Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q3 FY22 | Q1 FY22 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 46.4 | 57.1 | 40.6 | 45.7 | 48.2 | 62.5 | 56.6 | 54.3 | 41 | 51.4 | 52.2 | 48.1 | 59.3 | 58.3 | 48.2 | 40.6 | 56 | 119 | 83.6 | 111 | 98.9 | 67.8 | 118 | 114 | 84.3 | 107 | 115 | 104 | 133 | 172 | 125 |
| Other income | 0 | 0.6 | 0.2 | 1.5 | 0.1 | 0.9 | 0.2 | 0.2 | 0.1 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 0.1 | −0.1 | 0.1 | 0.2 | 0.2 | 0.4 | −0 | 0.4 | 1.5 | 0.1 | 2.5 | 0.1 | 0.4 | 0.6 | −1.3 |
| Total expenses | 46.2 | 56.7 | 39.7 | 46.3 | 47.8 | 64.1 | 56.6 | 54 | 48.1 | 49.7 | 55 | 48.2 | 58.8 | 64.1 | 46.9 | 46.9 | 55.6 | 115 | 79.6 | 107 | 103 | 73.8 | 119 | 112 | 92.6 | 108 | 118 | 105 | 133 | 172 | 124 |
| EBITDA | 2.6 | 3 | 3.1 | 1.9 | 2.8 | 1 | 2.8 | 2.9 | −4 | 6.4 | 2 | 4.8 | 5.3 | −0.4 | 6.5 | −1.6 | 5.3 | 10.1 | 11.5 | 13 | 5.5 | 4.5 | 8.5 | 13.3 | 3.7 | 9.4 | 7.9 | 9 | 8.9 | 11 | 11.9 |
| EBITDA margin | 5.7% | 5.2% | 7.7% | 4.2% | 5.9% | 1.6% | 4.9% | 5.3% | -9.7% | 12.5% | 3.9% | 9.9% | 9.0% | -0.8% | 13.5% | -4.0% | 9.5% | 8.5% | 13.7% | 11.8% | 5.5% | 6.6% | 7.2% | 11.6% | 4.4% | 8.8% | 6.8% | 8.7% | 6.7% | 6.4% | 9.5% |
| Finance costs | 1.8 | 1.8 | 1.8 | 2.1 | 2.1 | 2.3 | 2.5 | 2.3 | 2.7 | 4 | 4 | 4 | 4.1 | 4.5 | 4.3 | 4.1 | 4.3 | 5.1 | 6.5 | 6.7 | 6.7 | 7.7 | 6.9 | 8.9 | 9.3 | 8.1 | 7.8 | 7.4 | 6.8 | 7.6 | 6.4 |
| Depreciation | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.6 | 0.9 | 0.9 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 3.1 | 2.5 | 2.4 | 2.7 | 3.8 |
| Profit before tax | 0.3 | 1.1 | 1.1 | 0.9 | 0.4 | −0.7 | 0.1 | 0.5 | 10.1 | 2.1 | −2.6 | 0.2 | 0.7 | −5.6 | 1.4 | −5.3 | 0.5 | 4.1 | 4.2 | 3.8 | −3.8 | −5.5 | −1.1 | 2.1 | −6.8 | −1.3 | −0.4 | −0.9 | 0.1 | 1.3 | 0.5 |
| Tax | −0.4 | 0.4 | 2.1 | 0.7 | 0 | 3.4 | −0.9 | 0 | 3.4 | −4.1 | −0.4 | 0.1 | 0.2 | −2.5 | 0.6 | 5.7 | −0.1 | 0 | 0 | 2 | −1.2 | −1.6 | −0.4 | 0.3 | −4.2 | −1.7 | 0.1 | −0.7 | 0.1 | 0.5 | 5.1 |
| Net profit | 0.7 | 0.7 | −1 | 0.2 | 0.4 | −4.1 | 1 | 0.5 | 6.7 | 6.2 | −2.2 | 0.1 | 0.5 | −3.2 | 0.8 | −11 | 0.6 | 4.1 | 4.2 | 1.8 | −2.7 | −4 | −0.7 | 1.7 | −2.6 | 0.4 | −0.6 | −0.1 | 0 | 0.8 | −4.6 |
| Net margin | 1.4% | 1.2% | -2.5% | 0.4% | 0.9% | -6.6% | 1.8% | 0.9% | 16.3% | 12.1% | -4.2% | 0.2% | 0.8% | -5.4% | 1.7% | -27.1% | 1.1% | 3.4% | 5.0% | 1.6% | -2.7% | -5.8% | -0.6% | 1.5% | -3.1% | 0.4% | -0.5% | -0.1% | 0.0% | 0.5% | -3.7% |
| EPS (₹) | 0.03 | 0.03 | 0.04 | 0.01 | 0.02 | -0.18 | 0.47 | 0.23 | 3.12 | 2.90 | -1.01 | 0.04 | 0.23 | -1.47 | 0.38 | -5.11 | 0.30 | 1.89 | 1.93 | 0.83 | -1.24 | -1.84 | -0.34 | 0.80 | -1.22 | 0.18 | -0.27 | -0.07 | 0.02 | 0.39 | -2.15 |
