Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY17
Revenue from operations	433	450	411	401	347	393	371	344	339	300	304	308	301	336	325	371	359	334	298	240	197	214	134	182	151	157	166	175	180	0	0
Other income	12.9	2.5	6.2	9.4	4.6	5.7	3	3.9	2.7	3.2	4.1	2.9	2.2	2.7	6.2	4	2.3	1.8	1.6	1.4	0.9	1.1	0.3	0.3	1	4.3	0.5	1.6	1	0	0
Total expenses	391	389	374	365	310	345	330	317	302	255	281	280	266	290	289	327	315	296	266	219	182	201	130	174	145	155	159	169	172	0	0
EBITDA	65.5	76.7	61.7	58.2	55.7	64.1	63.5	45.2	55.6	63.5	40.9	46	51.1	61.2	51.9	58.7	58.3	51.3	44.4	33.1	26.8	24.7	15.1	19.9	17.7	15.8	20.6	19	23.4	0	0
EBITDA margin	15.1%	17.0%	15.0%	14.5%	16.1%	16.3%	17.1%	13.1%	16.4%	21.2%	13.5%	14.9%	17.0%	18.2%	16.0%	15.8%	16.2%	15.4%	14.9%	13.8%	13.6%	11.6%	11.3%	10.9%	11.8%	10.1%	12.5%	10.9%	13.0%	–	–
Finance costs	12.1	4.9	13.5	11.5	8.4	8.3	10.3	9.6	9.1	9.2	9.1	9.2	9.2	8.8	9.3	7.9	7.3	7.7	6.6	6	5.9	7.3	5.9	6.1	6.7	8.6	8.5	8.4	10.3	0	0
Depreciation	11.1	10.2	10.8	10.2	10.1	8.1	11.8	9.1	9.1	8.7	8.8	8.9	7.1	6.5	6.7	6.7	6.6	6.3	5.6	5.5	5.6	5	5.1	5.1	5	5	5.1	4.6	5.5	0	0
Profit before tax	55.1	64.2	43.6	45.8	41.8	53.3	44.4	30.4	40.1	48.8	27.1	30.8	37.1	48.6	42.1	48.1	46.7	39.2	33.8	23	16.3	13.5	4.4	9.1	7	6.5	7.5	7.5	8.7	0	0
Tax	15.5	20.7	9.8	12.9	9.6	14.3	10	7.6	9.6	21	6.3	6.8	8.4	13	10.3	12.9	12.6	10.6	9.2	6.3	4.8	2.6	0.7	1.6	−5.4	1.5	2.5	2.2	1.9	0	0
Net profit	39.6	43.4	33.8	32.9	32.2	38.9	34.4	22.8	30.5	27.7	20.8	24	28.6	35.6	31.7	35.1	34.1	28.6	24.6	16.6	11.6	10.9	3.7	7.5	12.5	5.1	5.1	5.3	6.8	0	0
Net margin	9.1%	9.6%	8.2%	8.2%	9.3%	9.9%	9.3%	6.6%	9.0%	9.2%	6.8%	7.8%	9.5%	10.6%	9.8%	9.5%	9.5%	8.6%	8.3%	6.9%	5.9%	5.1%	2.8%	4.1%	8.3%	3.2%	3.1%	3.0%	3.8%	–	–
EPS (₹)	5.89	6.49	5.02	4.88	4.79	5.82	5.25	3.49	4.65	4.23	3.17	3.77	4.79	5.97	26.57	29.40	28.52	23.92	20.60	13.92	9.70	9.10	3.08	6.24	10.45	4.23	4.24	4.43	5.72	0.00	0.00
Net profit YoY	+23.0%	+11.5%	−1.8%	+44.0%	+5.8%	+40.4%	+65.7%	−4.8%	+6.4%	−22.2%	−34.6%	−31.7%	−16.0%	+24.7%	+29.0%	+111.2%	+194.0%	+162.8%	+567.7%	+123.2%	−7.2%	+115.2%	−27.2%	+40.9%	+82.9%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	1,610	1,447	1,213	1,391	1,069	679	677	769	652
Other income	22.7	15.3	12.5	15.2	5.8	2.8	7.3	3.1	8.3
Total expenses	1,437	1,294	1,081	1,221	962	648	654	735	639
EBITDA	252	228	202	230	156	77.4	78.9	99.2	78.5
EBITDA margin	15.7%	15.8%	16.6%	16.5%	14.6%	11.4%	11.7%	12.9%	12.0%
Finance costs	38.4	37.3	36.7	33.4	26.1	26	35.8	43.9	45.9
Depreciation	41.3	38.2	33.5	26.5	23	20.3	20.2	20.9	18.8
Profit before tax	195	168	144	185	112	34	30.3	37.5	22.1
Tax	53.1	41.6	42.6	48.9	30.9	−0.5	8.1	13.1	7.7
Net profit	142	127	101	137	81.4	34.5	22.2	24.4	14.4
Net margin	8.8%	8.8%	8.3%	9.8%	7.6%	5.1%	3.3%	3.2%	2.2%
EPS (₹)	21.14	19.23	15.90	22.86	68.13	28.88	18.61	20.40	12.07
Net profit YoY	+12.3%	+25.3%	−26.0%	+67.8%	+136.0%	+55.2%	−8.8%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	127	90.2	67.5	134	89.7
Investing cash flow	−267	−99.6	−154	−118	−81.1
Financing cash flow	146	9.8	88.1	−15.6	−8.6
Capital expenditure	257	87.9	120	117	83.3
Free cash flow (CFO − capex)	−130	2.4	−52.8	16.9	6.4

Net profit trend

annual, ₹ crore

FY21

₹34.5

FY22

₹81.4+136%

FY23

₹137+68%

FY24

₹101−26%

FY25

₹127+25%

FY26

₹142+12%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	1 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	1 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	30 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	30 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	31 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	31 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	6 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	6 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	2 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	2 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2610.25 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 20.5×31.4×

P/B5Y avg 3.92×4.39×

ROEFY26, on average equity14.3%

Net margin8.8%

Debt / equity0.49×

Revenue CAGR (3Y)5.0%

Profit CAGR (3Y)1.4%

EPS (TTM)₹22.24

Market cap₹4,696 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

4.39×

vs 8-point avg 3.92× (+12%)

3.05× low3.92× avg7.42× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,088 Cr+28%

Net worth₹1,069 Cr+15%

Total borrowings₹527 Cr+54%

Cash & bank balances₹8 Cr+187%

Investments₹1 Cr+136%

Inventories₹513 Cr+27%

Trade receivables₹310 Cr+6%

Trade payables₹365 Cr+27%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Jan 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	69.21	69.21	69.21	69.21	69.21	69.21	69.21	68.36	68.36	68.36	68.36	68.36
FII	2.51	2.30	2.20	2.24	2.74	0.82	0.64	0.70	0.89	0.48	0.21	0.33
DII	5.94	5.72	5.71	5.59	5.42	6.71	7.03	7.37	6.57	6.74	7.36	7.09
of which MF	4.75	4.79	4.79	4.70	4.53	–	–	–	–	–	–	–
Retail	17.16	17.50	17.88	18.13	17.01	17.67	17.46	17.93	18.15	18.38	17.53	17.69
Other public	5.18	5.27	5.00	4.83	5.62	5.59	5.66	5.64	6.03	6.04	6.54	6.53

31,065 shareholders · NSE shareholding pattern filings.