Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q1 FY19
Revenue from operations	109	109	98.6	102	97.6	94.4	88.5	83.1	80.2	78.3	80.1	72.3	82.2	80.8	76.5	79.1	73.6	66.7	74.7	61	59.5	58.2	58.8	32.6	43.2	51.5	42.5	44	53.6	54.5
Other income	3.8	2.8	1.8	2.7	1.7	1.6	1.2	0.7	0.7	0.5	0.9	2	0.6	0.7	1.1	0.8	0.4	0.7	0.1	0.2	0.2	0.3	0	0.2	1.7	0.8	0.4	0.2	0.2	0.7
Total expenses	84.5	82.9	75.5	78.2	74.1	71.1	66.5	62.8	65.2	63.3	68.4	66.5	67.2	65.5	63.9	62.3	57.7	52.1	60.8	50.2	49.3	47.9	49.1	35.1	44.7	46.2	42.3	42.6	45.4	46.9
EBITDA	37.3	39.4	34.2	34.2	33.7	33	32.3	28.9	23.6	23.6	20.9	15.3	23.8	23.6	21	25.1	23.1	20.4	19.6	16.7	16.7	16.6	15.8	3.7	5	11.5	6.3	7.3	13.9	14.2
EBITDA margin	34.2%	36.0%	34.7%	33.6%	34.5%	35.0%	36.5%	34.8%	29.4%	30.2%	26.1%	21.2%	29.0%	29.2%	27.5%	31.7%	31.3%	30.6%	26.3%	27.4%	28.0%	28.5%	26.9%	11.2%	11.5%	22.3%	14.9%	16.5%	25.9%	26.0%
Finance costs	0.2	0.3	0.2	0.4	0.3	0.4	0.6	0.4	0.5	0.5	0.5	0.6	0.4	0.2	0.7	0.8	0.6	0.2	0.2	0.4	0.7	0.6	0.3	0.6	1.2	0.9	1	0.6	0.4	1.8
Depreciation	12.5	12.8	10.9	10.2	9.9	9.2	9.7	8.2	8.1	8	8.6	8.9	8.5	8	7.8	7.5	6.6	5.5	5.5	5.5	5.8	5.7	5.8	5.6	5.3	5.3	5.2	5.2	5.2	4.7
Profit before tax	28.3	29	23.4	26.3	25.3	25	23.2	21	15.7	15.6	12.6	7.8	15.5	16	13.7	17.6	16.3	15.3	12.8	10.9	10.4	10.6	9.7	−2.3	0.2	6.1	0.5	1.6	8.4	8.4
Tax	7.3	7.9	5.8	6.4	6.4	6.7	6.2	4.6	4	3.8	3.1	1.9	3.9	3.7	3.7	4.5	4.4	3.8	3.3	2.8	2.7	2.6	2.4	−0.5	0	1.4	−0.4	0.4	1.6	1.9
Net profit	21	21.1	17.6	19.9	18.9	18.3	21	14.6	11.6	11.8	9.5	5.9	11.6	12.3	10	13.1	11.9	11.6	9.5	8.1	7.7	8	7.4	−1.9	0.1	4.7	0.9	1.2	6.8	6.5
Net margin	19.3%	19.3%	17.8%	19.6%	19.4%	19.4%	23.7%	17.5%	14.5%	15.1%	11.8%	8.2%	14.1%	15.2%	13.0%	16.5%	16.1%	17.3%	12.7%	13.3%	13.0%	13.8%	12.5%	-5.8%	0.3%	9.2%	2.1%	2.7%	12.6%	11.8%
EPS (₹)	4.71	4.73	3.96	4.46	4.25	8.22	7.65	7.38	5.25	5.34	4.26	2.67	5.25	5.54	4.50	5.91	5.37	5.23	4.30	3.67	3.50	3.62	3.34	-0.85	0.06	2.13	0.41	0.53	3.06	2.92
Net profit YoY	+11.4%	+15.3%	−16.3%	+36.6%	+62.3%	+55.2%	+122.3%	+146.3%	+0.1%	−3.7%	−5.0%	−54.7%	–	+3.1%	−13.9%	+37.3%	+53.3%	+44.3%	+29.0%	+532.3%	+5355.6%	+70.0%	+716.8%	−260.3%	−97.9%	–	–	−81.9%	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	407	344	313	315	276	209	181	213
Other income	9	4.2	4	3.5	1.5	0.8	3	1.9
Total expenses	311	259	265	255	221	181	175	179
EBITDA	142	122	83.6	93.5	79.8	52.7	30	57.5
EBITDA margin	34.7%	35.5%	26.7%	29.7%	28.9%	25.2%	16.6%	27.1%
Finance costs	1.2	1.9	2.1	2.6	1.5	2.2	3.8	4.6
Depreciation	43.8	35.3	34	30.5	23.2	22.9	20.9	19.7
Profit before tax	104	89	51.5	63.8	55.3	28.4	8.3	35.1
Tax	26.4	22.2	12.7	16.5	14.3	7.1	1.4	9.8
Net profit	77.5	67.3	38.8	47.3	41.1	21.3	6.9	25.3
Net margin	19.0%	19.6%	12.4%	15.0%	14.9%	10.2%	3.8%	11.9%
EPS (₹)	17.40	30.02	17.52	21.37	18.57	9.62	3.13	11.45
Net profit YoY	+15.1%	+73.5%	−18.0%	+15.2%	+93.1%	+206.9%	−72.6%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	147	94.6	59.1	86.5	58.7
Investing cash flow	−130	−75.5	−74.6	−56.9	−37.9
Financing cash flow	−10.4	−16.7	−1.9	−10.7	−16.1
Capital expenditure	99.7	79.1	75.2	47.8	29.7
Free cash flow (CFO − capex)	47.5	15.5	−16.1	38.7	29

