Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 849 | 584 | 774 | 817 | 781 | 754 | 818 | 760 | 754 | 125 | 506 | 744 | 569 | 672 | 699 | 708 | 751 | 268 | 492 | 616 | 499 | 351 | 427 | 429 | 320 | 515 | 382 | 628 | 0 |
| Other income | 1.5 | 11.6 | 4.5 | 25.5 | 17.5 | 5.1 | 5.2 | 1.6 | 2 | 7.6 | 13.1 | 3.9 | 2.3 | 4.8 | 9.2 | 4.2 | 2.4 | 9.5 | 5.3 | 1.4 | 0.4 | 22.5 | 3.1 | 3.5 | 0.4 | 6.4 | 1.5 | 1.9 | 0 |
| Total expenses | 808 | 554 | 704 | 762 | 709 | 739 | 769 | 713 | 677 | 128 | 473 | 676 | 502 | 637 | 623 | 603 | 686 | 277 | 446 | 563 | 471 | 340 | 427 | 423 | 318 | 493 | 379 | 621 | 0 |
| EBITDA | 58.8 | 44.9 | 84.4 | 76.9 | 93.3 | 36.8 | 79.5 | 66.8 | 98.3 | 26.9 | 56 | 84.8 | 81.8 | 51.3 | 97.4 | 122 | 82.9 | −5.4 | 63.5 | 74.5 | 43.1 | 22.2 | 13.4 | 19.7 | 15.1 | 36.3 | 16.2 | 27.1 | 0 |
| EBITDA margin | 6.9% | 7.7% | 10.9% | 9.4% | 12.0% | 4.9% | 9.7% | 8.8% | 13.0% | 21.5% | 11.1% | 11.4% | 14.4% | 7.6% | 13.9% | 17.3% | 11.0% | -2.0% | 12.9% | 12.1% | 8.6% | 6.3% | 3.1% | 4.6% | 4.7% | 7.1% | 4.2% | 4.3% | – |
| Finance costs | 7.9 | 5 | 4.7 | 7 | 11.8 | 12 | 20.6 | 10.5 | 11.9 | 20.7 | 13 | 7.8 | 5 | 6.9 | 10.6 | 6.6 | 6.8 | 1.4 | 2.5 | 7.8 | 2.6 | 1.5 | 4.8 | 4.6 | 3.3 | 5.6 | 4.5 | 12.4 | 0 |
| Depreciation | 9.7 | 9.7 | 9.9 | 14.2 | 9.8 | 9.2 | 9.5 | 9.5 | 9.4 | 9.4 | 9.5 | 9.6 | 9.7 | 10.3 | 10.8 | 10.9 | 11.7 | 1.8 | 14.8 | 14.5 | 13.3 | 10.4 | 9.2 | 9.2 | 9.5 | 8.6 | 8.4 | 7.6 | 0 |
| Profit before tax | 42.7 | 41.8 | 74.3 | 81.2 | 89.2 | 20.6 | 54.6 | 48.4 | 79 | −44.3 | 46.5 | 71.4 | 69.4 | 38.9 | 85.2 | 109 | 66.9 | 0.9 | 51.4 | 53.6 | 27.7 | 32.8 | 2.5 | 9.5 | 2.8 | 28.6 | 4.8 | 9 | 0 |
| Tax | 2.4 | 16.5 | 27.8 | 31 | 34.2 | 10.4 | 22.9 | 17.6 | 28.5 | −15.3 | 18.7 | 27.4 | 26.3 | 16 | 0.8 | 2.1 | 1.7 | 1.7 | 2.7 | 2.7 | 3.3 | −0.6 | 1.4 | 1.4 | 0.7 | 0.3 | 0.9 | 0.6 | 0 |
| Net profit | 60.2 | 29.5 | 54.1 | 61.2 | 66.7 | 19.5 | 38.5 | 35.2 | 62.6 | −24.2 | 33.3 | 52.6 | 51.4 | 25.5 | 89.7 | 114 | 71.8 | 5.2 | 59.6 | 61.5 | 37.1 | 48.8 | 6.4 | 13.9 | 5.1 | 29.5 | 7.3 | 12.7 | 0 |
| Net margin | 7.1% | 5.0% | 7.0% | 7.5% | 8.5% | 2.6% | 4.7% | 4.6% | 8.3% | -19.4% | 6.6% | 7.1% | 9.0% | 3.8% | 12.8% | 16.1% | 9.6% | 1.9% | 12.1% | 10.0% | 7.4% | 13.9% | 1.5% | 3.2% | 1.6% | 5.7% | 1.9% | 2.0% | – |
| EPS (₹) | 2.96 | 1.45 | 2.66 | 3.01 | 3.28 | 0.96 | 1.89 | 1.73 | 3.07 | -1.19 | 1.78 | 2.80 | 2.74 | 1.32 | 4.28 | 5.74 | 3.50 | 0.25 | 3.65 | 3.58 | 1.86 | 2.40 | 0.32 | 0.61 | 0.66 | 1.31 | 0.26 | 0.81 | 0.00 |
