Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1 | 1.3 | 10.1 | 5.4 | 1 | 5.3 | 4.6 | 5 | 1.5 | 0.8 | 4.4 | 6.4 | 6.5 | 8.1 | 1.7 | 1.2 | 1 | 3.6 | 1.8 | 1.3 | 3 | 1.2 | 2 | 0.2 | 2.9 | 2.1 | 2.3 | 3.3 | 2.9 | 3.6 | 2.5 | 2.6 | 3.4 |
| Other income | 0.2 | 2.4 | 2.7 | 5.1 | 3.1 | 0.3 | 0.6 | 3.8 | 0.8 | −0.2 | 0.5 | 5.4 | 0.6 | 1.8 | 3.6 | 3.8 | 1 | 2.9 | 0.3 | 0.7 | 0.7 | 1.8 | 1.9 | 1.5 | 1.9 | 1 | 0.8 | 3.1 | 1.7 | −0.5 | 3.7 | 0.7 | 2.7 |
| Total expenses | 1 | 2.9 | 8.5 | 5.2 | 1.1 | 4.9 | 4.1 | 5.2 | 1.4 | 1 | 4.5 | 6.4 | 6.8 | 12.4 | 1.8 | 2.3 | 3.1 | 4.6 | 2 | 2.5 | 3.4 | 2.1 | 3 | 1 | 3.5 | 2.5 | 3.1 | 4.1 | 4.4 | 4.9 | 2.9 | 3.3 | 3.8 |
| EBITDA | 0 | −1.5 | 1.7 | 0.3 | −0 | 0.5 | 0.6 | −0.1 | 0.3 | −0.1 | −0 | 0.1 | −0.2 | −4.2 | 0.1 | −1 | −2.1 | −0.5 | −0.1 | −1.1 | −0.2 | −0.7 | −0.8 | −0.7 | −0.4 | −0.3 | −0.7 | −0.6 | −1.4 | −1.1 | −0.3 | −0.6 | −0.3 |
| EBITDA margin | 3.5% | -112.4% | 16.6% | 5.6% | -3.1% | 10.3% | 12.4% | -2.2% | 17.9% | -15.7% | -0.6% | 1.2% | -2.5% | -51.3% | 3.4% | -84.9% | -207.5% | -13.7% | -3.2% | -82.2% | -7.6% | -63.9% | -38.9% | -280.5% | -13.4% | -13.7% | -30.3% | -18.6% | -49.0% | -31.1% | -11.2% | -23.4% | -7.9% |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Profit before tax | 0.1 | 0.8 | 4.3 | 5.3 | 3 | 0.7 | 1 | 3.6 | 1 | −0.4 | 0.4 | 5.3 | 0.3 | −2.5 | 3.5 | 2.7 | −1.1 | 1.9 | 0.1 | −0.5 | 0.4 | 0.9 | 0.9 | 0.7 | 1.4 | 0.6 | −0 | 2.3 | 0.2 | −1.8 | 3.3 | 0 | 2.3 |
| Tax | 0 | 0.1 | 0.9 | 1.4 | 0.2 | 0.2 | 0.9 | 0.2 | 0.2 | 0 | 0.1 | 0.6 | 0 | 0.3 | 0 | 0.2 | −0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0.7 | 3.4 | 3.9 | 2.8 | 0.6 | 0.2 | 3.4 | 0.8 | −0.4 | 0.3 | 4.7 | 0.3 | −2.8 | 3.5 | 2.5 | −1 | 1.8 | 0.1 | −0.5 | 0.4 | 0.9 | 0.9 | 0.7 | 1.4 | 0.6 | −0 | 2.3 | 0.5 | −1.8 | 3.3 | 0 | 2.3 |
| Net margin | 2.6% | 53.2% | 33.6% | 71.7% | 278.6% | 10.4% | 3.6% | 68.7% | 51.0% | -56.2% | 6.1% | 74.3% | 4.1% | -34.7% | 201.6% | 207.7% | -99.2% | 48.7% | 7.9% | -41.8% | 13.0% | 74.6% | 46.2% | 294.6% | 47.7% | 30.6% | -1.8% | 70.1% | 16.3% | -48.9% | 134.0% | 0.7% | 67.9% |
| EPS (₹) | 0.03 | 0.76 | 3.62 | 4.14 | 3.00 | 0.59 | 0.17 | 3.65 | 0.84 | -0.47 | 0.29 | 5.05 | 0.28 | -3.02 | 3.75 | 2.61 | -1.06 | 1.89 | 0.15 | -0.58 | 0.42 | 0.93 | 1.00 | 0.74 | 1.49 | 0.07 | -0.04 | 2.50 | 0.50 | -1.89 | 3.57 | 0.02 | 2.48 |
| Net profit YoY | −99.1% | +28.8% | +1970.0% | +13.5% | +256.4% | +224.4% | −39.3% | −27.7% | +198.9% | +84.3% | −92.3% | +92.1% | – | −184.5% | +98.4% | +1640.9% | −350.9% | +103.5% | −84.9% | −179.0% | −71.7% | +38.0% | +2406.4% | −70.3% | +200.5% | +135.5% | −101.2% | +13989.8% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 17.8 | 16.4 | 18 | 12.8 | 7.7 | 6.5 | 10.6 | 11.5 | 2.5 |
