Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	206	213	212	188	197	249	237	207	312	253	263	214	223	217	231	212	218	242	258	226	204	224	177	168	208	222	180	246	0	0
Other income	6.4	13.6	7.2	9.8	10.8	12.1	11.3	12.6	9.8	9.2	9.6	9.3	9.7	7.9	13	11.8	10.9	10.5	8.9	14.3	8.6	8.9	11.3	7.8	8.3	8.1	12.6	14.4	0	0
Total expenses	199	217	207	192	198	253	236	208	253	241	233	213	220	207	206	197	182	205	184	177	162	157	146	148	172	172	157	182	0	0
EBITDA	15.8	4.6	12.7	3.5	7.5	4.3	10.9	9	69.4	22.6	41.1	11.8	13.4	21.4	36	26.5	47.3	48.6	85.7	59.6	52.3	77.5	41.2	30	46.8	60.8	34	74.4	0	0
EBITDA margin	7.7%	2.1%	6.0%	1.9%	3.8%	1.7%	4.6%	4.3%	22.3%	9.0%	15.7%	5.5%	6.0%	9.9%	15.6%	12.5%	21.7%	20.0%	33.2%	26.4%	25.7%	34.7%	23.3%	17.9%	22.5%	27.3%	18.8%	30.2%	–	–
Finance costs	0.5	0.6	0.4	0.4	0.5	0.6	0.8	0.8	0.8	0.8	0.9	0.8	0.9	0.8	0.7	1	0.8	0.6	1	0.5	0.5	0.5	0.6	0.6	0.6	0.7	0.7	0.8	0	0
Depreciation	8	7.9	7.4	7.6	7.7	7.8	9.4	9.4	9.4	10.3	10.6	10.3	10.2	10.3	10.3	10.5	10.2	11	11	10.2	10.1	10.7	9.5	9.3	9.7	9.6	9.6	9.6	0	0
Profit before tax	13.7	12.3	−0.1	−2.4	10.2	7.9	12	11.5	69	15.8	39.3	10	12	8.3	38	26.9	47.2	47.4	82.6	63.1	50.3	75.2	42.4	27.8	44.8	58.5	36.3	78.4	0	0
Tax	3.6	3.2	1.7	−0.4	2.8	1.7	3.3	3.2	17.6	4.3	10.2	2.9	3.2	2.4	10.4	7.2	12.1	11.7	21.1	16.2	12.9	20.4	14.6	15.1	17	21	13.2	27.4	0	0
Net profit	10.3	9	−0.1	−2	7.4	6.2	8.7	8.3	51.4	11.5	29.1	7	8.8	5.9	27.6	19.7	35.1	35.7	61.5	47	37.3	54.8	27.7	12.8	27.8	37.5	23	51	0	0
Net margin	5.0%	4.2%	-0.1%	-1.1%	3.7%	2.5%	3.7%	4.0%	16.5%	4.5%	11.1%	3.3%	3.9%	2.7%	11.9%	9.3%	16.1%	14.7%	23.8%	20.8%	18.3%	24.5%	15.7%	7.6%	13.3%	16.9%	12.8%	20.7%	–	–
EPS (₹)	1.69	1.52	-0.28	-0.33	1.24	1.03	1.46	1.39	8.61	1.92	4.88	1.18	1.47	0.98	4.63	3.31	5.87	5.98	10.31	7.87	6.26	9.18	4.65	2.14	4.66	6.29	3.86	8.55	0.00	0.00
Net profit YoY	+39.6%	+46.7%	−101.6%	−123.9%	−85.7%	−46.3%	−70.0%	+17.8%	+485.2%	+95.9%	+5.4%	−64.4%	−75.0%	−83.6%	−55.1%	−58.0%	−6.1%	–	+12.2%	+69.4%	+192.6%	+46.0%	+20.6%	−75.0%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY20	FY19	FY18
Revenue from operations	809	993	952	878	930	857	742	721
Other income	40.9	45.7	37.8	43.6	43.9	43.3	36.7	24.7
Total expenses	810	928	908	792	731	683	575	548
EBITDA	31	99.8	89	131	244	216	200	208
EBITDA margin	3.8%	10.0%	9.3%	14.9%	26.3%	25.2%	26.9%	28.8%
Finance costs	2	2.4	3.4	3.3	2.6	2.8	0.8	3.7
Depreciation	30.5	32.2	41.4	41.3	42.3	38.5	31.5	31.4
Profit before tax	29.9	111	77.1	120	243	218	204	183
Tax	9.7	28.4	20.7	32.1	61.8	78.6	72.5	64.5
Net profit	14.4	74.5	56.4	88.2	182	139	131	119
Net margin	1.8%	7.5%	5.9%	10.0%	19.5%	16.3%	17.7%	16.5%
EPS (₹)	3.39	13.81	9.45	14.79	30.42	23.36	22.03	19.94
Net profit YoY	−80.7%	+32.2%	−36.1%	−51.4%	–	+6.0%	+10.5%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	10.4	122	15.1	40.7	236
Investing cash flow	20.2	−74.2	35	371	−211
Financing cash flow	−27.9	−61.4	−28.1	−427	−22.5
Capital expenditure	18.5	16.3	19	32	26.9
Free cash flow (CFO − capex)	−8	105	−3.9	8.8	209

Net profit trend

annual, ₹ crore

FY20

₹139

FY22

₹182+30%

FY23

₹88.2−51%

FY24

₹56.4−36%

FY25

₹74.5+32%

FY26

₹14.4−81%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	5 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	5 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	15 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	15 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	11 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	11 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	25 Jul 2025	PDF on NSE XBRL
Q1 FY26	Standalone	25 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2613.56 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 22.1×37.0×

P/B5Y avg 1.25×0.71×

ROEFY26, on average equity1.6%

Net margin1.8%

Debt / equity0.02×

Revenue CAGR (3Y)-2.7%

Profit CAGR (3Y)-45.4%

EPS (TTM)₹2.88

Market cap₹635 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.71×

vs 8-point avg 1.25× (−43%)

0.66× low1.25× avg1.59× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,129 Cr−0%

Net worth₹891 Cr−0%

Total borrowings₹15 Cr−29%

Cash & bank balances₹23 Cr+8%

Investments₹0 Cr+0%

Inventories₹0 Cr

Trade receivables₹263 Cr+21%

Trade payables₹90 Cr−10%

Change vs the same date a year earlier.

Revenue mix FY26

Television and other media operations99.0%result ₹18.6 Cr

Discontinued operations: Radio broadcasting1.0%result ₹−7.8 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	63.21	63.21	63.21	58.45	58.45	58.45	58.45	58.45	58.45	58.45	58.45	58.45
FII	4.04	4.53	5.14	5.22	5.15	4.72	3.84	3.70	1.58	1.63	1.47	1.47
DII	0.09	0.07	3.10	7.90	8.85	9.44	10.74	10.97	12.98	12.95	12.97	13.92
of which MF	–	–	3.03	7.83	8.78	–	–	–	–	–	–	–
Retail	26.44	25.93	22.17	22.37	21.86	21.82	21.94	21.85	21.39	21.32	20.93	20.80
Other public	6.22	6.26	6.38	6.06	5.69	5.57	5.03	5.03	5.60	5.65	6.18	5.36

51,571 shareholders · NSE shareholding pattern filings.