Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	4,921	4,197	3,303	3,302	3,178	2,959	2,809	2,889	2,859	2,745	2,732	2,660	2,591	2,491	2,491	2,291	2,131	2,108	2,137	2,134	1,937	1,995	2,017	2,056	1,946	1,966	2,005	2,022	1,856	2,051	1,894	1,872	1,722
Other income	−12	−17	−13	−27	−37	−18	33	−16	24	31	−33	26	34	9	−10	16	56	48	51	40	39	8	6	4	15	53	34	20	17	3	10	27	42
Total expenses	4,155	3,585	2,466	2,471	2,403	2,252	2,151	2,212	2,227	2,145	2,156	2,127	2,094	2,067	2,062	1,844	1,789	1,799	1,716	1,690	1,593	1,646	1,639	1,658	1,668	1,700	1,743	1,763	1,666	1,779	1,699	1,667	1,630
EBITDA	1,664	1,356	1,088	1,083	1,032	964	914	939	904	883	869	825	791	727	724	679	561	538	660	677	582	607	635	661	548	540	541	541	473	561	473	477	364
EBITDA margin	33.8%	32.3%	32.9%	32.8%	32.5%	32.6%	32.5%	32.5%	31.6%	32.2%	31.8%	31.0%	30.5%	29.2%	29.1%	29.6%	26.3%	25.5%	30.9%	31.7%	30.0%	30.4%	31.5%	32.1%	28.2%	27.5%	27.0%	26.8%	25.5%	27.4%	25.0%	25.5%	21.1%
Finance costs	305	236	45	48	56	56	57	64	75	80	80	91	103	107	102	69	57	62	71	68	73	91	92	102	102	111	116	122	123	133	126	122	121
Depreciation	593	508	206	204	201	201	199	198	197	203	213	201	191	196	193	163	162	167	168	165	165	167	165	161	168	163	163	160	160	156	152	150	151
Profit before tax	733	529	814	791	738	665	691	661	656	631	631	559	531	433	419	463	−87	357	472	484	383	357	384	402	293	319	296	279	−150	275	205	232	134
Tax	167	165	179	200	190	167	188	208	199	182	188	173	153	146	136	151	31	108	156	154	59	60	74	81	−21	68	52	63	2	29	26	69	−94
Net profit	566	364	635	591	548	498	503	453	457	449	443	386	378	287	283	312	−118	249	316	330	324	297	310	321	314	251	244	216	−152	246	179	163	228
Net margin	11.5%	8.7%	19.2%	17.9%	17.2%	16.8%	17.9%	15.7%	16.0%	16.4%	16.2%	14.5%	14.6%	11.5%	11.4%	13.6%	-5.5%	11.8%	14.8%	15.5%	16.7%	14.9%	15.4%	15.6%	16.1%	12.8%	12.2%	10.7%	-8.2%	12.0%	9.5%	8.7%	13.2%
EPS (₹)	14.87	11.51	18.77	17.45	16.19	14.71	14.88	13.37	13.51	13.27	13.10	11.39	11.18	8.48	8.36	9.22	-6.98	14.75	18.63	19.53	19.16	17.52	18.32	18.98	18.56	14.77	14.48	12.74	-8.95	14.50	10.57	9.66	13.55
Net profit YoY	+3.3%	−26.9%	+26.2%	+30.5%	+19.9%	+10.9%	+13.5%	+17.4%	+20.9%	+56.4%	+56.5%	+23.7%	–	+343.2%	+13.7%	−1.3%	−136.4%	−16.2%	+1.9%	+2.8%	+3.2%	+18.3%	+27.0%	+48.6%	+306.6%	+2.0%	+36.3%	+32.5%	−166.7%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	13,980	11,516	10,728	9,620	8,508	8,005	7,939	7,673	6,002
Other income	−94	23	58	45	197	57	122	57	299
Total expenses	10,925	8,842	8,522	7,818	6,994	6,536	6,874	6,811	5,370
EBITDA	4,559	3,721	3,368	2,842	2,431	2,485	2,170	1,984	1,349
EBITDA margin	32.6%	32.3%	31.4%	29.5%	28.6%	31.0%	27.3%	25.9%	22.5%
Finance costs	385	252	354	333	255	358	451	504	308
Depreciation	1,119	795	808	707	662	658	654	618	409
Profit before tax	2,872	2,673	2,352	1,847	1,226	1,526	1,187	562	931
Tax	734	762	696	602	449	274	162	126	253
Net profit	2,138	1,911	1,656	1,245	777	1,252	1,025	436	678
Net margin	15.3%	16.6%	15.4%	12.9%	9.1%	15.6%	12.9%	5.7%	11.3%
EPS (₹)	63.92	56.47	48.94	36.79	45.93	73.98	60.55	25.78	40.07
Net profit YoY	+11.9%	+15.4%	+33.0%	+60.2%	−37.9%	+22.1%	+135.1%	−35.7%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	3,023	2,585	3,266	2,368	1,803
Investing cash flow	−12,713	−540	−168	−2,356	−198
Financing cash flow	10,151	−2,298	−2,779	77	−1,781
Capital expenditure	677	611	433	574	203
Free cash flow (CFO − capex)	2,346	1,974	2,833	1,794	1,600

Net profit trend

annual, ₹ crore

FY21

₹1,252

FY22

₹777−38%

FY23

₹1,245+60%

FY24

₹1,656+33%

FY25

₹1,911+15%

FY26

₹2,138+12%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	30 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	30 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	22 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	23 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone · audited	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	7 Nov 2025	PDF XBRL
Q2 FY26	Standalone · audited	7 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	28 Jul 2025	PDF XBRL
Q1 FY26	Standalone · audited	28 Jul 2025	PDF XBRL

Annual reports

NSE archive

FY269.39 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 54.7×78.3×

P/B5Y avg 12.60×20.13×

ROEFY26, on average equity26.8%

Net margin15.3%

Debt / equity1.76×

Revenue CAGR (3Y)13.3%

Profit CAGR (3Y)19.8%

EPS (TTM)₹63.70

Market cap₹1.69L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

20.13×

vs 8-point avg 12.60× (+60%)

8.39× low12.60× avg20.13× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹44,312 Cr+196%

Net worth₹8,389 Cr+11%

Total borrowings₹14,798 Cr+389%

Cash & bank balances₹1,117 Cr+95%

Investments₹949 Cr+508%

Inventories₹3,138 Cr+23%

Trade receivables₹3,031 Cr+62%

Trade payables₹2,358 Cr+30%

Change vs the same date a year earlier.

Shareholding 20 Jul 2026

%	Jul 26	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	60.78	68.31	68.31	68.31	68.31	68.31	68.31	68.31	71.25	71.25	71.25	71.25
FII	17.97	15.44	16.18	16.13	15.92	16.09	16.31	16.17	14.46	14.22	14.14	14.09
DII	12.87	9.83	9.06	9.14	9.28	8.65	8.35	8.35	7.08	7.27	7.26	7.21
of which MF	8.27	4.94	4.45	4.83	5.12	4.95	–	–	–	–	–	–
Retail	6.82	5.04	4.11	4.03	4.07	4.44	4.51	4.61	4.34	3.98	4.08	4.15
Other public	1.56	1.38	2.34	2.39	2.42	2.51	2.52	2.56	2.87	3.28	3.27	3.30

1,40,599 shareholders · NSE shareholding pattern filings.