Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 486 | 466 | 466 | 532 | 378 | 345 | 412 | 311 | 276 |
| Other income | 3.5 | 1.9 | 2.2 | 3.8 | 2.9 | 1.8 | 1.9 | 2.2 | 3.1 |
| Total expenses | 487 | 483 | 442 | 522 | 377 | 357 | 373 | 325 | 269 |
| EBITDA | 72 | 48.2 | 89.4 | 69.1 | 58.2 | 39.9 | 83.3 | 24.4 | 42 |
| EBITDA margin | 14.8% | 10.3% | 19.2% | 13.0% | 15.4% | 11.6% | 20.2% | 7.8% | 15.2% |
| Finance costs | 20.3 | 17.7 | 18.6 | 17 | 23.5 | 21.7 | 17.3 | 15.9 | 14.1 |
| Depreciation | 51.8 | 47.7 | 46.2 | 42.2 | 34 | 29.4 | 27.1 | 22.5 | 20.9 |
| Profit before tax | 3.3 | −36 | 25.6 | 68.9 | 2.8 | −9.4 | 40.8 | −11.9 | −0.6 |
| Tax | 1.1 | −10.4 | 6.6 | 17.4 | 0.8 | −3 | 10.4 | −2.9 | −0.2 |
| Net profit | 2.2 | −25.6 | 19 | 51.5 | 2.1 | −6.4 | 30.4 | −8.9 | −0.4 |
| Net margin | 0.5% | -5.5% | 4.1% | 9.7% | 0.5% | -1.9% | 7.4% | -2.9% | -0.2% |
| EPS (₹) | 0.30 | -3.44 | 2.54 | 6.90 | 0.28 | -0.86 | 4.08 | -1.26 | -0.06 |
| Net profit YoY | +8.5% | −301.1% | −37.7% | +676.1% | +589.1% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 1,841 | 1,344 |
| Other income | 11.6 | 9 |
| Total expenses | 1,824 | 1,323 |
| EBITDA | 264 | 190 |
| EBITDA margin | 14.3% | 14.1% |
| Finance costs | 76.8 | 69 |
| Depreciation | 170 | 99.9 |
| Profit before tax | 61.3 | 18.9 |
| Tax | 14.4 | 4.2 |
| Net profit | 46.9 | 14.7 |
| Net margin | 2.5% | 1.1% |
| EPS (₹) | 6.28 | 2.02 |
| Net profit YoY | +219.6% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 126 | 52.7 |
| Investing cash flow | −145 | −103 |
| Financing cash flow | 14.3 | 54.1 |
| Capital expenditure | 145 | 103 |
| Free cash flow (CFO − capex) | −19.1 | −50.7 |
Net profit trend
annual, ₹ croreFY25
₹14.7
FY26
₹46.9+220%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 13 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 18 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 18 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 6 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 6 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 10 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 1 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 1 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)59.6×
P/B6.23×
ROEFY26, on average equity11.0%
Net margin2.5%
Debt / equity0.77×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹6.30
Market cap₹2,804 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹1,883 Cr+7%
Net worth₹450 Cr+12%
Total borrowings₹348 Cr+109%
Cash & bank balances₹13 Cr−31%
Investments₹0 Cr
Inventories₹682 Cr+31%
Trade receivables₹0 Cr
Trade payables₹394 Cr+27%
Change vs the same date a year earlier.