Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 640 | 589 | 443 | 452 | 372 | 348 | 350 | 306 | 274 | 264 | 243 | 274 | 220 | 250 | 205 | 213 | 205 | 227 | 180 | 227 | 163 | 168 | 169 | 183 | 73.6 | 151 | 135 | 139 | 89.5 | 201 | 87.5 | 98 | 72.7 | 160 |
| Other income | 2.6 | 8.1 | 4.2 | 5.1 | 4 | 10.7 | 3.6 | 6.2 | 3.1 | 4.5 | 5.3 | 2.8 | 3.6 | 6.5 | 0.4 | 6.4 | 6.5 | 8.4 | 3.3 | 2.7 | 2.3 | 2.7 | 2.4 | 1.8 | 2.4 | 1.7 | 5 | 2.8 | 3.6 | −0.6 | 5 | 2.5 | 2.3 | 1 |
| Total expenses | 526 | 499 | 369 | 376 | 308 | 289 | 294 | 257 | 231 | 228 | 208 | 232 | 187 | 212 | 177 | 192 | 183 | 203 | 164 | 209 | 154 | 154 | 151 | 162 | 85.6 | 143 | 134 | 137 | 95.3 | 179 | 96.5 | 101 | 83.7 | 154 |
| EBITDA | 122 | 97.9 | 80.4 | 82.6 | 68.8 | 65.5 | 61.3 | 55.6 | 48.4 | 41.8 | 39.7 | 47.2 | 38.6 | 43.4 | 33.3 | 25.7 | 27.7 | 30.6 | 21.8 | 24.1 | 15.4 | 19.1 | 24.1 | 27.8 | −5 | 15 | 6.9 | 9.7 | 1.6 | 28.5 | −2 | 4.7 | −4 | 13.9 |
| EBITDA margin | 19.0% | 16.6% | 18.2% | 18.3% | 18.5% | 18.8% | 17.5% | 18.1% | 17.7% | 15.9% | 16.4% | 17.2% | 17.5% | 17.4% | 16.2% | 12.1% | 13.6% | 13.5% | 12.1% | 10.6% | 9.4% | 11.3% | 14.3% | 15.2% | -6.8% | 9.9% | 5.1% | 7.0% | 1.8% | 14.2% | -2.3% | 4.8% | -5.5% | 8.7% |
| Finance costs | 0.2 | 0.3 | 0.5 | 0.7 | 0.4 | 0.5 | 0.4 | 1 | 1.2 | 0.2 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0.9 | 0.7 | 0.2 | 0 | 1.1 | −0.4 | 1.7 | 1.5 | 1.7 | 1.3 | 1.9 | 1.1 | 1.2 | 0.3 | 0.5 | 1.5 | 0.5 | 1.6 |
| Depreciation | 7.2 | 7 | 5.8 | 5.2 | 5 | 5.4 | 5 | 4.8 | 4.6 | 5.4 | 5.3 | 5.3 | 5.1 | 5.2 | 5 | 5.2 | 5.3 | 5.5 | 5.6 | 5.6 | 5.4 | 5.5 | 5.4 | 5.4 | 5.3 | 5.1 | 5 | 5.9 | 6.2 | 6.6 | 6.5 | 6.5 | 6.4 | 6.7 |
| Profit before tax | 117 | 98.7 | 78.2 | 81.8 | 67.4 | 70.3 | 59.6 | 56 | 45.8 | 40.8 | 39.7 | 44.6 | 37.1 | 46 | 28.8 | 26.7 | 28.1 | 32.8 | 24.8 | 21.2 | 13.2 | 18 | 25.3 | 22.8 | −9.6 | 22.2 | 5 | 7.6 | −2.1 | 21 | −4 | −0.8 | −8.7 | 6.6 |
| Tax | 30.6 | 26.5 | 21.9 | 21.6 | 17.3 | 17.3 | 14.6 | 14.7 | 10.4 | 11.8 | 9.8 | 11.8 | 10.5 | 10.6 | 8.7 | 6.8 | 6.6 | 8.2 | 5.3 | 5.2 | 2.8 | 2.7 | 4.3 | 4.2 | 0.2 | 3.4 | −1.7 | 1.9 | −0.8 | 5.6 | −0.3 | −0.3 | −0.8 | 2.9 |
| Net profit | 86.3 | 72.2 | 56.3 | 60.2 | 50.1 | 53 | 44.9 | 41.3 | 35.3 | 29 | 29.9 | 32.8 | 26.7 | 35.4 | 20.1 | 19.9 | 21.5 | 24.7 | 19.5 | 16.1 | 10.4 | 15.4 | 21 | 18.6 | −9.8 | 18.8 | 6.7 | 5.7 | −1.3 | 15.4 | −3.8 | −0.6 | −7.9 | 3.7 |
| Net margin | 13.5% | 12.3% | 12.7% | 13.3% | 13.5% | 15.2% | 12.8% | 13.5% | 12.9% | 11.0% | 12.3% | 12.0% | 12.1% | 14.1% | 9.8% | 9.4% | 10.5% | 10.9% | 10.9% | 7.1% | 6.4% | 9.1% | 12.5% | 10.2% | -13.3% | 12.4% | 5.0% | 4.1% | -1.5% | 7.7% | -4.3% | -0.6% | -10.8% | 2.3% |
| EPS (₹) | 5.52 | 4.62 | 3.61 | 3.85 | 3.21 | 3.40 | 2.88 | 2.64 | 2.26 | 1.86 | 1.91 | 2.10 | 1.71 | 2.27 | 1.29 | 1.28 | 6.95 | 8.00 | 6.33 | 5.23 | 3.40 | 5.04 | 6.89 | 6.10 | -3.20 | 6.15 | 2.19 | 1.85 | -0.43 | 4.71 | -1.14 | -0.17 | -2.37 | 1.11 |
