Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q2 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 154 | 142 | 130 | 125 | 87.2 | 164 | 75.7 | 51.1 |
| Other income | 1.2 | 4.8 | 0 | 0.8 | 1.3 | 1.4 | 0.4 | 0.3 |
| Total expenses | 146 | 137 | 122 | 119 | 84.2 | 148 | 68.7 | 51.5 |
| EBITDA | 22.2 | 16.1 | 17.2 | 15 | 11 | 30.4 | 14.4 | 5.9 |
| EBITDA margin | 14.4% | 11.4% | 13.2% | 12.0% | 12.6% | 18.5% | 19.0% | 11.5% |
| Finance costs | 9.8 | 7.7 | 5.4 | 5 | 4.8 | 9.2 | 4.7 | 3.7 |
| Depreciation | 3.9 | 3.7 | 3.5 | 3.4 | 3.1 | 5.7 | 2.7 | 2.5 |
| Profit before tax | 9.8 | 9.6 | 7.3 | 7.4 | 4.3 | 16.9 | 7.4 | −0.1 |
| Tax | 2.6 | 2.1 | 1.9 | 1.7 | 1 | 4.8 | 2.2 | 0 |
| Net profit | 7.1 | 7.5 | 5.4 | 5.7 | 3.3 | 12 | 5.2 | −0.1 |
| Net margin | 4.6% | 5.3% | 4.2% | 4.5% | 3.8% | 7.4% | 6.9% | -0.2% |
| EPS (₹) | 1.89 | 2.00 | 1.43 | 1.50 | 0.87 | 3.20 | 1.38 | -0.03 |
| Net profit YoY | +116.5% | −37.6% | +4.0% | +6043.9% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 485 | 260 |
| Other income | 5.1 | 2.7 |
| Total expenses | 461 | 251 |
| EBITDA | 62.6 | 35.1 |
| EBITDA margin | 12.9% | 13.5% |
| Finance costs | 24.3 | 16.1 |
| Depreciation | 13.7 | 10.5 |
| Profit before tax | 28.6 | 11.2 |
| Tax | 6.7 | 3.3 |
| Net profit | 21.9 | 7.9 |
| Net margin | 4.5% | 3.0% |
| EPS (₹) | 5.81 | 2.10 |
| Net profit YoY | +176.9% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | −82.8 | −42.3 |
| Investing cash flow | −22.6 | −14.3 |
| Financing cash flow | 144 | 56.2 |
| Capital expenditure | 18.2 | 2.4 |
| Free cash flow (CFO − capex) | −101 | −44.7 |
Net profit trend
annual, ₹ croreFY25
₹7.9
FY26
₹21.9+177%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 28 Jul 2026 | PDF XBRL |
| Q1 FY27 | Standalone | 28 Jul 2026 | PDF XBRL |
| Q4 FY26 | Consolidated | 11 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 11 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 3 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 3 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 10 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)205.5×
P/B34.14×
ROEFY26, on average equity15.2%
Net margin4.5%
Debt / equity2.64×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹6.83
Market cap₹5,288 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹631 Cr+49%
Net worth₹155 Cr+16%
Total borrowings₹409 Cr+70%
Cash & bank balances₹47 Cr+1064%
Investments₹0 Cr
Inventories₹315 Cr+45%
Trade receivables₹116 Cr+59%
Trade payables₹46 Cr+92%
Change vs the same date a year earlier.