| Net profit YoY | +53.6% | +116.7% | −198.4% | −64.0% | −93.6% | −166.0% | +146.5% | +432.8% | +1260.7% | +297.4% | −364.3% | +100.8% | −23.1% | – | −79.7% | – | −84.6% | +127.1% | +205.0% | +3.7% | −1.5% | −1151.1% | −25.9% | +1312.1% | −5690.0% | −55.5% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 192 | 214 | 211 | 203 | 423 | 524 | 183 |
| Other income | 2.5 | 1.4 | 1.1 | 1.6 | 2 | 3.7 | 7.4 |
| Total expenses | 190 | 223 | 212 | 214 | 432 | 528 | 186 |
| EBITDA | 10.8 | 2.7 | 18.5 | 9.8 | 34.9 | 36.8 | 11.5 |
| EBITDA margin | 5.7% | 1.3% | 8.8% | 4.8% | 8.3% | 7.0% | 6.3% |
| Finance costs | 7.9 | 9.8 | 16.1 | 17.2 | 33.1 | 29.6 | 10.2 |
| Depreciation | 1.9 | 1.3 | 3.2 | 3.1 | 10.9 | 10.7 | 3.8 |
| Profit before tax | 3.5 | 10.1 | 0.4 | −9 | −7.1 | 0.1 | 4.9 |
| Tax | 3.2 | 6 | −4.3 | 3.7 | −5.9 | −0 | 1.5 |
| Net profit | 0.3 | 4.1 | 4.6 | −12.7 | −1.3 | 0.2 | 3.3 |
| Net margin | 0.2% | 1.9% | 2.2% | -6.2% | -0.3% | 0.0% | 1.8% |
| EPS (₹) | 0.01 | 0.19 | 2.15 | -5.89 | -0.59 | 0.08 | 1.56 |
| Net profit YoY | −92.9% | −11.5% | +136.6% | – | −880.3% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Operating cash flow | −6 | 0.3 | 25.1 | 23.6 |
| Investing cash flow | −10.9 | 34.5 | 11.3 | 14.4 |
| Financing cash flow | 17.1 | −34.8 | −36.5 | −39.1 |
| Capital expenditure | 0 | 0 | 0 | 0 |
| Free cash flow (CFO − capex) | −6 | 0.3 | 25.1 | 23.6 |
Net profit trend
annual, ₹ croreFY19
₹0.2
FY20
₹−1.3−880%
FY23
₹−12.7−904%
FY24
₹4.6+137%
FY25
₹4.1−12%
FY26
₹0.3−93%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 6 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 21 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 28 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 5 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 7 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 21 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 11 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 24 Oct 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 14 Aug 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 24 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)354.3×
P/B1.47×
ROEFY26, on average equity0.3%
Net margin0.2%
Debt / equity0.64×
Revenue CAGR (3Y)-1.9%
Profit CAGR (3Y)–
EPS (TTM)₹0.02
Market cap₹184 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹227 Cr+11%
Net worth₹125 Cr+39%
Total borrowings₹80 Cr−11%
Cash & bank balances₹0 Cr+77%
Investments₹0 Cr+0%
Inventories₹71 Cr+15%
Trade receivables₹47 Cr+3%
Trade payables₹8 Cr−13%
Change vs the same date a year earlier.