Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q3 FY20

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20
Revenue from operations	28,527	28,920	29,095	28,890	28,539	29,265	26,798	25,722	24,717	24,141	236	22,391	20,992	20,061	19,639	19,336	18,602	18,853	19,176	19,268	18,965	18,149	18,435	18,158	16,914	16,193	15,873
Other income	36.3	−62.9	45.8	11	89.9	20.4	23.8	32.9	19.9	34.9	0.2	12.7	9	13.3	23.5	8.3	11.8	20.4	39.3	14.9	8.8	6.4	6.8	13.1	18.2	61.9	4.9
Total expenses	17,303	17,765	18,621	18,844	17,430	18,731	17,006	16,387	15,843	14,579	156	13,775	13,600	12,312	13,044	12,740	13,103	13,428	13,133	12,967	13,413	13,159	13,459	12,887	12,311	14,682	11,050
EBITDA	28,492	28,504	28,064	27,376	28,327	27,134	26,367	25,354	24,405	24,729	228	22,942	21,074	20,400	18,739	18,020	16,348	16,361	17,287	17,545	16,872	16,241	16,313	16,517	15,477	12,009	15,091
EBITDA margin	99.9%	98.6%	96.5%	94.8%	99.3%	92.7%	98.4%	98.6%	98.7%	102.4%	96.6%	102.5%	100.4%	101.7%	95.4%	93.2%	87.9%	86.8%	90.2%	91.1%	89.0%	89.5%	88.5%	91.0%	91.5%	74.2%	95.1%
Finance costs	17,250	17,333	17,572	17,314	17,204	16,584	16,560	16,006	15,519	15,152	148	14,313	13,670	12,637	12,129	11,413	10,837	10,926	11,235	11,235	11,313	11,244	11,330	11,240	10,869	10,491	10,262
Depreciation	18	15.5	17.9	15.3	14.3	15.8	14.6	13	12.3	14.9	0.1	12.7	12.1	14.2	14.1	11.9	11.5	9.5	9.3	9.5	6.5	7.4	6.6	5.9	5.6	7.6	6.1
Profit before tax	11,260	11,092	10,502	10,057	11,199	10,555	9,816	9,368	8,894	9,597	79.6	8,629	7,401	7,762	6,619	6,604	5,511	5,446	6,082	6,316	5,561	4,996	4,983	5,284	4,621	1,572	4,828
Tax	2,262	2,494	2,290	2,223	2,218	2,196	2,057	2,153	1,712	2,041	16.7	2,001	1,419	1,633	1,378	1,375	932	1,150	1,188	1,268	1,009	1,099	1,007	999	1,069	882	1,448
Net profit	8,998	8,598	8,212	7,834	8,981	8,358	7,760	7,215	7,182	7,556	62.9	6,628	5,982	6,129	5,241	5,229	4,580	4,296	4,894	5,023	4,555	3,906	3,963	4,290	3,557	694	3,387
Net margin	31.5%	29.7%	28.2%	27.1%	31.5%	28.6%	29.0%	28.0%	29.1%	31.3%	26.7%	29.6%	28.5%	30.6%	26.7%	27.0%	24.6%	22.8%	25.5%	26.1%	24.0%	21.5%	21.5%	23.6%	21.0%	4.3%	21.3%
EPS (₹)	21.25	21.21	19.07	17.40	20.81	19.14	17.66	16.07	16.80	17.04	14.33	14.65	17.33	17.71	14.62	14.91	12.94	12.14	13.56	14.20	13.18	11.07	10.96	12.31	10.16	1.78	9.84
Net profit YoY	+0.2%	+2.9%	+5.8%	+8.6%	+25.1%	+10.6%	+12227.6%	+8.9%	+20.1%	+23.3%	−98.8%	+26.7%	+30.6%	+42.7%	+7.1%	+4.1%	+0.5%	+10.0%	+23.5%	+17.1%	+28.0%	+463.1%	+17.0%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	1,15,444	1,06,502	91,097	77,568	76,262	71,656	62,189
Other income	83.3	97.1	78.2	56.9	83.3	44.6	85.9
Total expenses	72,659	67,966	57,587	51,129	52,940	51,816	48,204
EBITDA	1,12,263	1,03,261	91,526	73,508	68,065	64,549	54,854
EBITDA margin	97.2%	97.0%	100.5%	94.8%	89.3%	90.1%	88.2%
Finance costs	69,415	64,670	57,962	47,017	44,709	44,684	40,845
Depreciation	63	55.7	53.4	51.8	34.8	25.5	24.4
Profit before tax	42,850	38,632	33,588	26,496	23,405	19,884	14,071
Tax	9,224	8,118	7,127	5,317	4,614	4,175	4,615
Net profit	33,625	30,514	26,461	21,179	18,768	15,716	9,477
Net margin	29.1%	28.7%	29.0%	27.3%	24.6%	21.9%	15.2%
EPS (₹)	78.49	69.67	59.88	60.19	53.08	44.50	26.98
Net profit YoY	+10.2%	+15.3%	+24.9%	+12.8%	+19.4%	+65.8%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	−4,505	−92,269	−97,820	−74,699	1,632
Investing cash flow	2,755	−2,312	−3,409	−1,694	−367
Financing cash flow	9,306	94,258	1,01,261	75,518	−5,279
Capital expenditure	337	837	323	123	120
Free cash flow (CFO − capex)	−4,842	−93,106	−98,144	−74,822	1,512

Net profit trend

annual, ₹ crore

FY21

₹15,716

FY22

₹18,768+19%

FY23

₹21,179+13%

FY24

₹26,461+25%

FY25

₹30,514+15%

FY26

₹33,625+10%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	7 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	7 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	–	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	13 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	13 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	5 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	5 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	7 Nov 2025	PDF XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q2 FY26	Standalone	7 Nov 2025	PDF XBRL

Annual reports

NSE archive

FY2630.77 MB FY2514.83 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 3.3×3.3×

P/B5Y avg 0.87×0.84×

ROEFY26, on average equity26.8%

Net margin29.1%

Debt / equity2.65×

Revenue CAGR (3Y)14.2%

Profit CAGR (3Y)16.7%

EPS (TTM)₹101.94

Market cap₹1.12L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

0.84×

vs 10-point avg 0.87× (−3%)

0.36× low0.87× avg1.27× high

History points are balance-sheet dates (2021 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹12.45L Cr+6%

Net worth₹1.33L Cr+13%

Total borrowings₹3.52L Cr+2%

Cash & bank balances₹1,409 Cr+342%

Investments₹15,549 Cr+22%

Inventories₹0 Cr

Trade receivables₹327 Cr+19%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	55.99	55.99	55.99	55.99	55.99	55.99	55.99	55.99	55.99	55.99	55.99	55.99
FII	20.54	19.64	18.33	18.84	18.66	18.84	18.04	17.74	17.93	17.19	17.86	16.85
DII	14.51	15.05	15.48	16.03	16.12	16.18	17.16	17.48	17.08	18.26	17.52	17.89
of which MF	9.34	9.29	10.09	10.58	10.87	–	–	–	–	–	–	–
Retail	7.05	7.40	8.35	7.40	7.45	7.28	7.06	7.13	7.31	6.83	6.80	7.15
Other public	1.91	1.92	1.85	1.74	1.78	1.71	1.75	1.66	1.69	1.73	1.83	2.12

10,04,992 shareholders · NSE shareholding pattern filings.