Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 5,366 | 4,056 | 3,612 | 3,832 | 3,901 | 3,814 | 3,735 | 3,833 | 3,654 | 3,426 | 3,309 | 3,369 | 3,258 | 3,380 | 3,483 | 3,768 | 4,032 | 3,868 | 3,463 | 3,027 | 2,757 | 2,564 | 2,105 | 2,229 | 1,993 | 1,761 | 1,793 | 1,872 | 1,978 | 1,979 | 2,016 | 1,905 | 1,810 |
| Other income | 31.1 | 41.4 | 20.8 | 29 | 21.3 | 59.5 | 39.6 | 19.8 | 28.8 | 70.3 | 35.9 | 20 | 20 | 13.4 | 13.7 | 81.1 | 13.9 | 85.4 | 10.9 | 8.8 | 4.6 | 7.6 | 5.9 | 5.7 | 4.9 | 12 | 8 | 3.2 | 3.7 | 1.8 | 5 | 7.5 | 5 |
| Total expenses | 4,907 | 3,877 | 3,569 | 3,820 | 3,829 | 3,762 | 3,627 | 3,792 | 3,577 | 3,354 | 3,284 | 3,280 | 3,270 | 3,306 | 3,496 | 3,607 | 3,570 | 3,457 | 3,077 | 2,821 | 2,449 | 2,235 | 1,867 | 1,935 | 1,735 | 1,652 | 1,683 | 1,752 | 1,864 | 1,907 | 1,905 | 1,803 | 1,730 |
| EBITDA | 889 | 585 | 439 | 390 | 457 | 413 | 454 | 392 | 412 | 366 | 332 | 386 | 284 | 370 | 264 | 412 | 711 | 649 | 608 | 416 | 498 | 509 | 411 | 467 | 416 | 264 | 268 | 276 | 274 | 226 | 260 | 248 | 223 |
| EBITDA margin | 16.6% | 14.4% | 12.1% | 10.2% | 11.7% | 10.8% | 12.2% | 10.2% | 11.3% | 10.7% | 10.0% | 11.5% | 8.7% | 10.9% | 7.6% | 10.9% | 17.6% | 16.8% | 17.5% | 13.7% | 18.1% | 19.8% | 19.5% | 21.0% | 20.9% | 15.0% | 15.0% | 14.7% | 13.8% | 11.4% | 12.9% | 13.0% | 12.3% |
| Finance costs | 216 | 197 | 193 | 188 | 199 | 184 | 174 | 178 | 162 | 128 | 140 | 132 | 135 | 130 | 133 | 105 | 105 | 98.3 | 86.5 | 75 | 62.7 | 60 | 56.7 | 58.5 | 54 | 53.2 | 56.7 | 56.9 | 57.9 | 56.6 | 53.6 | 53.4 | 51.3 |
| Depreciation | 213 | 209 | 202 | 189 | 187 | 176 | 172 | 173 | 173 | 165 | 166 | 164 | 161 | 166 | 144 | 146 | 144 | 140 | 135 | 135 | 127 | 120 | 116 | 115 | 104 | 102 | 101 | 98.6 | 102 | 97.2 | 95.7 | 92.1 | 92.6 |
| Profit before tax | 490 | 214 | 51.9 | 41.2 | 93.3 | 182 | 173 | −31 | −75.7 | −247 | −39.1 | 110 | −373 | 21.5 | −83.3 | 242 | 476 | 458 | 398 | 215 | 312 | 336 | 244 | 300 | 263 | 121 | 119 | 123 | 118 | 74 | 115 | 110 | 84.6 |
| Tax | 68.3 | 17 | 13 | 10.9 | 31.4 | 13.3 | 36.1 | 33.6 | 22.8 | 24.3 | 28.1 | 46.5 | 43.3 | 20.7 | 2.2 | 51.5 | 101 | 107 | 84 | 43.6 | 48.1 | 71.4 | 83.4 | 77.6 | 66.1 | 20.2 | 34 | 29.1 | 26.8 | 19.6 | 19.3 | 15.3 | 13.9 |
| Net profit | 423 | 196 | 36.1 | 26.9 | 58 | 169 | 137 | −64.6 | −98.5 | −271 | −67.2 | 63.3 | −416 | 0.9 | −85.4 | 191 | 375 | 351 | 314 | 171 | 264 | 265 | 160 | 222 | 196 | 101 | 84.8 | 94.3 | 90.9 | 54 | 95.7 | 94.1 | 71.1 |
| Net margin | 7.9% | 4.8% | 1.0% | 0.7% | 1.5% | 4.4% | 3.7% | -1.7% | -2.7% | -7.9% | -2.0% | 1.9% | -12.8% | 0.0% | -2.5% | 5.1% | 9.3% | 9.1% | 9.1% | 5.6% | 9.6% | 10.3% | 7.6% | 10.0% | 9.9% | 5.7% | 4.7% | 5.0% | 4.6% | 2.7% | 4.7% | 4.9% | 3.9% |
