437.3×284.5×

P/B5Y avg 19.90×14.56×

ROEFY26, on average equity5.3%

Net margin1.2%

Debt / equity0.48×

Revenue CAGR (3Y)–

Profit CAGR (3Y)–

EPS (TTM)₹2.03

Market cap₹9,015 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

14.56×

vs 6-point avg 19.90× (−27%)

12.12× low19.90× avg25.88× high

History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,830 Cr+9%

Net worth₹619 Cr+3%

Total borrowings₹300 Cr−3%

Cash & bank balances₹17 Cr−72%

Investments₹120 Cr−25%

Inventories₹70 Cr−13%

Trade receivables₹17 Cr−9%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	56.40	56.36	56.26	56.25	56.25	56.26	56.25	56.25	56.25	56.28	56.23	56.22
FII	6.93	7.71	9.28	10.41	11.25	12.86	13.90	13.72	13.83	11.60	10.47	10.44
DII	28.31	27.26	25.50	24.79	24.03	22.33	21.23	21.31	20.99	23.01	23.99	23.66
of which MF	24.08	23.26	21.83	21.15	20.79	–	–	–	–	–	–	–
Retail	7.31	7.71	8.05	7.76	7.76	7.78	7.81	7.87	7.98	8.16	8.37	8.65
Other public	0.53	0.49	0.45	0.44	0.36	0.42	0.48	0.52	0.61	0.61	0.62	0.72

32,056 shareholders · NSE shareholding pattern filings.