Vardhman Polytex Limited
NSE: VARDMNPOLYINE835A01029·Textiles·www.oswalgroup.com ↗·Mcap ₹285 Cr·Listed 2003
₹5.85▲ ₹0.04  (0.69%)
52W: ₹5 – ₹9 · Vol: 88.1K shares · Close 25 Sept
Set Alert

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q3 FY19Q2 FY19Q1 FY19Q4 FY17
Revenue from operations60.764.850.661.759.581.275.464.46473.760.81011361639310125827824421519219415112142.713612397.8204213203201194182
Other income8.21.52.21.73.78.53.29.454.52.91.819.82.40.80.92.10.60.81.10.60.60.70.70.70.80.90.70.70.50.80.90.7−0
Total expenses67.365.452.75763.188.754.573.179.877.358.413615419412812427128525121819319616614164.9149144120224229223222213209
EBITDA−1.31.70.110.81.7−226.7−3.8−9−1−17.5−20.2−3.2−15.3−18.2−5.52.713.21216.317.717.8−0.3−0.1−3.24.5−1.8−2.8−0.43.2−1.3−1.30.3−4.2
EBITDA margin-2.1%2.6%0.2%17.4%2.8%-2.4%35.4%-5.9%-14.1%-1.3%-28.8%-20.1%-2.3%-9.4%-19.5%-5.5%1.0%4.8%4.9%7.6%9.2%9.2%-0.2%-0.1%-7.4%3.3%-1.5%-2.8%-0.2%1.5%-0.6%-0.6%0.1%-2.3%
Finance costs3.50.60.54.33.73.53.62.64.40.1−22.61312.812.713.914.81217.415.815.815.21611.116.515.414.615.515.314.314.614.714.915.518.2
Depreciation1.71.71.81.81.52.12.22.32.32.52.62.62.72.933.13.23.23.43.53.53.63.63.73.73.63.73.84.54.54.64.64.64.9
Profit before tax3110.90.16.50.2124.10.6−10.80.95.3−34.11−7.916.53.3−10.4−6.8−6.5−1.9−0.4−1.2−14.3−19.7−21.5162−20.1−21.2−18.5−15.4−19.8−19.9−19.2−204
Tax0000000000000000000000000000000000
Net profit3110.90.16.50.2124.10.6−10.80.95.3−34.11−7.916.53.3−10.4−6.8−6.5−1.9−0.4−1.2−14.3−19.7−21.5162−20.1−21.2−18.5−15.4−19.8−19.9−19.2−204
Net margin512.3%1.4%0.3%10.5%0.3%1.2%31.9%1.0%-16.8%1.3%8.7%-33.9%0.8%-4.8%17.8%3.2%-4.0%-2.4%-2.6%-0.9%-0.2%-0.6%-9.5%-16.3%-50.4%119.2%-16.3%-21.6%-9.1%-7.2%-9.8%-9.9%-9.9%-112.2%
EPS (₹)6.440.020.000.140.000.020.680.02-0.390.382.23-15.120.47-3.547.411.47-4.67-3.04-2.90-0.84-0.20-0.53-6.42-8.82-9.6672.46-9.00-9.49-8.31-6.92-8.87-8.918.6191.48
Net profit YoY+159894.9%−10.4%−99.4%+926.4%+101.8%+4.2%+353.0%+101.8%−1124.5%+112.0%−67.8%−1142.8%+110.1%−16.5%+355.5%+274.2%−2224.7%−471.3%+54.8%+90.5%+97.9%−100.7%+28.6%+7.1%−16.3%+1146.5%−1.5%−6.5%+3.6%–––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19FY17
Revenue from operations237285371616929508561811621
Other income9.226.1296.23.12.63.22.94.2
Total expenses238296426717947568636888751
EBITDA14.211.9−41.9−36.359.214.3−0.40.9−43.1
EBITDA margin6.0%4.2%-11.3%-5.9%6.4%2.8%-0.1%0.1%-6.9%
Finance costs914.13.453.464.25959.759.765.7
Depreciation6.7910.512.213.614.515.618.320.5
Profit before tax7.714.9−26.81.5−15.6−56.7102−74.3−424
Tax000000000
Net profit7.714.9−26.81.5−15.6−56.7102−74.3−424
Net margin3.2%5.2%-7.2%0.2%-1.7%-11.2%18.2%-9.2%-68.2%
EPS (₹)0.170.45-10.830.67-6.98-25.4345.66-33.32-190.16
Net profit YoY−48.5%+155.8%−1894.3%+109.6%+72.6%−155.7%+237.1%––
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow−30.3−98.3−13.840.361.5
Investing cash flow20.230.626.3−0.6−0.6
Financing cash flow1067−11.8−39.4−60.8
Capital expenditure12.74.70.21.22
Free cash flow (CFO − capex)−43−103−1439.159.5

Net profit trend

annual, ₹ crore
FY21
₹−56.7
FY22
₹−15.6+73%
FY23
₹1.5+110%
FY24
₹−26.8−1894%
FY25
₹14.9+156%
FY26
₹7.7−49%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Standalone10 Aug 2026PDF on NSE XBRL
Q4 FY26Standalone · audited–PDF on NSE XBRL
Q4 FY26Standalone · audited29 May 2026PDF on NSE XBRL
Q3 FY26Standalone14 Feb 2026 PDF XBRL
Q2 FY26Standalone14 Nov 2025 PDF XBRL
Q1 FY26Standalone13 Aug 2025 PDF XBRL
Q4 FY25Standalone · audited30 May 2025PDF on NSE XBRL
Q3 FY25Standalone14 Feb 2025PDF on NSE XBRL
Q2 FY25Standalone15 Nov 2024PDF on NSE XBRL
Q1 FY25Standalone14 Aug 2024PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 46.2×0.9×
P/B-1.43×
ROEFY26, on average equity-3.6%
Net margin3.2%
Debt / equity-0.28×
Revenue CAGR (3Y)-27.3%
Profit CAGR (3Y)72.7%
EPS (TTM)₹6.60
Market cap₹283 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹283 Cr+3%
Net worth₹-197 Cr+13%
Total borrowings₹55 Cr+11%
Cash & bank balances₹0 Cr−27%
Investments₹0 Cr+0%
Inventories₹79 Cr+80%
Trade receivables₹3 Cr−20%
Trade payables₹75 Cr−23%
Change vs the same date a year earlier.
Revenue mix FY26
Textile100.0%result ₹−3.4 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 17 Sept 2026
%Sept 26Jun 26Mar 26Mar 26Dec 25Sept 25Jun 25Mar 25Mar 25Dec 24Dec 24Nov 24
Promoter40.6337.5037.5037.5034.2234.2234.2234.2234.2230.7630.7632.31
FII5.345.635.635.630.460.330.210.540.540.640.220.24
Retail45.9748.6948.6848.9158.2458.4658.5057.5357.5360.1560.8258.71
Other public8.068.188.197.967.086.997.077.717.718.458.208.74
34,445 shareholders · NSE shareholding pattern filings.