Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	253	252	258	242	224	241	207	208	243	334	307	316	323	324	340	324	273	262	255	250	258	237	241	249	236	232	225	218	272	222	215	186	179
Other income	4.3	4.4	4.4	4.1	4.4	4.2	4.4	4.8	4.3	3.3	2.4	3.1	3.2	2.2	2.5	1.3	1.6	0.5	0.2	0.6	0.9	0.3	1	0.8	1.4	0.5	2.3	0.5	0.2	−0.7	0.9	0.3	0.6
Total expenses	251	250	259	241	228	238	209	206	235	319	325	302	307	318	319	309	268	248	237	231	240	218	217	225	225	209	205	198	247	201	194	170	164
EBITDA	3.5	3.6	0.2	2.2	−2.4	5.2	−0.6	3.9	9.2	17.4	−16.5	16.2	17.7	8	22.6	17.1	8.1	16	20.3	21	20.3	20.6	25.6	25.3	11.4	23.6	21.7	20.6	24.9	21.1	21.4	17.1	14.8
EBITDA margin	1.4%	1.4%	0.1%	0.9%	-1.1%	2.2%	-0.3%	1.9%	3.8%	5.2%	-5.4%	5.1%	5.5%	2.5%	6.7%	5.3%	3.0%	6.1%	8.0%	8.4%	7.9%	8.7%	10.6%	10.2%	4.8%	10.2%	9.6%	9.5%	9.2%	9.5%	10.0%	9.2%	8.3%
Finance costs	0.9	0.9	0.5	0.6	0.5	1.9	0.3	0.3	0.3	0.5	0.3	0.4	0.4	0.5	0.5	0.5	0.8	0.6	0.7	0.7	0.7	0.7	0.7	0.6	0.7	0.6	0.6	0.3	0.4	0.2	0.2	0.3	0.2
Depreciation	0.8	0.7	0.7	0.9	0.8	1.2	1	1.5	1.3	2.1	1.6	1.6	1.7	1.8	1.7	1.7	2	1.8	1.6	1.3	0.8	0.7	1.1	0.5	0.5	0.5	0.5	0.5	0.3	0.3	0.3	0.3	0.3
Profit before tax	6.1	6.3	1.6	4.8	0.7	6.4	2.5	5.8	11.9	18	−16	17.3	18.8	7.9	22.8	16.2	6.8	14.1	18.2	19.7	19.7	19.5	24.7	25	11.5	23	22.8	20.3	22.2	17.5	21.8	16.8	14.9
Tax	2.7	5.5	0.9	−0.5	5.2	3.8	1.2	5.4	4.2	−1	6	6.4	6.7	5.4	7.5	5.4	3.1	4.8	6.4	5.4	7.3	5.4	6.9	7.2	8.2	5.8	8.2	5.3	7.8	9.4	8.1	4.7	5.1
Net profit	3.5	0.6	0.7	5.3	−4.6	2.6	1.2	0.4	7.6	19	−22	10.9	12.1	2.6	15.3	10.8	3.7	9.3	11.9	14.2	12.4	14.1	17.8	17.9	3.2	17.2	14.6	15	14.5	8.2	13.7	12.1	9.8
Net margin	1.4%	0.3%	0.3%	2.2%	-2.1%	1.1%	0.6%	0.2%	3.1%	5.7%	-7.2%	3.4%	3.7%	0.8%	4.5%	3.3%	1.4%	3.5%	4.6%	5.7%	4.8%	5.9%	7.4%	7.2%	1.4%	7.4%	6.5%	6.9%	5.3%	3.7%	6.4%	6.5%	5.5%
EPS (₹)	1.10	0.23	0.22	1.72	-1.45	0.83	0.40	0.12	2.47	6.17	-7.15	3.53	3.93	0.84	4.98	3.51	1.21	3.01	3.85	4.62	4.03	4.58	5.79	5.80	1.06	5.60	4.75	4.87	4.77	2.71	4.57	4.02	3.29
Net profit YoY	+175.7%	−75.3%	−44.0%	+1352.4%	−160.5%	−86.5%	+105.6%	−96.7%	−37.0%	+631.9%	−243.5%	+0.5%	–	−30.1%	+65.3%	−8.9%	−70.1%	−34.1%	−33.4%	−20.4%	+282.2%	−18.2%	+21.7%	+19.1%	−77.6%	+110.7%	+6.7%	+24.1%	+47.3%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	976	898	1,280	1,273	1,041	985	911	895	685
Other income	17.4	17.7	12	6.5	3	2.7	4.8	0.7	0.5
Total expenses	978	888	1,253	1,221	985	899	838	812	625
EBITDA	3.6	17.7	34.8	60.8	65.3	92.2	77.2	84.6	61.2
EBITDA margin	0.4%	2.0%	2.7%	4.8%	6.3%	9.4%	8.5%	9.5%	8.9%
Finance costs	2.5	2.8	1.7	2.2	2.8	2.7	2.2	1.1	0.8
Depreciation	3.1	5	6.9	6.8	6.7	3.1	2.1	1.2	1.1
Profit before tax	13.4	26.5	38.2	58.2	58.8	89	77.7	78.4	59.9
Tax	11.1	14.7	18.2	23.6	19.8	26.8	27.6	30	20.4
Net profit	2	11.8	20	34.7	39.1	62.2	50.1	48.5	39.5
Net margin	0.2%	1.3%	1.6%	2.7%	3.8%	6.3%	5.5%	5.4%	5.8%
EPS (₹)	0.76	3.82	6.48	11.26	12.69	20.20	16.28	15.98	13.22
Net profit YoY	−83.1%	−41.0%	−42.4%	−11.2%	−37.2%	+24.1%	+3.4%	+22.8%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−9.2	51.5	126	−52.1	45
Investing cash flow	19.8	15.7	68.3	−62.9	−31.5
Financing cash flow	−2.5	−3.5	−3.7	−2.8	−5.6
Capital expenditure	0	0.1	0.8	5.6	15.8
Free cash flow (CFO − capex)	−9.2	51.4	125	−57.7	29.2

