Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 60.7 | 64.8 | 50.6 | 61.7 | 59.5 | 81.2 | 75.4 | 64.4 | 64 | 73.7 | 60.8 | 101 | 136 | 163 | 93 | 101 | 258 | 278 | 244 | 215 | 192 | 194 | 151 | 121 | 42.7 | 136 | 123 | 97.8 | 204 | 213 | 203 | 201 | 194 | 182 |
| Other income | 8.2 | 1.5 | 2.2 | 1.7 | 3.7 | 8.5 | 3.2 | 9.4 | 5 | 4.5 | 2.9 | 1.8 | 19.8 | 2.4 | 0.8 | 0.9 | 2.1 | 0.6 | 0.8 | 1.1 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.5 | 0.8 | 0.9 | 0.7 | −0 |
| Total expenses | 67.3 | 65.4 | 52.7 | 57 | 63.1 | 88.7 | 54.5 | 73.1 | 79.8 | 77.3 | 58.4 | 136 | 154 | 194 | 128 | 124 | 271 | 285 | 251 | 218 | 193 | 196 | 166 | 141 | 64.9 | 149 | 144 | 120 | 224 | 229 | 223 | 222 | 213 | 209 |
| EBITDA | −1.3 | 1.7 | 0.1 | 10.8 | 1.7 | −2 | 26.7 | −3.8 | −9 | −1 | −17.5 | −20.2 | −3.2 | −15.3 | −18.2 | −5.5 | 2.7 | 13.2 | 12 | 16.3 | 17.7 | 17.8 | −0.3 | −0.1 | −3.2 | 4.5 | −1.8 | −2.8 | −0.4 | 3.2 | −1.3 | −1.3 | 0.3 | −4.2 |
| EBITDA margin | -2.1% | 2.6% | 0.2% | 17.4% | 2.8% | -2.4% | 35.4% | -5.9% | -14.1% | -1.3% | -28.8% | -20.1% | -2.3% | -9.4% | -19.5% | -5.5% | 1.0% | 4.8% | 4.9% | 7.6% | 9.2% | 9.2% | -0.2% | -0.1% | -7.4% | 3.3% | -1.5% | -2.8% | -0.2% | 1.5% | -0.6% | -0.6% | 0.1% | -2.3% |
| Finance costs | 3.5 | 0.6 | 0.5 | 4.3 | 3.7 | 3.5 | 3.6 | 2.6 | 4.4 | 0.1 | −22.6 | 13 | 12.8 | 12.7 | 13.9 | 14.8 | 12 | 17.4 | 15.8 | 15.8 | 15.2 | 16 | 11.1 | 16.5 | 15.4 | 14.6 | 15.5 | 15.3 | 14.3 | 14.6 | 14.7 | 14.9 | 15.5 | 18.2 |
| Depreciation | 1.7 | 1.7 | 1.8 | 1.8 | 1.5 | 2.1 | 2.2 | 2.3 | 2.3 | 2.5 | 2.6 | 2.6 | 2.7 | 2.9 | 3 | 3.1 | 3.2 | 3.2 | 3.4 | 3.5 | 3.5 | 3.6 | 3.6 | 3.7 | 3.7 | 3.6 | 3.7 | 3.8 | 4.5 | 4.5 | 4.6 | 4.6 | 4.6 | 4.9 |
| Profit before tax | 311 | 0.9 | 0.1 | 6.5 | 0.2 | 1 | 24.1 | 0.6 | −10.8 | 0.9 | 5.3 | −34.1 | 1 | −7.9 | 16.5 | 3.3 | −10.4 | −6.8 | −6.5 | −1.9 | −0.4 | −1.2 | −14.3 | −19.7 | −21.5 | 162 | −20.1 | −21.2 | −18.5 | −15.4 | −19.8 | −19.9 | −19.2 | −204 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 311 | 0.9 | 0.1 | 6.5 | 0.2 | 1 | 24.1 | 0.6 | −10.8 | 0.9 | 5.3 | −34.1 | 1 | −7.9 | 16.5 | 3.3 | −10.4 | −6.8 | −6.5 | −1.9 | −0.4 | −1.2 | −14.3 | −19.7 | −21.5 | 162 | −20.1 | −21.2 | −18.5 | −15.4 | −19.8 | −19.9 | −19.2 | −204 |
| Net margin | 512.3% | 1.4% | 0.3% | 10.5% | 0.3% | 1.2% | 31.9% | 1.0% | -16.8% | 1.3% | 8.7% | -33.9% | 0.8% | -4.8% | 17.8% | 3.2% | -4.0% | -2.4% | -2.6% | -0.9% | -0.2% | -0.6% | -9.5% | -16.3% | -50.4% | 119.2% | -16.3% | -21.6% | -9.1% | -7.2% | -9.8% | -9.9% | -9.9% | -112.2% |
| EPS (₹) | 6.44 | 0.02 | 0.00 | 0.14 | 0.00 | 0.02 | 0.68 | 0.02 | -0.39 | 0.38 | 2.23 | -15.12 | 0.47 | -3.54 | 7.41 | 1.47 | -4.67 | -3.04 | -2.90 | -0.84 | -0.20 | -0.53 | -6.42 | -8.82 | -9.66 | 72.46 | -9.00 | -9.49 | -8.31 | -6.92 | -8.87 | -8.91 | 8.61 | 91.48 |
