Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY21
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 35.6 | 41.6 | 35.9 | 40.2 | 33.6 | 32.2 | 30.5 | 30.5 | 21.2 | 30.2 | 35.6 | 31.4 | 27.4 | 38.2 | 42.7 | 31 | 28.5 | 36.7 | 28.8 | 29.1 | 23.9 | 27.6 | 26.9 | 24.3 |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.1 | 0.9 | 0.9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total expenses | 34 | 40.9 | 34.6 | 38.7 | 32.2 | 30.9 | 29.4 | 29.4 | 22 | 31.1 | 34.6 | 32.1 | 28 | 35.5 | 41.5 | 30.1 | 28.1 | 36 | 27.9 | 28.2 | 23.7 | 27.4 | 25.7 | 22.6 |
| EBITDA | 1.8 | 1.1 | 1.7 | 2.1 | 2.1 | 2 | 1.9 | 1.8 | −0.1 | −0.1 | 1.7 | 0 | 0 | 3.4 | 1.5 | 1.2 | 0.7 | 1.1 | 1.3 | 1.3 | 0.5 | 0.5 | 1.5 | 2 |
| EBITDA margin | 5.2% | 2.6% | 4.6% | 5.3% | 6.1% | 6.2% | 6.1% | 6.0% | -0.3% | -0.2% | 4.8% | 0.1% | 0.1% | 8.9% | 3.5% | 3.9% | 2.4% | 3.0% | 4.5% | 4.3% | 2.1% | 1.7% | 5.5% | 8.4% |
| Finance costs | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Profit before tax | 1.5 | 0.8 | 1.3 | 1.5 | 1.4 | 1.3 | 1.1 | 1.1 | −0.8 | 0.1 | 1.1 | 0.2 | 0.3 | 3.2 | 1.2 | 0.9 | 0.4 | 0.8 | 1 | 0.9 | 0.2 | 0.2 | 1.2 | 1.8 |
| Tax | 0.4 | 0.3 | 0.1 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0.1 | 0 | −0 | 0 | 0.1 | 0.1 | −0.1 | −0.1 | 0.5 | 0.1 | 0.1 |
| Net profit | 1.1 | 0.5 | 1.2 | 1.5 | 1.4 | 1.3 | 1.1 | 1.1 | −0.8 | 0.1 | 1.1 | 0.3 | 0.3 | 3.1 | 1.1 | 0.9 | 0.3 | 0.7 | 0.8 | 1 | 0.2 | −0.3 | 1 | 1.7 |
| Net margin | 3.1% | 1.2% | 3.4% | 3.8% | 4.2% | 4.1% | 3.7% | 3.5% | -3.7% | 0.3% | 3.0% | 0.9% | 1.0% | 8.1% | 2.6% | 2.9% | 1.2% | 2.0% | 2.9% | 3.5% | 1.0% | -1.1% | 3.8% | 6.9% |
| EPS (₹) | 0.74 | 0.34 | 0.81 | 1.02 | 0.94 | 0.88 | 0.75 | 0.72 | -0.53 | 0.07 | 0.71 | 0.18 | 0.18 | 0.44 | 0.08 | 0.06 | 0.23 | 0.50 | 0.57 | 0.07 | 0.17 | -0.10 | 0.68 | 1.12 |
| Net profit YoY | −20.9% | −61.2% | +8.3% | +42.0% | +277.7% | +1174.2% | +5.1% | +289.8% | −401.2% | −96.7% | −5.1% | −69.0% | −22.9% | +326.9% | +32.8% | −12.6% | +36.9% | +349.3% | −17.2% | −39.3% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|---|
| Revenue from operations | 151 | 114 | 125 | 140 | 119 | 103 |
| Other income | 0 | 0.1 | 2.8 | 1 | 0.1 | 0 |
| Total expenses | 146 | 112 | 126 | 138 | 116 | 98.9 |
| EBITDA | 6.9 | 5.6 | 1.7 | 3.7 | 4.1 | 5.8 |
| EBITDA margin | 4.6% | 4.9% | 1.4% | 2.6% | 3.5% | 5.6% |
| Finance costs | 0.6 | 1 | 0.9 | 0.2 | 0 | 0 |
| Depreciation | 1.4 | 1.9 | 1.9 | 1.4 | 1.2 | 1.2 |
| Profit before tax | 5 | 2.8 | 1.8 | 2.6 | 2.9 | 4.7 |
| Tax | 0.3 | 0.1 | 0 | 0.2 | 0.3 | 0.6 |
| Net profit | 4.7 | 2.7 | 1.7 | 2.4 | 2.6 | 4.1 |
| Net margin | 3.1% | 2.4% | 1.4% | 1.7% | 2.2% | 3.9% |
| EPS (₹) | 3.11 | 1.80 | 1.14 | 2.05 | 1.75 | 2.81 |
| Net profit YoY | +73.1% | +57.9% | −29.6% | −6.7% | −36.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 6 | 0.6 | 0.8 | 1.9 | −1.2 |
| Investing cash flow | −0.6 | −0.1 | −1.4 | −2.4 | −0.6 |
| Financing cash flow | −5.2 | −0.5 | 0.7 | 0.5 | 1.7 |
| Capital expenditure | 0.7 | 0.2 | 1.4 | 2.4 | 0 |
| Free cash flow (CFO − capex) | 5.4 | 0.5 | −0.6 | −0.5 | −1.2 |
Net profit trend
annual, ₹ croreFY21
₹4.1
FY22
₹2.6−36%
FY23
₹2.4−7%
FY24
₹1.7−30%
FY25
₹2.7+58%
FY26
₹4.7+73%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 13 Aug 2026 | PDF XBRL |
| Q4 FY26 | Standalone · audited | 12 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 11 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 7 Nov 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 9 May 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | – | PDF XBRL |
| Q3 FY25 | Standalone | 7 Feb 2025 | PDF on NSE XBRL |
| Q2 FY25 | Standalone | 12 Nov 2024 | PDF on NSE XBRL |
| Q1 FY25 | Standalone | 14 Aug 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 24.1×14.7×
P/B5Y avg 85.38×29.78×
ROEFY26, on average equity-3248.4%
Net margin3.1%
Debt / equity11.86×
Revenue CAGR (3Y)2.6%
Profit CAGR (3Y)24.4%
EPS (TTM)₹2.92
Market cap₹64 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
29.78×
vs 8-point avg 85.38× (−65%)
25.28× low85.38× avg145.48× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹43 Cr+3%
Net worth₹2 Cr+188%
Total borrowings₹26 Cr−15%
Cash & bank balances₹0 Cr+94%
Investments₹0 Cr+0%
Inventories₹10 Cr−4%
Trade receivables₹11 Cr+15%
Trade payables₹10 Cr+44%
Change vs the same date a year earlier.