The Ruby Mills Limited
NSE: RUBYMILLSINE301D01026·Textiles·www.rubymills.com ↗·Mcap ₹1,629 Cr·Listed 1995
₹491.85▼ ₹2.75  (−0.56%)
52W: ₹169 – ₹515 · Vol: 13.4K shares · Close 25 Sept
Set Alert

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
₹ croreQ1 FY27Q4 FY26Q3 FY26Q2 FY26Q1 FY26Q4 FY25Q3 FY25Q2 FY25Q1 FY25Q4 FY24Q3 FY24Q2 FY24Q1 FY24Q4 FY23Q3 FY23Q2 FY23Q1 FY23Q4 FY22Q3 FY22Q2 FY22Q1 FY22Q4 FY21Q3 FY21Q2 FY21Q1 FY21Q4 FY20Q3 FY20Q2 FY20Q1 FY20Q4 FY19Q3 FY19Q2 FY19Q1 FY19Q4 FY17
Revenue from operations91.51238085.669.680.364.151.34773.556.653.153.87759.260.862.468.158.745.826.454.645.414.794944.84841.355.242.647.347.460.3
Other income13.61.651.9910.87.92.43.252.53.32.61.81.91.30.30.60.100.39.50.30.10.24.81.71.81.80.11.91.74.74
Total expenses88.711275.273.162.37053.850.339.357.444.445.747.165.853.152.249.846.250.640.425.940.835.415.99.540.335.440.538.952.44041.142.257.5
EBITDA25.53414.316.110.913.913.94.912.718.615.511.31014.29.511.815.82712.810.14.719142.3313.410.213.28.38.88.611.710.710.6
EBITDA margin27.9%27.6%17.9%18.8%15.7%17.3%21.7%9.6%27.1%25.3%27.4%21.2%18.6%18.5%16.1%19.4%25.3%39.7%21.9%22.1%17.8%34.8%30.9%15.7%33.5%27.3%22.7%27.6%20.0%15.9%20.1%24.7%22.7%17.6%
Finance costs9.994.70.80.90.91.111.70.81.11.61.10.91.3112.72.52.32.22.91.81.61.61.4−2.22.932.62.42.12.22.8
Depreciation12.914.14.92.82.72.72.42.93.31.82.32.22.22.22.12.22.22.42.22.422.32.31.91.93.232.92.93.43.53.43.45.1
Profit before tax16.312.69.814.416.321.118.23.510.92114.610.79.31389.912.822.58.15.40.823.310.3−1.1−0.313.5119.24.12.84.689.86.7
Tax4.51.50.33.44.25.13.50.72.14.83.50.81.91.91.22.33.12.71.51.40.23.52.700.14.52.42.211.80.92.72.1−7.1
Net profit11.811.19.51112.11614.72.88.816.211.1107.311.16.87.69.719.86.64.10.619.87.6−1.1−0.49.18.673.113.75.37.813.9
Net margin12.9%9.0%11.8%12.8%17.3%19.9%22.9%5.5%18.7%22.0%19.6%18.8%13.6%14.4%11.5%12.5%15.6%29.1%11.2%8.9%2.3%36.3%16.7%-7.4%-4.9%18.5%19.2%14.5%7.5%1.9%8.7%11.1%16.4%23.0%
EPS (₹)3.543.312.833.293.614.794.400.842.634.823.322.982.203.312.032.285.8211.843.932.430.3611.854.52-0.65-0.265.425.144.161.840.622.233.154.658.31
Net profit YoY−1.9%−30.9%−35.6%+293.2%+37.0%−1.2%+32.6%−72.0%+19.9%+46.4%+63.0%+30.8%−24.5%−44.1%+3.5%+87.7%+1496.8%−0.1%−13.1%+472.5%+239.6%+118.5%−11.9%−115.7%−114.2%+773.7%+130.8%+32.1%−60.4%–––––