| Net profit YoY | −9.8% | +51.5% | +40.4% | +74.1% | +6.7% | +180.4% | +15.7% | −33.2% | +21.7% | −195.1% | −62.9% | −53.7% | −28.4% | +393.2% | +50.5% | +85.0% | +93.6% | −89.4% | +832.4% | +343.5% | +634.0% | +65.1% | −12.0% | +9.5% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY17 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,956 | 3,086 | 1,944 | 2,829 | 1,875 | 1,527 | 2,079 | 1,994 |
| Other income | 59.1 | 13.9 | 18.3 | 20.6 | 16.6 | 29.5 | 10.5 | 4.9 |
| Total expenses | 2,729 | 2,898 | 1,771 | 2,550 | 1,758 | 1,509 | 2,033 | 1,965 |
| EBITDA | 300 | 281 | 249 | 354 | 176 | 70.4 | 113 | 111 |
| EBITDA margin | 10.1% | 9.1% | 12.8% | 12.5% | 9.4% | 4.6% | 5.4% | 5.6% |
| Finance costs | 28.4 | 55 | 38 | 30.9 | 14.2 | 14.2 | 34.2 | 40.9 |
| Depreciation | 43.7 | 37.6 | 38.2 | 43.7 | 44.4 | 38.2 | 32.1 | 40.1 |
| Profit before tax | 287 | 203 | 143 | 300 | 134 | 47.6 | 57 | 37.2 |
| Tax | 110 | 79.5 | 57 | 20.5 | 10.3 | 3 | 2.7 | 4.3 |
| Net profit | 211 | 156 | 113 | 301 | 163 | 74.1 | 67.5 | 45.4 |
| Net margin | 7.2% | 5.0% | 5.8% | 10.6% | 8.7% | 4.9% | 3.2% | 2.3% |
| EPS (₹) | 10.39 | 7.64 | 5.55 | 14.83 | 8.02 | 3.98 | 3.14 | 2.22 |
| Net profit YoY | +35.9% | +37.6% | −62.4% | +84.1% | +120.5% | +9.8% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 395 | −38 | 227 | −30.7 | −113 |
| Investing cash flow | −262 | −145 | −175 | −16.3 | −149 |
| Financing cash flow | −88.5 | 163 | 0.4 | 58.4 | 189 |
| Capital expenditure | 320 | 253 | 73.3 | 29.4 | 149 |
| Free cash flow (CFO − capex) | 75.6 | −291 | 154 | −60.1 | −262 |
Net profit trend
annual, ₹ croreFY21
₹74.1
FY22
₹163+121%
FY23
₹301+84%
FY24
₹113−62%
FY25
₹156+38%
FY26
₹211+36%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 22 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 23 May 2026 | PDF XBRL |
| Q3 FY26 | Consolidated | 13 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 14 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 8.1×6.4×
P/B5Y avg 1.29×0.96×
ROEFY26, on average equity16.5%
Net margin7.2%
Debt / equity0.51×
Revenue CAGR (3Y)1.5%
Profit CAGR (3Y)-11.1%
EPS (TTM)₹10.06
Market cap₹1,318 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.96×
vs 8-point avg 1.29× (−26%)
0.82× low1.29× avg1.52× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹2,498 Cr+9%
Net worth₹1,370 Cr+14%
Total borrowings₹698 Cr−3%
Cash & bank balances₹94 Cr+92%
Investments₹44 Cr+18%
Inventories₹94 Cr+17%
Trade receivables₹14 Cr+14%
Trade payables₹258 Cr+9%
Change vs the same date a year earlier.
Revenue mix FY23
Agro Inputs (Urea Operations)99.9%result ₹343 Cr
Others (Agri Business)0.1%result ₹−2.7 Cr
Segment revenue as reported, before inter-segment eliminations.