Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q3 FY19 | Q2 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,693 | 1,677 | 1,565 | 1,511 | 1,353 | 1,469 | 1,388 | 1,371 | 1,230 | 1,394 | 1,325 | 1,194 | 1,079 | 1,192 | 1,129 | 1,024 | 944 | 1,039 | 942 | 915 | 754 | 951 | 835 | 744 | 475 | 916 | 923 | 871 | 868 | 873 | 827 | 943 |
| Other income | 1.1 | 4.9 | 2.3 | 1.1 | 0.9 | 2.1 | 1.6 | 0.9 | 0.7 | 11 | 1.9 | 0.3 | 1 | 0.6 | 2.1 | 0.4 | 0.6 | 1.4 | 0.7 | 0.4 | 0.4 | 2.2 | 0.6 | 0.7 | 0.3 | 1 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 1.1 |
| Total expenses | 1,536 | 1,500 | 1,396 | 1,356 | 1,224 | 1,321 | 1,253 | 1,239 | 1,121 | 1,272 | 1,201 | 1,099 | 1,004 | 1,101 | 1,046 | 956 | 885 | 963 | 868 | 846 | 716 | 884 | 784 | 714 | 484 | 861 | 856 | 817 | 809 | 800 | 784 | 860 |
| EBITDA | 224 | 241 | 234 | 223 | 195 | 214 | 201 | 196 | 174 | 186 | 191 | 167 | 147 | 169 | 151 | 133 | 124 | 139 | 136 | 131 | 101 | 129 | 112 | 91.9 | 53.9 | 118 | 134 | 121 | 126 | 126 | 108 | 146 |
| EBITDA margin | 13.3% | 14.4% | 14.9% | 14.7% | 14.4% | 14.5% | 14.5% | 14.3% | 14.2% | 13.4% | 14.4% | 14.0% | 13.6% | 14.2% | 13.4% | 13.0% | 13.1% | 13.3% | 14.4% | 14.3% | 13.3% | 13.6% | 13.4% | 12.4% | 11.4% | 12.9% | 14.5% | 13.9% | 14.6% | 14.4% | 13.0% | 15.5% |
| Finance costs | 16.9 | 17.6 | 18.8 | 21.5 | 21.8 | 22 | 22.5 | 22.8 | 24.2 | 24.6 | 24.9 | 25.5 | 26.5 | 32.6 | 25.5 | 24 | 23.1 | 22.7 | 22.9 | 23 | 23.4 | 23.7 | 24 | 24.7 | 25.3 | 26 | 26.8 | 28 | 27.5 | 24.6 | 23.9 | 24.7 |
| Depreciation | 51 | 47 | 46 | 45.7 | 44.6 | 44 | 43 | 41.8 | 40.9 | 39.6 | 41.7 | 45.8 | 45.5 | 45.4 | 43.2 | 41.7 | 40.7 | 40.4 | 39.4 | 39.1 | 38.5 | 38.3 | 37.8 | 37.4 | 37.5 | 37 | 40 | 39.8 | 39.4 | 28.7 | 39.7 | 38.6 |
| Profit before tax | 158 | 181 | 171 | 157 | 129 | 150 | 137 | 133 | 110 | 133 | 126 | 95.9 | 76.3 | 91.9 | 84.3 | 68.2 | 60.4 | 77.1 | 74.2 | 69.1 | 39 | 69.3 | 51.1 | 30.4 | −8.6 | 56.1 | 67.3 | 53.6 | 59.8 | 72.7 | 44.1 | 83.7 |
| Tax | 39.7 | 47 | 42.5 | 39.4 | 32.8 | 37.9 | 34.4 | 32.8 | 29.5 | 38.7 | 32.7 | 24.4 | 19.2 | 26.7 | 21.7 | 17.5 | 15.2 | 20.3 | 19.4 | 17.8 | 9.8 | 17.5 | 11.3 | 4.6 | 3 | 15.8 | 17.2 | 13.6 | 15.1 | 17 | 11.2 | 26.7 |
| Net profit | 118 | 134 | 129 | 117 | 96.6 | 112 | 102 | 99.8 | 80.5 | 94.3 | 93.1 | 71.5 | 57.1 | 65.2 | 62.6 | 50.7 | 45.2 | 56.8 | 54.9 | 51.3 | 29.2 | 51.8 | 39.8 | 25.8 | −11.6 | 40.3 | 50.1 | 40 | 44.7 | 55.7 | 32.9 | 55.4 |
| Net margin | 7.0% | 8.0% | 8.2% | 7.8% | 7.1% | 7.6% | 7.4% | 7.3% | 6.5% | 6.8% | 7.0% | 6.0% | 5.3% | 5.5% | 5.5% | 4.9% | 4.8% | 5.5% | 5.8% | 5.6% | 3.9% | 5.4% | 4.8% | 3.5% | -2.4% | 4.4% | 5.4% | 4.6% | 5.1% | 6.4% | 4.0% | 5.9% |
| EPS (₹) | 2.35 | 2.67 | 2.75 | 2.54 | 4.19 | 4.83 | 4.44 | 4.33 | 3.49 | 4.08 | 4.05 | 3.11 | 2.48 | 2.81 | 2.71 | 2.20 | 1.96 | 2.45 | 2.38 | 2.22 | 1.26 | 2.31 | 1.70 | 1.08 | -0.52 | 1.69 | 2.14 | 1.70 | 1.94 | 2.40 | 1.40 | 2.45 |
