Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY17
Revenue from operations	5,558	9,442	11,164	11,009	11,880	12,316	12,227	13,024	13,415	13,793	14,747	12,533	11,656	13,874	15,776	15,986	14,264	11,160	10,813	8,598	7,575	7,328	6,236	4,884	8,567	8,910	9,361	8,613	0	0
Other income	208	200	214	234	217	197	196	202	178	154	157	154	145	131	180	87.9	124	127	75.9	68.6	49.2	99.7	142	68.4	86.5	84.2	88.5	104	0	0
Total expenses	4,275	7,848	10,236	10,164	10,987	11,070	11,255	12,084	12,114	12,955	13,307	11,587	10,741	13,210	14,375	15,038	13,469	10,262	9,789	7,818	6,754	6,252	5,143	4,255	8,167	8,093	8,502	7,880	0	0
EBITDA	1,535	1,861	1,198	1,117	1,159	1,512	1,247	1,202	1,563	1,104	1,705	1,215	1,182	943	1,675	1,221	1,064	1,169	1,297	1,052	1,106	1,350	1,373	910	698	1,108	1,160	1,024	0	0
EBITDA margin	27.6%	19.7%	10.7%	10.1%	9.8%	12.3%	10.2%	9.2%	11.6%	8.0%	11.6%	9.7%	10.1%	6.8%	10.6%	7.6%	7.5%	10.5%	12.0%	12.2%	14.6%	18.4%	22.0%	18.6%	8.1%	12.4%	12.4%	11.9%	–	–
Finance costs	50.7	61.5	55.9	60.9	59	60.9	65.1	65.4	66.7	70.8	69.7	74.7	74.6	90.2	81.4	81.1	77.9	80.3	79.4	80	81.3	81.5	85	88.1	104	94	105	101	0	0
Depreciation	201	205	215	211	207	206	210	196	195	194	195	195	192	189	192	192	191	190	194	192	203	192	195	194	194	196	196	190	0	0
Profit before tax	1,491	1,794	1,141	1,079	1,110	1,443	1,169	1,142	1,479	992	1,597	1,140	1,092	823	1,581	1,035	919	1,026	1,100	848	871	1,176	1,235	697	486	902	876	838	0	0
Tax	383	457	296	277	285	376	302	293	378	258	407	284	272	204	405	250	236	235	282	215	233	294	315	176	127	227	−218	278	0	0
Net profit	1,137	1,371	870	830	842	1,095	902	871	1,105	764	1,213	856	819	646	1,196	786	725	791	818	670	638	882	919	500	373	679	1,089	562	0	0
Net margin	20.5%	14.5%	7.8%	7.5%	7.1%	8.9%	7.4%	6.7%	8.2%	5.5%	8.2%	6.8%	7.0%	4.7%	7.6%	4.9%	5.1%	7.1%	7.6%	7.8%	8.4%	12.0%	14.7%	10.2%	4.4%	7.6%	11.6%	6.5%	–	–
EPS (₹)	7.58	9.14	5.80	5.53	5.61	7.30	6.01	5.80	7.37	5.10	8.09	5.70	5.46	4.13	7.98	5.24	4.83	5.27	5.45	4.47	4.25	5.88	6.13	3.33	2.49	4.53	7.26	3.75	0.00	0.00
Net profit YoY	+35.1%	+25.2%	−3.6%	−4.6%	−23.8%	+43.2%	−25.7%	+1.7%	+34.9%	+18.3%	+1.4%	+8.9%	+13.0%	−18.3%	–	−3.9%	+8.2%	+24.0%	−11.1%	+34.1%	+70.9%	+29.9%	−15.6%	−11.1%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	43,495	50,982	52,729	59,899	43,169	26,023	35,452	38,395	0
Other income	864	773	608	523	396	359	364	446	0
Total expenses	39,235	46,522	48,590	56,140	39,006	22,424	32,642	35,612	0
EBITDA	5,335	5,524	5,205	4,854	5,249	4,718	3,989	3,293	0
EBITDA margin	12.3%	10.8%	9.9%	8.1%	12.2%	18.1%	11.3%	8.6%	–
Finance costs	237	258	290	331	317	336	403	98.9	0
Depreciation	838	806	777	764	768	784	776	411	0
Profit before tax	5,124	5,233	4,748	4,420	4,559	3,958	3,102	3,229	0
Tax	1,314	1,349	1,221	1,094	1,121	1,018	413	1,078	0
Net profit	3,913	3,973	3,652	3,464	3,438	2,939	2,703	2,231	0
Net margin	9.0%	7.8%	6.9%	5.8%	8.0%	11.3%	7.6%	5.8%	–
EPS (₹)	26.08	26.48	24.35	22.17	22.92	19.59	18.02	14.87	0.00
Net profit YoY	−1.5%	+8.8%	+5.4%	+0.7%	+17.0%	+8.7%	+21.2%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	4,750	4,398	4,871	2,569	3,469
Investing cash flow	−1,472	−3,189	−1,056	−1,192	−1,053
Financing cash flow	−2,200	−2,152	−2,154	−2,368	−2,211
Capital expenditure	2,512	1,452	841	1,055	72.3
Free cash flow (CFO − capex)	2,238	2,946	4,030	1,514	3,397

Net profit trend

annual, ₹ crore

FY21

₹2,939

FY22

₹3,438+17%

FY23

₹3,464+1%

FY24

₹3,652+5%

FY25

₹3,973+9%

FY26

₹3,913−2%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	12 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	12 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	4 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	4 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	12 Feb 2026	PDF XBRL
Q3 FY26	Standalone	12 Feb 2026	PDF XBRL
Q2 FY26	Consolidated	7 Nov 2025	PDF XBRL
Q2 FY26	Standalone	7 Nov 2025	PDF XBRL
Q1 FY26	Consolidated	25 Jul 2025	PDF XBRL
Q1 FY26	Standalone	25 Jul 2025	PDF XBRL

Annual reports

NSE archive

FY2623.06 MB FY2516.63 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 10.3×10.2×

P/B5Y avg 2.17×1.93×

ROEFY26, on average equity18.6%

Net margin9.0%

Debt / equity0.00×

Revenue CAGR (3Y)-10.1%

Profit CAGR (3Y)4.1%

EPS (TTM)₹28.05

Market cap₹42,975 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.93×

vs 8-point avg 2.17× (−11%)

1.67× low2.17× avg2.71× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹27,440 Cr+1%

Net worth₹22,285 Cr+12%

Total borrowings₹0 Cr

Cash & bank balances₹1,859 Cr+138%

Investments₹742 Cr−57%

Inventories₹907 Cr−25%

Trade receivables₹1,039 Cr−68%

Trade payables₹735 Cr−71%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	50.00	50.00	50.00	50.00	50.00	50.00	50.00	50.00	50.00	50.00	50.00	50.00
FII	26.27	27.12	26.30	28.03	29.04	28.77	28.61	27.31	25.57	26.22	26.83	33.31
DII	13.68	12.93	13.45	11.65	10.86	11.18	11.10	11.80	12.86	11.36	10.96	5.93
of which MF	12.09	11.72	13.09	11.00	10.23	–	–	–	–	–	–	–
Retail	8.60	8.58	8.80	8.89	8.69	8.67	8.88	9.24	9.87	10.34	10.54	9.28
Other public	1.45	1.37	1.45	1.43	1.41	1.38	1.41	1.65	1.70	2.08	1.67	1.48

4,28,892 shareholders · NSE shareholding pattern filings.