Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	1,032	1,050	948	880	878	908	821	828	810	832	732	813	693	748	655	695	709	681	548	529	480	660	604	458	73.8	458	466	496	572	0	0
Other income	6.2	7.7	5.6	19.5	5.7	6.5	4.8	6.3	3.2	3.7	6.6	2.7	1.5	5.7	8.4	4.2	2.1	2.4	0.3	2	4.8	2.1	3.4	3.8	1	8.6	2.3	7.1	2.3	0	0
Total expenses	983	991	901	845	830	853	780	786	766	790	705	775	675	727	651	685	693	662	536	524	480	623	566	434	128	445	448	484	553	0	0
EBITDA	80.8	92.4	81.4	68.5	82	92.8	75.9	76.5	77.2	77.1	59.6	70.2	47.3	51	33.6	39.6	43.3	47.5	39.8	34.7	26.8	63.9	66.3	53.5	−29.9	41.6	48.2	44.1	55.1	0	0
EBITDA margin	7.8%	8.8%	8.6%	7.8%	9.3%	10.2%	9.2%	9.2%	9.5%	9.3%	8.1%	8.6%	6.8%	6.8%	5.1%	5.7%	6.1%	7.0%	7.3%	6.6%	5.6%	9.7%	11.0%	11.7%	-40.5%	9.1%	10.4%	8.9%	9.6%	–	–
Finance costs	2.6	2.3	2.8	2.1	2.4	3.2	3.2	2.5	2.7	3.7	3.8	2.5	1.6	2.1	1.6	1.7	1.4	2.1	2.5	3.5	2.8	2.6	3.3	5.6	4.8	5.2	7.5	9.2	14.5	0	0
Depreciation	28.8	31.1	31.6	31.4	30.8	34.2	31.6	31.7	30.6	31.8	28.4	28.9	27.4	27.9	28.2	27.6	26.6	26.6	26.1	25.9	23.9	24.2	24.9	23.8	19.3	22.8	23.4	22.6	21.5	0	0
Profit before tax	55.6	66.7	44.5	54.5	54.4	61.8	45.8	48.6	47.2	45.3	34	41.5	19.8	26.7	12.2	14.4	17.4	21.2	11.6	7.3	5	39.1	41.6	27.9	−52.9	22.3	19.6	19.4	62.7	0	0
Tax	14.2	17	9.8	13.9	13.8	15.6	13	12.2	12.3	14.6	7.2	14.9	6.3	8.1	4	4.9	6	4.3	4.1	2.6	1.9	13.5	14.2	10.2	−28.9	6.2	6.1	5.8	20.9	0	0
Net profit	41.5	49.3	34.8	40.7	40.8	46.2	32.9	36.4	35	30.4	26.9	26.8	13.6	18.3	8.3	9.7	11.7	16.7	7.6	5	3.4	26.2	27.4	17.7	−24	16.7	13.4	13.4	41.5	0	0
Net margin	4.0%	4.7%	3.7%	4.6%	4.6%	5.1%	4.0%	4.4%	4.3%	3.7%	3.7%	3.3%	2.0%	2.4%	1.3%	1.4%	1.6%	2.4%	1.4%	0.9%	0.7%	4.0%	4.5%	3.9%	-32.6%	3.6%	2.9%	2.7%	7.3%	–	–
EPS (₹)	6.36	7.56	5.33	6.24	6.26	7.08	5.05	5.58	5.36	4.66	4.12	4.10	2.08	2.81	1.26	1.49	1.79	2.55	1.16	0.76	0.51	4.02	4.20	2.72	-3.68	2.55	2.04	2.05	6.36	0.00	0.00
Net profit YoY	+1.7%	+6.8%	+5.6%	+11.9%	+16.7%	+51.8%	+22.6%	+36.1%	+158.0%	+66.5%	+225.2%	+175.0%	+16.4%	+9.8%	+9.4%	+96.6%	+247.8%	−36.5%	−72.5%	−72.1%	+113.9%	+57.6%	+105.5%	+32.8%	−157.9%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	3,756	3,368	3,071	2,806	2,239	1,796	1,993	2,124	1,970
Other income	38.5	20.7	14.5	20.3	9.5	10.3	20.4	10.3	7.4
Total expenses	3,566	3,185	2,945	2,756	2,203	1,750	1,930	2,017	1,893
EBITDA	324	322	254	168	149	154	189	228	210
EBITDA margin	8.6%	9.6%	8.3%	6.0%	6.6%	8.6%	9.5%	10.7%	10.7%
Finance costs	9.6	11.5	11.7	6.8	10.9	16.3	36.3	42.2	41.2
Depreciation	125	128	117	110	102	92.1	90.3	78.9	92
Profit before tax	220	203	141	70.7	45	55.7	124	114	82.2
Tax	54.5	53.1	43	22.9	12.8	9	39.1	37.8	21.8
Net profit	166	151	97.6	47.9	32.5	47.4	84.9	76.2	60.6
Net margin	4.4%	4.5%	3.2%	1.7%	1.5%	2.6%	4.3%	3.6%	3.1%
EPS (₹)	25.39	23.07	14.96	7.35	4.98	7.26	13.00	12.37	10.09
Net profit YoY	+10.0%	+54.2%	+103.7%	+47.4%	−31.4%	−44.2%	+11.3%	+25.9%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	105	175	165	141	151
Investing cash flow	−137	−165	−91.5	−145	−99.6
Financing cash flow	6.9	−13.1	−65	3.7	−52.6
Capital expenditure	150	118	120	132	106
Free cash flow (CFO − capex)	−44.2	56.9	45.3	8.3	44.9

Net profit trend

annual, ₹ crore

FY21

₹47.4

FY22

₹32.5−31%

FY23

₹47.9+47%

FY24

₹97.6+104%

FY25

₹151+54%

FY26

₹166+10%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	7 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	7 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	18 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	18 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	30 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	30 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	10 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	10 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	7 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	7 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY266.05 MB FY253.51 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)28.3×

P/B3.78×

ROEFY26, on average equity14.2%

Net margin4.4%

Debt / equity0.02×

Revenue CAGR (3Y)10.2%

Profit CAGR (3Y)51.2%

EPS (TTM)₹25.49

Market cap₹4,704 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹2,134 Cr+15%

Net worth₹1,244 Cr+14%

Total borrowings₹30 Cr

Cash & bank balances₹12 Cr−68%

Investments₹142 Cr+24%

Inventories₹451 Cr+21%

Trade receivables₹576 Cr+28%

Trade payables₹618 Cr+10%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	36.79	36.79	36.79	36.79	36.79	36.79	36.79	36.79	36.79	36.79	36.79	36.79
FII	32.69	32.79	32.78	33.13	32.93	32.80	32.81	33.05	33.22	32.83	33.35	32.73
DII	10.70	10.77	11.05	11.30	11.32	11.18	10.72	10.67	10.40	9.96	9.48	10.96
of which MF	10.70	10.76	11.04	11.29	11.31	–	–	–	–	–	–	–
Retail	10.61	10.47	10.23	9.58	9.82	9.99	10.40	10.25	10.47	11.07	10.98	10.79
Other public	9.21	9.18	9.15	9.20	9.14	9.24	9.28	9.24	9.12	9.35	9.40	8.73

56,225 shareholders · NSE shareholding pattern filings.