Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q1 FY24
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 23 | 24.6 | 24.7 | 25.6 | 20.7 | 23.5 | 19.6 | 17.1 | 16 | 16.2 | 16.2 | 16.3 | 16.3 |
| Other income | 9 | −0.8 | 1.7 | 1.6 | 2.1 | −0.1 | 0.2 | 0.6 | 0.7 | 0.3 | 0.6 | 1.2 | 1.2 |
| Total expenses | 15.5 | 17.1 | 17.2 | 18.3 | 16 | 14.2 | 13.9 | 12.2 | 11.6 | 10.7 | 10.9 | 10.9 | 10.7 |
| EBITDA | 7.7 | 7.8 | 7.8 | 7.6 | 5 | 9.7 | 6 | 5.3 | 4.7 | 6 | 5.7 | 5.8 | 5.8 |
| EBITDA margin | 33.6% | 31.6% | 31.7% | 29.9% | 24.0% | 41.3% | 30.6% | 31.0% | 29.6% | 36.7% | 35.2% | 35.6% | 35.4% |
| Finance costs | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 |
| Profit before tax | 16.5 | 6.8 | 9.2 | 8.8 | 6.8 | 9.3 | 5.8 | 5.4 | 5.1 | 5.8 | 5.9 | 6.6 | 6.8 |
| Tax | 3.9 | 1.4 | 2.5 | 2.1 | 1.6 | 2.4 | 1.6 | 1.3 | 1.2 | 0.5 | 1.3 | 2.6 | 1.5 |
| Net profit | 12.6 | 5.4 | 6.7 | 6.7 | 5.1 | 6.8 | 4.7 | 4.1 | 3.9 | 5.3 | 4.6 | 4.1 | 5.4 |
| Net margin | 54.6% | 21.8% | 27.1% | 26.0% | 24.7% | 29.0% | 24.0% | 24.1% | 24.5% | 32.8% | 28.2% | 25.0% | 32.8% |
| EPS (₹) | 1.22 | 0.52 | 0.65 | 0.65 | 5.04 | 6.64 | 4.11 | 4.00 | 3.82 | 5.18 | 4.46 | 2.59 | 3.50 |
| Net profit YoY | +146.6% | −21.4% | +42.5% | +61.9% | +29.9% | +28.3% | +2.6% | +1.0% | −26.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Revenue from operations | 95.6 | 76.2 | 65.1 |
| Other income | 4.6 | 1.4 | 3.5 |
| Total expenses | 68.6 | 51.9 | 43.4 |
| EBITDA | 28.2 | 25.7 | 23.1 |
| EBITDA margin | 29.5% | 33.8% | 35.5% |
| Finance costs | 0.4 | 0.4 | 0.3 |
| Depreciation | 0.9 | 1 | 1.1 |
| Profit before tax | 31.6 | 25.7 | 25.2 |
| Tax | 7.7 | 6.6 | 5.9 |
| Net profit | 23.9 | 19.1 | 19.3 |
| Net margin | 25.0% | 25.1% | 29.7% |
| EPS (₹) | 2.32 | 18.57 | 15.70 |
| Net profit YoY | +25.2% | −1.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 |
|---|---|---|---|
| Operating cash flow | 30.5 | 18 | 7.4 |
| Investing cash flow | −21.7 | −20.7 | 36.5 |
| Financing cash flow | −2.6 | −2.1 | −41.2 |
| Capital expenditure | 0.2 | 0.2 | 1.4 |
| Free cash flow (CFO − capex) | 30.3 | 17.8 | 6 |
Net profit trend
annual, ₹ croreFY24
₹19.3
FY25
₹19.1−1%
FY26
₹23.9+25%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 31 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 31 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 19 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 19 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Jan 2026 | PDF XBRL |
| Q3 FY26 | Standalone | 13 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 3 Nov 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 15.9×15.0×
P/B5Y avg 9.08×6.08×
ROEFY26, on average equity37.8%
Net margin25.0%
Debt / equity0.03×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹3.04
Market cap₹469 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
6.08×
vs 6-point avg 9.08× (−33%)
4.84× low9.08× avg12.11× high
History points are balance-sheet dates (2023 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹89 Cr+45%
Net worth₹77 Cr+56%
Total borrowings₹2 Cr−45%
Cash & bank balances₹9 Cr+257%
Investments₹0 Cr−100%
Inventories₹2 Cr
Trade receivables₹18 Cr−12%
Trade payables₹1 Cr+1%
Change vs the same date a year earlier.