Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 86.9 | 70.6 | 64.5 | 63.6 | 58.4 | 50.7 | 55 | 49.1 |
| Other income | 1 | 0.1 | 0.9 | 0.6 | 0.8 | 0.4 | 0.3 | 0.4 |
| Total expenses | 63.2 | 51.3 | 47.3 | 46.9 | 44.4 | 38 | 42.7 | 38.2 |
| EBITDA | 25.7 | 21.2 | 19.1 | 18.7 | 15.9 | 14.4 | 14.4 | 12.6 |
| EBITDA margin | 29.6% | 30.1% | 29.6% | 29.4% | 27.2% | 28.4% | 26.1% | 25.7% |
| Finance costs | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Depreciation | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.8 | 1.5 |
| Profit before tax | 24.7 | 19.4 | 18.1 | 17.4 | 14.8 | 13.1 | 12.6 | 11.3 |
| Tax | 5.2 | 4.2 | 3.9 | 3.5 | 3.1 | 3 | 2.8 | 2.6 |
| Net profit | 19.6 | 15.2 | 14.1 | 13.8 | 11.7 | 10.1 | 9.8 | 8.7 |
| Net margin | 22.5% | 21.5% | 21.9% | 21.8% | 20.0% | 20.0% | 17.8% | 17.8% |
| EPS (₹) | 4.26 | 3.30 | 3.08 | 3.02 | 2.54 | 2.21 | 2.14 | 3.81 |
| Net profit YoY | +67.6% | +49.7% | +43.9% | +58.3% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 257 | 200 |
| Other income | 2.1 | 1.3 |
| Total expenses | 190 | 153 |
| EBITDA | 75.2 | 53.7 |
| EBITDA margin | 29.3% | 26.9% |
| Finance costs | 0.7 | 0.9 |
| Depreciation | 7 | 6.5 |
| Profit before tax | 69.6 | 47.7 |
| Tax | 14.8 | 10.7 |
| Net profit | 54.8 | 37 |
| Net margin | 21.3% | 18.5% |
| EPS (₹) | 11.94 | 8.05 |
| Net profit YoY | +48.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 37 | 38.7 |
| Investing cash flow | −31.5 | −29.8 |
| Financing cash flow | −6.8 | −4.6 |
| Capital expenditure | 13.8 | 13.3 |
| Free cash flow (CFO − capex) | 23.2 | 25.4 |
Net profit trend
annual, ₹ croreFY25
₹37
FY26
₹54.8+48%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 15 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 15 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 24 Apr 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 24 Apr 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 13 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 27 Oct 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 27 Oct 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 21 Jul 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 21 Jul 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 56.4×124.4×
P/B5Y avg 12.74×31.91×
ROEFY26, on average equity25.0%
Net margin21.3%
Debt / equity0.02×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹13.66
Market cap₹7,803 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
31.91×
vs 4-point avg 12.74× (+150%)
10.64× low12.74× avg31.91× high
History points are balance-sheet dates (2024 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹284 Cr+23%
Net worth₹245 Cr+26%
Total borrowings₹5 Cr−24%
Cash & bank balances₹7 Cr−15%
Investments₹41 Cr+19%
Inventories₹57 Cr+66%
Trade receivables₹58 Cr+14%
Trade payables₹21 Cr+18%
Change vs the same date a year earlier.