Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY22

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22
Revenue from operations	75.6	81.3	72.7	64.8	65.9	83.1	72.7	84.6	57.6	81.9	56.6	81.4	54.5	72	57.2	56.1	40.5	49.2
Other income	1.8	0.4	0.7	1.3	2.4	0.8	0	1.9	0.9	0.7	1.7	1	1.1	0.6	2.5	1.2	0.1	1.6
Total expenses	65	73.3	64	58	57.4	68.2	67.5	70.7	50.7	65.7	49.8	65.1	45.5	57.1	47.3	47.6	32.7	41
EBITDA	15.2	12.8	13.6	11.7	13.6	20.7	11.2	19.4	12.1	21	11.4	20.6	12.6	18.5	13.2	11.5	10	11.2
EBITDA margin	20.1%	15.7%	18.7%	18.0%	20.6%	24.9%	15.5%	22.9%	20.9%	25.6%	20.1%	25.2%	23.1%	25.8%	23.0%	20.5%	24.8%	22.8%
Finance costs	0.8	0.8	0.7	0.7	0.9	1.2	1	1	0.9	1.2	1.1	0.9	0.9	1.1	1.1	0.9	0.5	1
Depreciation	3.8	4	4.2	4.1	4.2	4.6	5	4.6	4.3	3.6	3.4	3.3	2.7	2.6	2.2	2.1	1.8	1.9
Profit before tax	12.4	8.4	9.4	8.1	10.8	15.7	5.2	15.8	7.8	16.9	8.6	17.3	10.1	15.4	12.4	9.8	7.8	9.9
Tax	3.2	2.7	2.6	2.1	4.5	3.1	1.2	4.3	2.2	4.2	2.2	4.6	2.6	4.4	3.2	2.6	2.2	2.9
Net profit	9.2	5.7	6.8	6	6.3	12.6	4	11.5	5.6	12.8	6.3	12.8	7.5	11	9.3	7.2	5.7	7
Net margin	12.2%	7.0%	9.3%	9.2%	9.6%	15.1%	5.5%	13.6%	9.8%	15.6%	11.2%	15.7%	13.8%	15.3%	16.2%	12.8%	14.0%	14.2%
EPS (₹)	0.49	0.30	0.25	0.32	0.33	2.00	0.64	1.82	1.79	4.06	2.01	4.07	2.40	7.01	5.90	4.58	3.60	4.51
Net profit YoY	+46.8%	−54.5%	+69.1%	−48.0%	+12.0%	−1.5%	−36.6%	−10.4%	−25.4%	+15.9%	−31.7%	+78.0%	+33.2%	+57.9%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22
Revenue from operations	285	298	274	226	176
Other income	4.8	3.6	4.5	4.4	4.3
Total expenses	253	257	226	185	139
EBITDA	51.6	63.4	65.5	53.3	44.7
EBITDA margin	18.1%	21.3%	23.9%	23.6%	25.5%
Finance costs	3.1	4.1	4.2	3.5	1.5
Depreciation	16.5	18.5	12.9	8.7	6.4
Profit before tax	36.8	44.4	52.9	45.5	41.1
Tax	12	10.7	13.5	12.4	10.9
Net profit	24.8	33.7	39.4	33.1	30.2
Net margin	8.7%	11.3%	14.4%	14.7%	17.2%
EPS (₹)	1.31	5.36	12.55	21.09	19.57
Net profit YoY	−26.5%	−14.6%	+19.0%	+9.5%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	36.8	36.2	38.6	29.7	9.3
Investing cash flow	−22	−20	−25.1	−39.1	−18
Financing cash flow	−21.6	−18.3	−14.9	13.6	2.2
Capital expenditure	22.4	21.3	26.4	39.5	19.5
Free cash flow (CFO − capex)	14.4	14.9	12.2	−9.8	−10.3

Net profit trend

annual, ₹ crore

FY22

₹30.2

FY23

₹33.1+10%

FY24

₹39.4+19%

FY25

₹33.7−15%

FY26

₹24.8−26%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	8 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	8 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	27 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	27 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	10 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	10 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	12 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	12 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	14 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	14 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY269.99 MB FY254.38 MB FY24 FY23 FY22

Key ratios

P/E (TTM)5Y avg 32.6×42.7×

P/B5Y avg 5.86×4.93×

ROEFY26, on average equity10.7%

Net margin8.7%

Debt / equity0.08×

Revenue CAGR (3Y)8.0%

Profit CAGR (3Y)-9.2%

EPS (TTM)₹1.47

Market cap₹1,183 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

4.93×

vs 8-point avg 5.86× (−16%)

3.77× low5.86× avg8.68× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹346 Cr+8%

Net worth₹240 Cr+9%

Total borrowings₹20 Cr−34%

Cash & bank balances₹17 Cr−30%

Investments₹0 Cr

Inventories₹71 Cr+27%

Trade receivables₹75 Cr+3%

Trade payables₹25 Cr+25%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jul 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	66.80	66.80	66.80	66.61	66.62	66.62	66.62	66.62	66.63	67.26	67.26	67.26
FII	0.19	0.14	0.12	0.14	0.13	0.20	0.14	0.28	0.16	0.40	0.49	2.69
DII	0.11	0.15	1.04	1.07	0.96	1.06	1.00	0.61	0.00	0.01	0.00	0.00
of which MF	–	0.15	1.03	1.06	0.95	1.06	–	–	–	–	–	–
Retail	26.04	25.99	26.02	26.36	26.36	26.17	27.05	27.53	28.05	26.51	27.81	25.40
Other public	6.86	6.92	6.02	5.82	5.93	5.95	5.19	4.96	5.16	5.82	4.44	4.65

69,840 shareholders · NSE shareholding pattern filings.