Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19
Revenue from operations	6,122	6,855	7,942	7,199	6,295	6,634	7,732	6,672	6,238	6,511	6,962	6,737	5,808	5,792	6,610	8,283	7,131	7,767	8,917	8,209	6,169	7,678	8,410	7,509	3,821	6,419	7,812	7,300	7,293	0
Other income	73	295	51	81	72	175	72	54	35	111	52.1	40.1	21.7	18	21.3	7.6	26.2	23.8	0.1	3.8	7.8	4.6	18.8	11	5.2	7.9	5.8	4.6	3.7	0
Total expenses	5,795	6,407	7,442	6,625	5,776	6,266	7,256	6,264	5,619	6,279	6,555	6,361	5,174	5,661	6,327	7,932	6,865	7,429	8,514	7,823	6,080	7,392	8,075	7,344	4,042	6,309	7,503	7,013	6,923	0
EBITDA	429	593	599	660	644	460	568	502	713	334	487	467	714	236	372	437	372	432	519	469	189	396	458	291	−91.9	248	426	408	491	0
EBITDA margin	7.0%	8.7%	7.5%	9.2%	10.2%	6.9%	7.3%	7.5%	11.4%	5.1%	7.0%	6.9%	12.3%	4.1%	5.6%	5.3%	5.2%	5.6%	5.8%	5.7%	3.1%	5.2%	5.4%	3.9%	-2.4%	3.9%	5.4%	5.6%	6.7%	–
Finance costs	30	69	19	21	49	22	20	25	22	29	16.4	26.2	4.3	36	24.4	21	22.5	16.5	39.2	6.9	25.4	33.4	42.9	55.8	55.5	52.9	50.7	50.3	58.1	0
Depreciation	72	76	80	65	76	70	72	69	72	73	62.8	65.3	74.3	68.8	64.7	65.9	83.1	77.4	75.8	76.3	74.3	77	78.9	69.3	73.9	85.1	66	71.2	63	0
Profit before tax	319	703	541	625	577	543	483	462	654	312	459	446	640	131	155	740	255	241	404	390	51.3	281	375	177	−291	185	315	291	373	0
Tax	82	135	123	160	154	121	145	119	168	71	109	106	162	27.5	−59.1	191	−6.9	62.7	109	104	1	77.7	94	51.1	−44.9	134	82	133	209	0
Net profit	463	539	418	464	417	421	335	341	485	241	350	339	477	103	214	548	261	179	295	286	50.3	203	280	125	−247	49.3	232	158	182	0
Net margin	7.6%	7.9%	5.3%	6.4%	6.6%	6.3%	4.3%	5.1%	7.8%	3.7%	5.0%	5.0%	8.2%	1.8%	3.2%	6.6%	3.7%	2.3%	3.3%	3.5%	0.8%	2.6%	3.3%	1.7%	-6.5%	0.8%	3.0%	2.2%	2.5%	–
EPS (₹)	3.34	8.00	5.88	6.53	5.87	5.93	4.72	4.80	6.83	3.40	4.93	4.78	6.71	1.45	3.02	7.80	3.75	2.56	4.22	4.11	0.78	2.94	4.05	1.82	-3.40	0.82	3.32	2.30	2.85	0.00
Net profit YoY	+10.9%	+28.0%	+24.7%	+36.1%	−14.0%	+74.7%	−4.3%	+0.5%	+1.7%	+134.4%	+63.5%	−38.1%	+82.6%	−42.4%	−27.5%	+91.2%	+419.1%	−12.1%	+5.4%	+128.9%	+120.4%	+312.4%	+20.8%	−20.6%	−235.7%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	27,816	27,276	26,018	27,815	31,062	27,419	28,824	28,873
Other income	478	336	225	73.1	35.5	39.6	22	69.2
Total expenses	25,977	25,405	24,368	26,785	29,846	26,853	27,749	27,931
EBITDA	2,286	2,243	2,001	1,417	1,608	1,053	1,572	1,394
EBITDA margin	8.2%	8.2%	7.7%	5.1%	5.2%	3.8%	5.5%	4.8%
Finance costs	158	89	76	104	88	188	212	237
Depreciation	289	283	275	283	304	299	285	215
Profit before tax	2,226	2,142	1,858	1,280	1,087	541	1,164	1,014
Tax	510	553	449	153	276	178	540	328
Net profit	1,838	1,582	1,408	1,126	811	362	621	684
Net margin	6.6%	5.8%	5.4%	4.0%	2.6%	1.3%	2.2%	2.4%
EPS (₹)	24.07	22.28	19.83	16.01	11.68	5.41	9.29	9.87
Net profit YoY	+16.2%	+12.4%	+25.1%	+38.9%	+123.9%	−41.7%	−9.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	1,459	1,947	1,118	615	977
Investing cash flow	−428	−1,114	226	−53.2	−313
Financing cash flow	−1,450	−557	−407	−501	−688
Capital expenditure	181	162	98	137	134
Free cash flow (CFO − capex)	1,278	1,785	1,020	478	843

Net profit trend

annual, ₹ crore

FY21

₹362

FY22

₹811+124%

FY23

₹1,126+39%

FY24

₹1,408+25%

FY25

₹1,582+12%

FY26

₹1,838+16%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	22 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	22 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	14 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone	14 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	20 Jan 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	–	PDF on NSE XBRL
Q3 FY26	Standalone	20 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	30 Oct 2025	PDF XBRL
Q2 FY26	Standalone	30 Oct 2025	PDF XBRL
Q1 FY26	Consolidated	13 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2610.45 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 54.9×54.8×

P/B5Y avg 11.36×11.53×

ROEFY26, on average equity21.6%

Net margin6.6%

Debt / equity0.00×

Revenue CAGR (3Y)0.0%

Profit CAGR (3Y)17.8%

EPS (TTM)₹25.98

Market cap₹1.03L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

11.53×

vs 8-point avg 11.36× (+1%)

9.14× low11.36× avg15.10× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹14,469 Cr+9%

Net worth₹8,953 Cr+10%

Total borrowings₹6 Cr

Cash & bank balances₹859 Cr−35%

Investments₹1,171 Cr+34%

Inventories₹2,668 Cr+16%

Trade receivables₹3,609 Cr+6%

Trade payables₹2,383 Cr+6%

Change vs the same date a year earlier.

Revenue mix FY26

Beverage alcohol95.8%result ₹2,286 Cr

Sports4.2%result ₹159 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67	56.67
FII	12.89	14.41	14.12	14.38	15.04	14.98	15.93	16.11	15.10	16.68	16.23	16.51
DII	17.15	15.37	15.37	14.90	14.40	14.60	13.55	13.16	14.01	12.28	12.51	12.33
of which MF	15.03	13.08	12.72	12.50	12.13	–	–	–	–	–	–	–
Retail	7.66	7.85	8.07	8.29	8.26	8.16	8.33	8.20	8.41	8.54	8.68	8.74
Other public	5.63	5.70	5.77	5.76	5.63	5.59	5.52	5.86	5.81	5.83	5.91	5.75

2,93,859 shareholders · NSE shareholding pattern filings.