Annual results

financial years ending March · from the fourth-quarter filings
₹ croreFY26FY25FY24FY23FY22FY21FY20FY19FY17
Revenue from operations35924323726019912318319353.2
Other income17.624.413.350.910.29.98.15.8
Total expenses32321319522116310115517644.7
EBITDA75.445.455.451.654.738.3454014.3
EBITDA margin21.0%18.7%23.4%19.9%27.5%31.1%24.6%20.8%26.9%
Finance costs15.44.74.64.19.77.95.19.33.3
Depreciation24.511.38.48.79.18.41213.62.6
Profit before tax5353.855.743.736.932.237.925.314.3
Tax9.511.511.18.55.86.410.27.4−0.6
Net profit43.642.344.535.23125.827.717.814.9
Net margin12.2%17.4%18.8%13.6%15.6%21.0%15.1%9.2%28.1%
EPS (₹)13.0312.6513.3210.5318.5715.4616.5610.658.92
Net profit YoY+3.0%−5.0%+26.4%+13.5%+20.1%−6.7%+55.6%––
EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore
₹ croreFY26FY25FY24FY23FY22
Operating cash flow62.8−375012595
Investing cash flow−112−81.6−77.50.523.8
Financing cash flow52.5105−34.9−47.8−131
Capital expenditure11221.527.27.210.9
Free cash flow (CFO − capex)−48.8−58.522.811884.1

Net profit trend

annual, ₹ crore
FY21
₹25.8
FY22
₹31+20%
FY23
₹35.2+13%
FY24
₹44.5+26%
FY25
₹42.3−5%
FY26
₹43.6+3%

Result filings

as filed with NSE · PDF and XBRL
PeriodBasisFiledDocuments
Q1 FY27Consolidated12 Aug 2026PDF on NSE XBRL
Q1 FY27Standalone12 Aug 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited28 May 2026PDF on NSE XBRL
Q4 FY26Consolidated · audited–PDF on NSE XBRL
Q4 FY26Standalone · audited28 May 2026PDF on NSE XBRL
Q4 FY26Standalone · audited–PDF on NSE XBRL
Q3 FY26Standalone13 Feb 2026 PDF XBRL
Q2 FY26Standalone13 Nov 2025PDF on NSE XBRL
Q1 FY26Standalone14 Aug 2025PDF on NSE XBRL
Q4 FY25Standalone · audited27 May 2025PDF on NSE XBRL

Annual reports

NSE archive
Key ratios
P/E (TTM)5Y avg 14.6×37.9×
P/B5Y avg 1.23×2.44×
ROEFY26, on average equity6.6%
Net margin12.2%
Debt / equity0.55×
Revenue CAGR (3Y)11.4%
Profit CAGR (3Y)7.4%
EPS (TTM)₹12.96
Market cap₹1,645 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.44×
vs 8-point avg 1.23× (+98%)
0.90× low1.23× avg2.44× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,216 Cr+17%
Net worth₹674 Cr+6%
Total borrowings₹373 Cr+14%
Cash & bank balances₹9 Cr+78%
Investments₹115 Cr−1%
Inventories₹86 Cr+5%
Trade receivables₹43 Cr+58%
Trade payables₹39 Cr+25%
Change vs the same date a year earlier.
Revenue mix FY26
Textile81.5%result ₹27.3 Cr
Real Estate and Related18.5%result ₹34.6 Cr
Segment revenue as reported, before inter-segment eliminations.
Shareholding 30 Jun 2026
%Jun 26Mar 26Dec 25Sept 25Jun 25Mar 25Dec 24Sept 24Jun 24Mar 24Dec 23Sept 23
Promoter74.9074.9074.9074.9074.9074.9074.9074.9074.9074.9074.9074.90
FII0.020.000.000.000.010.020.050.020.000.030.000.00
DII0.100.000.00––0.000.000.000.000.000.000.00
Retail18.0118.5018.7018.6618.7618.7818.7018.7218.7618.7818.8618.84
Other public6.976.606.406.446.336.306.356.366.346.296.246.26
10,544 shareholders · NSE shareholding pattern filings.