Net profit trend

annual, ₹ crore

FY21

₹62.2

FY22

₹39.1−37%

FY23

₹34.7−11%

FY24

₹20−42%

FY25

₹11.8−41%

FY26

₹2−83%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	11 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	11 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	22 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	–	PDF on NSE XBRL
Q4 FY26	Standalone · audited	22 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	10 Feb 2026	PDF XBRL
Q3 FY26	Standalone	10 Feb 2026	PDF XBRL
Q2 FY26	Consolidated	14 Nov 2025	PDF XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF XBRL

Annual reports

NSE archive

FY255.49 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16

Key ratios

P/E (TTM)5Y avg 2.5×1.7×

P/B5Y avg 0.04×0.02×

ROEFY26, on average equity0.3%

Net margin0.2%

Debt / equity0.01×

Revenue CAGR (3Y)-8.5%

Profit CAGR (3Y)-61.4%

EPS (TTM)₹32.75

Market cap₹17 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.02×

vs 8-point avg 0.04× (−45%)

0.01× low0.04× avg0.06× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹982 Cr+9%

Net worth₹797 Cr+8%

Total borrowings₹6 Cr−27%

Cash & bank balances₹474 Cr+15%

Investments₹33 Cr−13%

Inventories₹9 Cr−0%

Trade receivables₹250 Cr+3%

Trade payables₹91 Cr+29%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	44.51	44.51	44.51	44.51	44.51	44.51	44.51	44.51	44.51	44.51	44.51	44.51
FII	0.12	0.18	0.10	0.14	0.27	0.22	0.15	0.25	0.27	0.17	0.71	0.24
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Retail	46.21	46.23	46.13	45.95	45.82	45.83	45.76	45.40	45.19	46.82	45.64	47.56
Other public	9.15	9.07	9.25	9.39	9.39	9.43	9.57	9.83	10.02	8.49	9.13	7.68

31,751 shareholders · NSE shareholding pattern filings.