Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	614	502	389	365	527	419	344	353	543	365	334	316	487	350	303	304	497	390	337	310	419	340	304	261	305	232	199	221	323	0	0
Other income	4.1	5	3.5	3.5	3.1	5.7	3.8	3.2	2.8	3.9	2.9	3.1	4.4	5.2	6.7	24.6	4.8	3.2	3.6	4.5	1.5	17.7	1.9	3.2	1.7	16.1	3.4	19	2.4	0	0
Total expenses	521	451	356	326	473	389	320	324	499	341	316	301	449	333	309	286	433	365	297	266	348	310	266	229	255	226	192	209	290	0	0
EBITDA	105	64.8	46.9	52.4	68	43.8	37.1	41.5	56.8	39.8	33.5	29.3	53.6	33.7	9.6	30.5	74.5	34.5	51.2	54.4	81	39.6	48.3	43.2	61.7	17.2	18.7	22.7	44.4	0	0
EBITDA margin	17.1%	12.9%	12.1%	14.3%	12.9%	10.5%	10.8%	11.7%	10.5%	10.9%	10.0%	9.3%	11.0%	9.6%	3.2%	10.0%	15.0%	8.9%	15.2%	17.6%	19.3%	11.7%	15.9%	16.5%	20.2%	7.4%	9.4%	10.3%	13.8%	–	–
Finance costs	2.7	4.5	4.6	4	4.6	5.4	4.5	3.1	3.9	6.2	6.8	5.7	6.3	7.2	6.6	4.3	2.9	2.5	2	2	2.2	2	2	2.1	3.5	3.6	3.6	3.3	4.3	0	0
Depreciation	9.6	9.4	9.4	9.3	9.2	9	9.2	9	8.8	9.6	9.3	9.2	9	9.2	8.1	8.4	8.2	6.8	8.8	8.6	8.5	7.9	8.3	8.2	8.1	7.9	7.8	7.7	7.6	0	0
Profit before tax	106	63.8	36.4	42.9	57.3	35.1	27.2	32.6	46.9	28	20.3	17.5	42.7	24.8	2.4	42.4	68.2	28.4	44.1	48.3	71.8	47.4	39.9	36.1	51.8	21.9	11.8	34.8	35	0	0
Tax	26.5	16.1	14.7	22.5	11.5	6.5	11.6	19.4	10.6	8.3	7.4	9.8	10	−18.1	2.4	11.4	19.9	8.2	13.6	14.7	29.6	12.3	16.4	13.6	16.9	3.5	7.8	6.7	16.5	0	0
Net profit	86.6	87.6	112	40.9	65.6	35.7	88.9	16.9	39.4	43.8	26.4	−4.2	39.6	58.4	0.8	2.6	60.7	46.3	37.4	144	75.6	66.4	71.7	78.8	61.8	32.9	25	50.6	61	0	0
Net margin	14.1%	17.5%	28.8%	11.2%	12.5%	8.5%	25.9%	4.8%	7.3%	12.0%	7.9%	-1.3%	8.1%	16.7%	0.3%	0.8%	12.2%	11.9%	11.1%	46.3%	18.0%	19.6%	23.6%	30.2%	20.3%	14.2%	12.6%	22.9%	18.9%	–	–
EPS (₹)	10.00	10.12	12.94	4.73	7.58	4.12	10.27	2.02	4.72	5.25	3.16	-0.50	4.73	6.99	0.10	0.31	7.27	5.55	4.48	17.19	9.05	7.95	8.58	9.44	7.40	3.93	3.00	6.06	7.31	0.00	0.00
Net profit YoY	+31.9%	+145.4%	+26.1%	+142.5%	+66.5%	−18.5%	+237.0%	+506.7%	−0.4%	−25.0%	+3040.5%	−260.9%	−34.8%	+26.1%	−97.8%	−98.2%	−19.8%	−30.3%	−47.8%	+82.1%	+22.3%	+102.2%	+186.2%	+55.8%	+1.3%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,792	1,659	1,501	1,458	1,457	1,209	974	1,036	959
Other income	15	15.5	14.3	21.6	11.6	24.5	40.9	24.1	31.2
Total expenses	1,615	1,532	1,407	1,361	1,276	1,059	917	953	891
EBITDA	232	179	156	152	222	193	103	128	118
EBITDA margin	12.9%	10.8%	10.4%	10.4%	15.3%	15.9%	10.6%	12.3%	12.3%
Finance costs	17.6	17	25	21	8.6	9.6	14.7	15.1	21.7
Depreciation	37.2	36	37	33.9	32.7	32.6	30.9	29.5	27.9
Profit before tax	200	142	109	122	193	175	103	107	112
Tax	64.8	48.1	35.5	15.5	66.1	59.2	34.4	32.7	33.2
Net profit	306	181	106	123	303	279	170	172	176
Net margin	17.1%	10.9%	7.0%	8.4%	20.8%	23.0%	17.4%	16.6%	18.4%
EPS (₹)	35.36	20.89	12.67	14.65	36.27	33.38	20.29	20.63	21.07
Net profit YoY	+69.3%	+71.1%	−13.7%	−59.5%	+8.6%	+64.4%	−1.6%	−2.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	201	132	135	−43.3	88.1
Investing cash flow	−37.5	−107	−21.4	−27.3	−138
Financing cash flow	−114	−10.7	−99.7	53.8	62.7
Capital expenditure	50.8	28.8	34.1	62.8	67.8
Free cash flow (CFO − capex)	150	103	101	−106	20.3

