Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q2 FY21

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21
Revenue from operations	493	454	465	460	418	422	480	455	399	393	357	399	364	383	370	362	334	323	272	253	223	243	238	240
Other income	2	11.4	8.8	9.1	8.7	3.7	12	7.8	8.6	7.7	13.4	10	8.1	11.2	9.7	2.4	11.8	7.8	6.4	0.4	3.3	4	6.1	6
Total expenses	442	423	427	432	398	387	443	419	366	363	342	372	340	359	346	331	314	308	258	239	217	233	228	230
EBITDA	86	69.3	74.7	69.4	66.2	72.1	70.6	69.7	64.4	63.2	47.9	57.9	53.8	54.4	52.5	57.5	46.1	39.9	36.9	36	27.1	31.8	32.5	31.8
EBITDA margin	17.4%	15.3%	16.1%	15.1%	15.8%	17.1%	14.7%	15.3%	16.2%	16.1%	13.4%	14.5%	14.8%	14.2%	14.2%	15.9%	13.8%	12.3%	13.6%	14.2%	12.2%	13.1%	13.7%	13.3%
Finance costs	12.3	17.8	15.5	19.7	26.4	17.9	15	13.8	13	14.3	14.9	13.1	13.6	13.1	12.3	11.4	10.7	9.9	8.6	8	7.7	8.2	9.7	9.4
Depreciation	22.9	20.5	21.4	21.7	19.6	18.4	19.3	19.1	18.7	18.9	18.2	18.2	16.3	16.8	15.8	15.9	15.5	14.7	14.4	13.6	13.3	12.9	13	12.8
Profit before tax	52.7	40.2	35.1	37.2	28.8	39.5	48.3	44.6	41.3	37.7	28.2	36.6	32.1	35.7	34.2	49.9	31.8	23.1	20.4	14.9	9.4	14.6	16	15.7
Tax	12.7	18.5	10	8.5	6.5	1.5	10.5	9.1	9.6	8.7	8.8	7.3	8.5	11.6	9.9	10.4	9.3	6.7	6.5	4.3	3.5	2.3	6	5.2
Net profit	40	21.7	25	28.7	22.3	38	37.7	35.5	31.7	29	19.4	29.3	23.6	24.2	24.3	39.5	22.5	16.4	13.9	10.6	6	12.3	10	10.5
Net margin	8.1%	4.8%	5.4%	6.2%	5.3%	9.0%	7.9%	7.8%	8.0%	7.4%	5.4%	7.3%	6.5%	6.3%	6.6%	10.9%	6.7%	5.1%	5.1%	4.2%	2.7%	5.1%	4.2%	4.4%
EPS (₹)	43.96	23.87	27.52	31.56	24.52	41.78	41.46	39.05	34.86	31.90	21.37	32.19	26.13	26.54	26.66	43.43	24.73	18.07	15.25	11.65	6.54	13.54	10.94	11.53
Net profit YoY	+79.3%	−42.9%	−33.6%	−19.2%	−29.6%	+31.0%	+94.0%	+21.3%	+34.4%	+20.2%	−19.8%	−25.9%	+4.9%	+46.9%	+74.9%	+272.7%	+278.2%	+33.4%	+39.4%	+1.0%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21
Revenue from operations	1,810	1,770	1,513	1,442	1,065	886
Other income	25.4	14.3	39.2	42.3	23.2	20
Total expenses	1,680	1,611	1,417	1,350	1,021	859
EBITDA	292	293	223	203	135	116
EBITDA margin	16.2%	16.6%	14.7%	14.1%	12.6%	13.1%
Finance costs	79.4	58.3	55.9	47.4	34.2	37.2
Depreciation	83.3	75.5	71.6	63.9	55.9	51.5
Profit before tax	141	174	135	152	67.8	47.3
Tax	43.5	30.7	33.2	41.1	20.9	13.9
Net profit	97.8	143	101	110	46.9	33.5
Net margin	5.4%	8.1%	6.7%	7.7%	4.4%	3.8%
EPS (₹)	107.47	157.16	111.39	121.36	51.51	36.79
Net profit YoY	−31.6%	+41.1%	−8.2%	+135.6%	+40.0%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	290	133	234	109	97
Investing cash flow	−141	−150	−157	−90	−195
Financing cash flow	−146	17.7	−76.1	−21.7	101
Capital expenditure	154	159	146	99.9	189
Free cash flow (CFO − capex)	136	−26.5	88.5	9.4	−92.4

Net profit trend

annual, ₹ crore

FY21

₹33.5

FY22

₹46.9+40%

FY23

₹110+136%

FY24

₹101−8%

FY25

₹143+41%

FY26

₹97.8−32%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	11 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	11 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	28 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	28 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	9 Feb 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	–	PDF on NSE XBRL
Q3 FY26	Standalone	9 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	–	PDF on NSE XBRL
Q2 FY26	Consolidated	14 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2615.25 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18

Key ratios

P/E (TTM)32.4×

P/B5.20×

ROEFY26, on average equity14.4%

Net margin5.4%

Debt / equity0.80×

Revenue CAGR (3Y)7.9%

Profit CAGR (3Y)-4.0%

EPS (TTM)₹126.91

Market cap₹3,737 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹1,716 Cr+6%

Net worth₹719 Cr+12%

Total borrowings₹575 Cr−2%

Cash & bank balances₹9 Cr+46%

Investments₹10 Cr−25%

Inventories₹243 Cr+14%

Trade receivables₹460 Cr−1%

Trade payables₹228 Cr+6%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	55.74	55.74	55.74	55.74	55.74	55.74	55.74	55.74	55.74	55.74	55.74	55.74
FII	1.02	1.04	0.96	0.92	0.94	1.18	0.92	0.93	0.78	0.80	0.74	0.71
DII	13.69	13.57	12.67	12.15	11.63	11.55	11.68	11.35	9.20	8.00	6.50	5.94
of which MF	7.89	7.89	7.64	7.51	7.42	–	–	–	–	–	–	–
Retail	23.52	23.58	24.32	24.73	25.23	25.29	25.21	25.51	27.18	28.13	29.34	29.92
Other public	5.83	5.86	6.10	6.24	6.24	6.02	6.22	6.24	6.87	7.09	7.44	7.45

15,413 shareholders · NSE shareholding pattern filings.