Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 91.5 | 123 | 80 | 85.6 | 69.6 | 80.3 | 64.1 | 51.3 | 47 | 73.5 | 56.6 | 53.1 | 53.8 | 77 | 59.2 | 60.8 | 62.4 | 68.1 | 58.7 | 45.8 | 26.4 | 54.6 | 45.4 | 14.7 | 9 | 49 | 44.8 | 48 | 41.3 | 55.2 | 42.6 | 47.3 | 47.4 | 60.3 |
| Other income | 13.6 | 1.6 | 5 | 1.9 | 9 | 10.8 | 7.9 | 2.4 | 3.2 | 5 | 2.5 | 3.3 | 2.6 | 1.8 | 1.9 | 1.3 | 0.3 | 0.6 | 0.1 | 0 | 0.3 | 9.5 | 0.3 | 0.1 | 0.2 | 4.8 | 1.7 | 1.8 | 1.8 | 0.1 | 1.9 | 1.7 | 4.7 | 4 |
| Total expenses | 88.7 | 112 | 75.2 | 73.1 | 62.3 | 70 | 53.8 | 50.3 | 39.3 | 57.4 | 44.4 | 45.7 | 47.1 | 65.8 | 53.1 | 52.2 | 49.8 | 46.2 | 50.6 | 40.4 | 25.9 | 40.8 | 35.4 | 15.9 | 9.5 | 40.3 | 35.4 | 40.5 | 38.9 | 52.4 | 40 | 41.1 | 42.2 | 57.5 |
| EBITDA | 25.5 | 34 | 14.3 | 16.1 | 10.9 | 13.9 | 13.9 | 4.9 | 12.7 | 18.6 | 15.5 | 11.3 | 10 | 14.2 | 9.5 | 11.8 | 15.8 | 27 | 12.8 | 10.1 | 4.7 | 19 | 14 | 2.3 | 3 | 13.4 | 10.2 | 13.2 | 8.3 | 8.8 | 8.6 | 11.7 | 10.7 | 10.6 |
| EBITDA margin | 27.9% | 27.6% | 17.9% | 18.8% | 15.7% | 17.3% | 21.7% | 9.6% | 27.1% | 25.3% | 27.4% | 21.2% | 18.6% | 18.5% | 16.1% | 19.4% | 25.3% | 39.7% | 21.9% | 22.1% | 17.8% | 34.8% | 30.9% | 15.7% | 33.5% | 27.3% | 22.7% | 27.6% | 20.0% | 15.9% | 20.1% | 24.7% | 22.7% | 17.6% |
| Finance costs | 9.9 | 9 | 4.7 | 0.8 | 0.9 | 0.9 | 1.1 | 1 | 1.7 | 0.8 | 1.1 | 1.6 | 1.1 | 0.9 | 1.3 | 1 | 1 | 2.7 | 2.5 | 2.3 | 2.2 | 2.9 | 1.8 | 1.6 | 1.6 | 1.4 | −2.2 | 2.9 | 3 | 2.6 | 2.4 | 2.1 | 2.2 | 2.8 |
| Depreciation | 12.9 | 14.1 | 4.9 | 2.8 | 2.7 | 2.7 | 2.4 | 2.9 | 3.3 | 1.8 | 2.3 | 2.2 | 2.2 | 2.2 | 2.1 | 2.2 | 2.2 | 2.4 | 2.2 | 2.4 | 2 | 2.3 | 2.3 | 1.9 | 1.9 | 3.2 | 3 | 2.9 | 2.9 | 3.4 | 3.5 | 3.4 | 3.4 | 5.1 |
| Profit before tax | 16.3 | 12.6 | 9.8 | 14.4 | 16.3 | 21.1 | 18.2 | 3.5 | 10.9 | 21 | 14.6 | 10.7 | 9.3 | 13 | 8 | 9.9 | 12.8 | 22.5 | 8.1 | 5.4 | 0.8 | 23.3 | 10.3 | −1.1 | −0.3 | 13.5 | 11 | 9.2 | 4.1 | 2.8 | 4.6 | 8 | 9.8 | 6.7 |
| Tax | 4.5 | 1.5 | 0.3 | 3.4 | 4.2 | 5.1 | 3.5 | 0.7 | 2.1 | 4.8 | 3.5 | 0.8 | 1.9 | 1.9 | 1.2 | 2.3 | 3.1 | 2.7 | 1.5 | 1.4 | 0.2 | 3.5 | 2.7 | 0 | 0.1 | 4.5 | 2.4 | 2.2 | 1 | 1.8 | 0.9 | 2.7 | 2.1 | −7.1 |
| Net profit | 11.8 | 11.1 | 9.5 | 11 | 12.1 | 16 | 14.7 | 2.8 | 8.8 | 16.2 | 11.1 | 10 | 7.3 | 11.1 | 6.8 | 7.6 | 9.7 | 19.8 | 6.6 | 4.1 | 0.6 | 19.8 | 7.6 | −1.1 | −0.4 | 9.1 | 8.6 | 7 | 3.1 | 1 | 3.7 | 5.3 | 7.8 | 13.9 |
| Net margin | 12.9% | 9.0% | 11.8% | 12.8% | 17.3% | 19.9% | 22.9% | 5.5% | 18.7% | 22.0% | 19.6% | 18.8% | 13.6% | 14.4% | 11.5% | 12.5% | 15.6% | 29.1% | 11.2% | 8.9% | 2.3% | 36.3% | 16.7% | -7.4% | -4.9% | 18.5% | 19.2% | 14.5% | 7.5% | 1.9% | 8.7% | 11.1% | 16.4% | 23.0% |
| EPS (₹) | 3.54 | 3.31 | 2.83 | 3.29 | 3.61 | 4.79 | 4.40 | 0.84 | 2.63 | 4.82 | 3.32 | 2.98 | 2.20 | 3.31 | 2.03 | 2.28 | 5.82 | 11.84 | 3.93 | 2.43 | 0.36 | 11.85 | 4.52 | -0.65 | -0.26 | 5.42 | 5.14 | 4.16 | 1.84 | 0.62 | 2.23 | 3.15 | 4.65 | 8.31 |