| Other income | 13.2 | 5.4 | 6.2 | 9.8 | 4.8 | 2.6 | 6.9 | 5.6 | 7.3 |
| Total expenses | 17.7 | 15.5 | 18.7 | 18.7 | 12.2 | 9.4 | 13.1 | 15.4 | 3.1 |
| EBITDA | 0.5 | 1.3 | −0.2 | −5.4 | −3.7 | −2.4 | −2 | −3.4 | −0.5 |
| EBITDA margin | 2.5% | 7.8% | -1.3% | -42.3% | -48.0% | -37.5% | -18.7% | -29.5% | -18.4% |
| Finance costs | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 |
| Depreciation | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 |
| Profit before tax | 13.3 | 6.3 | 5.5 | 3.9 | 0.4 | −0.3 | 4.4 | 1.8 | 6.7 |
| Tax | 2.6 | 1.4 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 10.8 | 4.9 | 4.8 | 3.3 | 0.4 | −0.3 | 4.3 | 2.1 | 6.7 |
| Net margin | 60.5% | 30.0% | 26.7% | 25.6% | 4.8% | -5.0% | 41.0% | 17.8% | 271.2% |
| EPS (₹) | 11.52 | 5.25 | 5.14 | 3.50 | 0.39 | -0.35 | 4.63 | 2.19 | 7.19 |
| Net profit YoY | +119.2% | +2.2% | +46.7% | +790.5% | +213.5% | −107.5% | +111.2% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −2 | 9.4 | 0.8 | −5.5 | −2.1 |
| Investing cash flow | 4 | −8.3 | −0.9 | 5.5 | 2.3 |
| Financing cash flow | −2.8 | −0 | −0 | −0 | −0.4 |
| Capital expenditure | 0 | 0 | 0 | 1.1 | 0.6 |
| Free cash flow (CFO − capex) | −2 | 9.4 | 0.8 | −6.6 | −2.7 |
Net profit trend
annual, ₹ croreFY21
₹−0.3
FY22
₹0.4+213%
FY23
₹3.3+791%
FY24
₹4.8+47%
FY25
₹4.9+2%
FY26
₹10.8+119%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 5 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 20 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 5 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 5 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 22 May 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 3 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 29 Oct 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 30 Jul 2024 | PDF on NSE XBRL |
| Q4 FY24 | Standalone · audited | 22 May 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)24.5×
P/B1.14×
ROEFY26, on average equity6.6%
Net margin60.5%
Debt / equity0.00×
Revenue CAGR (3Y)11.6%
Profit CAGR (3Y)48.7%
EPS (TTM)₹8.54
Market cap₹196 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹188 Cr+12%
Net worth₹172 Cr+12%
Total borrowings₹0 Cr
Cash & bank balances₹1 Cr−57%
Investments₹181 Cr+14%
Inventories₹1 Cr−8%
Trade receivables₹1 Cr+20%
Trade payables₹0 Cr−8%
Change vs the same date a year earlier.
Revenue mix FY26
Tradable Items75.5%result ₹0.3 Cr
Plastic sheets24.5%result ₹1 Cr
Segment revenue as reported, before inter-segment eliminations.