Net profit trend

annual, ₹ crore

FY21

₹279

FY22

₹303+9%

FY23

₹123−60%

FY24

₹106−14%

FY25

₹181+71%

FY26

₹306+69%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	10 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	27 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	27 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	11 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	11 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	–	PDF XBRL
Q2 FY26	Consolidated	5 Nov 2025	PDF XBRL
Q2 FY26	Standalone	–	PDF XBRL
Q2 FY26	Standalone	5 Nov 2025	PDF XBRL

Annual reports

NSE archive

FY268.52 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 10.7×8.5×

P/B5Y avg 0.45×0.61×

ROEFY26, on average equity7.0%

Net margin17.1%

Debt / equity0.04×

Revenue CAGR (3Y)7.1%

Profit CAGR (3Y)35.7%

EPS (TTM)₹37.79

Market cap₹2,771 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.61×

vs 8-point avg 0.45× (+36%)

0.28× low0.45× avg0.66× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹4,977 Cr+4%

Net worth₹4,522 Cr+7%

Total borrowings₹169 Cr−34%

Cash & bank balances₹115 Cr+121%

Investments₹66 Cr−16%

Inventories₹631 Cr+4%

Trade receivables₹88 Cr−12%

Trade payables₹28 Cr−35%

Change vs the same date a year earlier.

Revenue mix FY26

BUILDING PRODUCTS88.2%result ₹176 Cr

TEXTILES10.7%result ₹2.4 Cr

WINDMILLS1.1%result ₹11.9 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	54.83	54.79	54.79	54.79	54.81	54.81	54.81	54.81	54.81	54.81	53.88	53.88
FII	1.00	0.81	0.81	1.27	1.13	0.81	1.43	0.96	0.98	0.85	0.90	0.71
DII	3.34	3.34	3.25	3.51	3.85	4.19	4.18	4.18	4.18	4.18	4.18	4.24
of which MF	2.63	2.63	2.63	2.63	2.63	–	–	–	–	–	–	–
Retail	34.77	34.22	34.39	33.75	33.67	33.85	32.98	33.64	33.42	34.42	35.38	35.64
Other public	6.06	6.84	6.76	6.68	6.54	6.34	6.60	6.41	6.61	5.74	5.66	5.53

31,622 shareholders · NSE shareholding pattern filings.