| EPS (₹) | 58.62 | 27.15 | 5.01 | 3.73 | 8.03 | 23.34 | 18.95 | -8.95 | -13.63 | -37.52 | -9.31 | 8.77 | -57.63 | 0.12 | -11.83 | 26.41 | 51.86 | 48.51 | 43.37 | 23.64 | 36.56 | 36.66 | 22.15 | 30.72 | 27.21 | 13.93 | 11.71 | 13.02 | 12.56 | 7.48 | 13.25 | 13.03 | 9.85 |
| Net profit YoY | +629.2% | +16.3% | −73.6% | +141.6% | +158.9% | +162.2% | +303.5% | −202.1% | +76.3% | −30884.1% | +21.3% | −66.8% | −211.1% | −99.7% | −127.2% | +11.7% | +41.8% | +32.3% | +95.7% | −23.0% | +34.5% | +162.6% | +88.9% | +135.3% | +116.1% | – | +57.1% | −1.5% | −3.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 15,401 | 15,036 | 13,364 | 14,663 | 13,127 | 8,891 | 7,405 | 6,789 |
| Other income | 112 | 148 | 146 | 122 | 110 | 24.1 | 26.8 | 20 |
| Total expenses | 15,094 | 14,758 | 13,187 | 13,978 | 11,816 | 7,773 | 6,951 | 6,458 |
| EBITDA | 1,871 | 1,671 | 1,367 | 1,757 | 2,170 | 1,803 | 1,082 | 879 |
| EBITDA margin | 12.1% | 11.1% | 10.2% | 12.0% | 16.5% | 20.3% | 14.6% | 13.0% |
| Finance costs | 777 | 698 | 536 | 473 | 322 | 229 | 225 | 197 |
| Depreciation | 787 | 695 | 655 | 599 | 537 | 456 | 403 | 352 |
| Profit before tax | 400 | 248 | −549 | 656 | 1,382 | 1,142 | 481 | 351 |
| Tax | 72.2 | 106 | 142 | 175 | 283 | 299 | 110 | 41.7 |
| Net profit | 317 | 142 | −691 | 481 | 1,099 | 844 | 371 | 310 |
| Net margin | 2.1% | 0.9% | -5.2% | 3.3% | 8.4% | 9.5% | 5.0% | 4.6% |
| EPS (₹) | 43.91 | 19.71 | -95.69 | 66.57 | 152.09 | 116.73 | 51.21 | 43.00 |
| Net profit YoY | +122.7% | +120.6% | −243.8% | −56.3% | +30.3% | +127.5% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 992 | 1,135 | 825 | 1,383 | 707 |
| Investing cash flow | −2,015 | −1,732 | −1,619 | −1,172 | −951 |
| Financing cash flow | 941 | 678 | 776 | 292 | 216 |
| Capital expenditure | 2,049 | 1,731 | 1,637 | 1,299 | 983 |
| Free cash flow (CFO − capex) | −1,057 | −597 | −812 | 84 | −276 |
Net profit trend
annual, ₹ croreFY21
₹844
FY22
₹1,099+30%
FY23
₹481−56%
FY24
₹−691−244%
FY25
₹142+121%
FY26
₹317+123%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 30 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 30 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)7.0×
P/B0.59×
ROEFY26, on average equity4.1%
Net margin2.1%
Debt / equity1.21×
Revenue CAGR (3Y)1.7%
Profit CAGR (3Y)-13.0%
EPS (TTM)₹94.46
Market cap₹4,796 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹22,171 Cr+14%
Net worth₹8,122 Cr+10%
Total borrowings₹9,853 Cr+21%
Cash & bank balances₹984 Cr−13%
Investments₹116 Cr−20%
Inventories₹2,408 Cr−5%
Trade receivables₹3,861 Cr+3%
Trade payables₹2,459 Cr+7%
Change vs the same date a year earlier.
Revenue mix FY26
Flexible Packaging Activities96.6%result ₹1,296 Cr
Engineering Activities3.4%result ₹84.7 Cr
Segment revenue as reported, before inter-segment eliminations.