| Net profit YoY | +72.3% | +36.2% | +25.3% | +45.8% | +41.7% | +82.7% | +50.3% | +25.9% | +32.6% | −17.9% | +49.0% | +64.7% | +24.0% | +43.3% | +2.7% | +23.9% | +106.9% | +60.4% | −7.0% | −13.7% | +205.9% | −18.3% | +213.0% | +224.0% | −631.3% | +22.4% | +279.1% | +1134.7% | +83.0% | +317.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,856 | 1,279 | 1,001 | 872 | 797 | 594 | 515 | 459 | 438 |
| Other income | 21.3 | 23.6 | 16.2 | 19.8 | 16.7 | 9.3 | 13.2 | 9.2 | 15.9 |
| Total expenses | 1,551 | 1,071 | 855 | 764 | 730 | 554 | 509 | 461 | 463 |
| EBITDA | 330 | 231 | 167 | 130 | 91.9 | 65.9 | 33.2 | 27.2 | 8.4 |
| EBITDA margin | 17.8% | 18.0% | 16.7% | 14.9% | 11.5% | 11.1% | 6.4% | 5.9% | 1.9% |
| Finance costs | 1.9 | 3.1 | 0.3 | 1.1 | 2.1 | 4.5 | 5.5 | 2.8 | 6.7 |
| Depreciation | 23 | 19.7 | 21.1 | 20.7 | 22 | 21.5 | 22.2 | 26 | 27.1 |
| Profit before tax | 326 | 232 | 162 | 130 | 92.1 | 56.5 | 32.8 | 7.5 | −9.5 |
| Tax | 87.3 | 57.1 | 43.9 | 32.7 | 21.4 | 11.3 | 2.8 | 4.3 | 4.9 |
| Net profit | 239 | 175 | 118 | 96.8 | 70.6 | 45.2 | 29.9 | 3.2 | −14.4 |
| Net margin | 12.9% | 13.7% | 11.8% | 11.1% | 8.9% | 7.6% | 5.8% | 0.7% | -3.3% |
| EPS (₹) | 15.29 | 11.18 | 7.58 | 6.23 | 22.96 | 14.83 | 9.76 | 0.98 | -4.34 |
| Net profit YoY | +36.8% | +47.5% | +22.2% | +37.0% | +56.3% | +51.0% | +836.0% | +122.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 129 | 39.5 | 84 | 88.6 | 10.9 |
| Investing cash flow | −102 | −33.6 | −32.6 | −10.4 | −5.2 |
| Financing cash flow | −20.6 | −6.7 | −15.7 | −89.1 | 10.9 |
| Capital expenditure | 106 | 52.2 | 23.4 | 16 | 11.2 |
| Free cash flow (CFO − capex) | 22.7 | −12.7 | 60.6 | 72.6 | −0.3 |
Net profit trend
annual, ₹ croreFY21
₹45.2
FY22
₹70.6+56%
FY23
₹96.8+37%
FY24
₹118+22%
FY25
₹175+48%
FY26
₹239+37%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 14 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 14 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 30 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 30 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 6 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 6 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)42.7×
P/B10.95×
ROEFY26, on average equity24.7%
Net margin12.9%
Debt / equity0.02×
Revenue CAGR (3Y)28.6%
Profit CAGR (3Y)35.1%
EPS (TTM)₹17.60
Market cap₹11,740 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹1,877 Cr+38%
Net worth₹1,072 Cr+25%
Total borrowings₹18 Cr+48%
Cash & bank balances₹78 Cr+5%
Investments₹0 Cr+0%
Inventories₹503 Cr+34%
Trade receivables₹742 Cr+70%
Trade payables₹412 Cr+78%
Change vs the same date a year earlier.
Revenue mix FY25
A) Manufacturing100.0%result ₹225 Cr
Segment revenue as reported, before inter-segment eliminations.