Net profit trend

annual, ₹ crore

FY21

₹21.3

FY22

₹41.1+93%

FY23

₹47.3+15%

FY24

₹38.8−18%

FY25

₹67.3+74%

FY26

₹77.5+15%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	20 Jul 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	6 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	28 Jan 2026	PDF on NSE XBRL
Q2 FY26	Standalone	3 Nov 2025	PDF on NSE XBRL
Q1 FY26	Standalone	17 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	–	PDF on NSE XBRL
Q4 FY25	Standalone · audited	29 Apr 2025	PDF on NSE XBRL
Q3 FY25	Consolidated	24 Jan 2025	PDF on NSE XBRL
Q3 FY25	Standalone	24 Jan 2025	PDF on NSE XBRL
Q2 FY25	Consolidated	8 Nov 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY266.86 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)33.6×

P/B5.86×

ROEFY26, on average equity18.5%

Net margin19.0%

Debt / equity0.01×

Revenue CAGR (3Y)8.9%

Profit CAGR (3Y)17.9%

EPS (TTM)₹17.83

Market cap₹2,677 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹562 Cr+21%

Net worth₹457 Cr+21%

Total borrowings₹3 Cr−61%

Cash & bank balances₹23 Cr+45%

Investments₹2 Cr

Inventories₹30 Cr+20%

Trade receivables₹106 Cr−1%

Trade payables₹12 Cr+11%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	35.67	35.85	35.90	35.99	36.67	36.67	36.70	36.76	36.89	36.89	36.92	36.98
FII	4.42	4.89	4.59	4.33	3.49	3.52	3.66	3.81	3.31	5.16	5.13	2.88
DII	0.37	0.14	0.11	0.87	1.42	1.42	1.43	1.16	0.00	1.49	1.50	1.49
of which MF	0.20	0.00	0.00	0.00	0.00	–	–	–	–	–	–	–
Retail	25.03	25.01	25.12	24.62	24.01	23.90	25.17	25.09	26.53	23.12	23.07	25.15
Other public	34.51	34.11	34.28	34.19	34.41	34.49	33.04	33.18	33.27	33.34	33.38	33.50

50,190 shareholders · NSE shareholding pattern filings.