| Net profit YoY | −1.9% | −30.9% | −35.6% | +293.2% | +37.0% | −1.2% | +32.6% | −72.0% | +19.9% | +46.4% | +63.0% | +30.8% | −24.5% | −44.1% | +3.5% | +87.7% | +1496.8% | −0.1% | −13.1% | +472.5% | +239.6% | +118.5% | −11.9% | −115.7% | −114.2% | +773.7% | +130.8% | +32.1% | −60.4% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 359 | 243 | 237 | 260 | 199 | 123 | 183 | 193 | 53.2 |
| Other income | 17.6 | 24.4 | 13.3 | 5 | 0.9 | 10.2 | 9.9 | 8.1 | 5.8 |
| Total expenses | 323 | 213 | 195 | 221 | 163 | 101 | 155 | 176 | 44.7 |
| EBITDA | 75.4 | 45.4 | 55.4 | 51.6 | 54.7 | 38.3 | 45 | 40 | 14.3 |
| EBITDA margin | 21.0% | 18.7% | 23.4% | 19.9% | 27.5% | 31.1% | 24.6% | 20.8% | 26.9% |
| Finance costs | 15.4 | 4.7 | 4.6 | 4.1 | 9.7 | 7.9 | 5.1 | 9.3 | 3.3 |
| Depreciation | 24.5 | 11.3 | 8.4 | 8.7 | 9.1 | 8.4 | 12 | 13.6 | 2.6 |
| Profit before tax | 53 | 53.8 | 55.7 | 43.7 | 36.9 | 32.2 | 37.9 | 25.3 | 14.3 |
| Tax | 9.5 | 11.5 | 11.1 | 8.5 | 5.8 | 6.4 | 10.2 | 7.4 | −0.6 |
| Net profit | 43.6 | 42.3 | 44.5 | 35.2 | 31 | 25.8 | 27.7 | 17.8 | 14.9 |
| Net margin | 12.2% | 17.4% | 18.8% | 13.6% | 15.6% | 21.0% | 15.1% | 9.2% | 28.1% |
| EPS (₹) | 13.03 | 12.65 | 13.32 | 10.53 | 18.57 | 15.46 | 16.56 | 10.65 | 8.92 |
| Net profit YoY | +3.0% | −5.0% | +26.4% | +13.5% | +20.1% | −6.7% | +55.6% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 62.8 | −37 | 50 | 125 | 95 |
| Investing cash flow | −112 | −81.6 | −77.5 | 0.5 | 23.8 |
| Financing cash flow | 52.5 | 105 | −34.9 | −47.8 | −131 |
| Capital expenditure | 112 | 21.5 | 27.2 | 7.2 | 10.9 |
| Free cash flow (CFO − capex) | −48.8 | −58.5 | 22.8 | 118 | 84.1 |
Net profit trend
annual, ₹ croreFY21
₹25.8
FY22
₹31+20%
FY23
₹35.2+13%
FY24
₹44.5+26%
FY25
₹42.3−5%
FY26
₹43.6+3%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 12 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 28 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 28 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 14 Aug 2025 | PDF on NSE XBRL |
| Q4 FY25 | Standalone · audited | 27 May 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 14.6×37.9×
P/B5Y avg 1.23×2.44×
ROEFY26, on average equity6.6%
Net margin12.2%
Debt / equity0.55×
Revenue CAGR (3Y)11.4%
Profit CAGR (3Y)7.4%
EPS (TTM)₹12.96
Market cap₹1,645 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.44×
vs 8-point avg 1.23× (+98%)
0.90× low1.23× avg2.44× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,216 Cr+17%
Net worth₹674 Cr+6%
Total borrowings₹373 Cr+14%
Cash & bank balances₹9 Cr+78%
Investments₹115 Cr−1%
Inventories₹86 Cr+5%
Trade receivables₹43 Cr+58%
Trade payables₹39 Cr+25%
Change vs the same date a year earlier.
Revenue mix FY26
Textile81.5%result ₹27.3 Cr
Real Estate and Related18.5%result ₹34.6 Cr
Segment revenue as reported, before inter-segment eliminations.