| Net profit YoY | +22.1% | +20.1% | +25.5% | +17.5% | +20.0% | +18.6% | +10.0% | +39.6% | +41.0% | +44.5% | +48.7% | +41.0% | +26.1% | +14.7% | +14.2% | −1.2% | +54.7% | +9.7% | +37.7% | +98.7% | +352.2% | +28.5% | −20.5% | −35.4% | −126.0% | – | −10.1% | +21.4% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 6,105 | 5,457 | 4,993 | 4,289 | 3,650 | 3,005 | 3,578 | 3,103 |
| Other income | 9.2 | 5.3 | 14.2 | 3.8 | 3 | 3.8 | 2.3 | 2.1 |
| Total expenses | 5,476 | 4,933 | 4,576 | 3,988 | 3,393 | 2,867 | 3,344 | 2,854 |
| EBITDA | 892 | 785 | 691 | 577 | 506 | 387 | 499 | 473 |
| EBITDA margin | 14.6% | 14.4% | 13.8% | 13.5% | 13.9% | 12.9% | 13.9% | 15.2% |
| Finance costs | 79.8 | 91.5 | 101 | 105 | 92 | 97.7 | 108 | 87.5 |
| Depreciation | 183 | 170 | 173 | 171 | 157 | 151 | 156 | 137 |
| Profit before tax | 638 | 529 | 431 | 305 | 259 | 142 | 237 | 250 |
| Tax | 162 | 135 | 115 | 81 | 67.2 | 36.4 | 61.7 | 65.2 |
| Net profit | 477 | 394 | 316 | 224 | 192 | 106 | 175 | 180 |
| Net margin | 7.8% | 7.2% | 6.3% | 5.2% | 5.3% | 3.5% | 4.9% | 5.8% |
| EPS (₹) | 9.99 | 17.10 | 13.71 | 9.69 | 8.31 | 4.57 | 7.48 | 7.98 |
| Net profit YoY | +20.8% | +24.9% | +41.2% | +16.4% | +81.6% | −39.5% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 233 | 431 | 406 | 370 | 291 |
| Investing cash flow | −446 | −147 | −187 | −216 | −179 |
| Financing cash flow | 624 | −249 | −197 | −154 | −104 |
| Capital expenditure | 453 | 196 | 181 | 225 | 187 |
| Free cash flow (CFO − capex) | −220 | 235 | 225 | 146 | 104 |
Net profit trend
annual, ₹ croreFY21
₹106
FY22
₹192+82%
FY23
₹224+16%
FY24
₹316+41%
FY25
₹394+25%
FY26
₹477+21%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 5 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 5 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 27 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 27 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 14 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 11 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 11 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 17.6×18.0×
P/B5Y avg 2.32×2.19×
ROEFY26, on average equity13.7%
Net margin7.8%
Debt / equity0.16×
Revenue CAGR (3Y)12.5%
Profit CAGR (3Y)28.7%
EPS (TTM)₹10.09
Market cap₹8,945 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.19×
vs 8-point avg 2.32× (−6%)
0.84× low2.32× avg3.60× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹5,639 Cr+28%
Net worth₹4,088 Cr+41%
Total borrowings₹639 Cr−1%
Cash & bank balances₹537 Cr+325%
Investments₹6 Cr+83%
Inventories₹1,328 Cr+16%
Trade receivables₹1,452 Cr+25%
Trade payables₹446 Cr−1%
Change vs the same date a year earlier.
Revenue mix FY26
Polymer Products62.6%result ₹414 Cr
Composite Products37.4%result ₹294 Cr
Segment revenue as reported, before inter-segment eliminations.