| Net profit YoY | +159894.9% | −10.4% | −99.4% | +926.4% | +101.8% | +4.2% | +353.0% | +101.8% | −1124.5% | +112.0% | −67.8% | −1142.8% | +110.1% | −16.5% | +355.5% | +274.2% | −2224.7% | −471.3% | +54.8% | +90.5% | +97.9% | −100.7% | +28.6% | +7.1% | −16.3% | +1146.5% | −1.5% | −6.5% | +3.6% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 237 | 285 | 371 | 616 | 929 | 508 | 561 | 811 | 621 |
| Other income | 9.2 | 26.1 | 29 | 6.2 | 3.1 | 2.6 | 3.2 | 2.9 | 4.2 |
| Total expenses | 238 | 296 | 426 | 717 | 947 | 568 | 636 | 888 | 751 |
| EBITDA | 14.2 | 11.9 | −41.9 | −36.3 | 59.2 | 14.3 | −0.4 | 0.9 | −43.1 |
| EBITDA margin | 6.0% | 4.2% | -11.3% | -5.9% | 6.4% | 2.8% | -0.1% | 0.1% | -6.9% |
| Finance costs | 9 | 14.1 | 3.4 | 53.4 | 64.2 | 59 | 59.7 | 59.7 | 65.7 |
| Depreciation | 6.7 | 9 | 10.5 | 12.2 | 13.6 | 14.5 | 15.6 | 18.3 | 20.5 |
| Profit before tax | 7.7 | 14.9 | −26.8 | 1.5 | −15.6 | −56.7 | 102 | −74.3 | −424 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 7.7 | 14.9 | −26.8 | 1.5 | −15.6 | −56.7 | 102 | −74.3 | −424 |
| Net margin | 3.2% | 5.2% | -7.2% | 0.2% | -1.7% | -11.2% | 18.2% | -9.2% | -68.2% |
| EPS (₹) | 0.17 | 0.45 | -10.83 | 0.67 | -6.98 | -25.43 | 45.66 | -33.32 | -190.16 |
| Net profit YoY | −48.5% | +155.8% | −1894.3% | +109.6% | +72.6% | −155.7% | +237.1% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −30.3 | −98.3 | −13.8 | 40.3 | 61.5 |
| Investing cash flow | 20.2 | 30.6 | 26.3 | −0.6 | −0.6 |
| Financing cash flow | 10 | 67 | −11.8 | −39.4 | −60.8 |
| Capital expenditure | 12.7 | 4.7 | 0.2 | 1.2 | 2 |
| Free cash flow (CFO − capex) | −43 | −103 | −14 | 39.1 | 59.5 |
Net profit trend
annual, ₹ croreFY21
₹−56.7
FY22
₹−15.6+73%
FY23
₹1.5+110%
FY24
₹−26.8−1894%
FY25
₹14.9+156%
FY26
₹7.7−49%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 10 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 29 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 14 Feb 2026 | PDF XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 30 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 14 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 15 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 14 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 46.2×0.9×
P/B-1.43×
ROEFY26, on average equity-3.6%
Net margin3.2%
Debt / equity-0.28×
Revenue CAGR (3Y)-27.3%
Profit CAGR (3Y)72.7%
EPS (TTM)₹6.60
Market cap₹283 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹283 Cr+3%
Net worth₹-197 Cr+13%
Total borrowings₹55 Cr+11%
Cash & bank balances₹0 Cr−27%
Investments₹0 Cr+0%
Inventories₹79 Cr+80%
Trade receivables₹3 Cr−20%
Trade payables₹75 Cr−23%
Change vs the same date a year earlier.
Revenue mix FY26
Textile100.0%result ₹−3.4 Cr
Segment revenue as reported, before inter-segment eliminations.