Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY19 | Q4 FY18 | Q4 FY17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 529 | 573 | 461 | 428 | 451 | 507 | 392 | 356 | 321 | 323 | 284 | 252 | 211 | 202 | 218 | 213 | 164 | 183 | 163 | 138 | 96.4 | 164 | 152 | 117 | 85 | 134 | 166 | 155 | 152 | 184 | 165 |
| Other income | 3.1 | 8.9 | 4.8 | 19.6 | 17.7 | 1.8 | 3.7 | 2.3 | 3.1 | 2.8 | 1.6 | 1.9 | 1.7 | 6.6 | 3.9 | 3.1 | 2.6 | 1.6 | 0.7 | 0.6 | 0.9 | 0.6 | 0.7 | 0.5 | 0.8 | 0.9 | 0.9 | 0.5 | 0.4 | 0.8 | 0.2 |
| Total expenses | 506 | 555 | 455 | 430 | 444 | 483 | 365 | 329 | 298 | 300 | 264 | 235 | 198 | 195 | 208 | 203 | 159 | 180 | 161 | 137 | 98.2 | 162 | 151 | 118 | 87.4 | 130 | 159 | 148 | 146 | 176 | 159 |
| EBITDA | 34.7 | 29.9 | 15.1 | 6.2 | 15.2 | 31.7 | 33.6 | 31.3 | 26.8 | 27.1 | 24.1 | 21.3 | 16.8 | 11.3 | 15 | 13.9 | 7.8 | 6.7 | 6 | 5.2 | 2.5 | 5.7 | 5.3 | 3.6 | 2 | 9.3 | 11.5 | 12.3 | 12.1 | 13.9 | 9.9 |
| EBITDA margin | 6.6% | 5.2% | 3.3% | 1.4% | 3.4% | 6.3% | 8.6% | 8.8% | 8.3% | 8.4% | 8.5% | 8.4% | 8.0% | 5.6% | 6.9% | 6.5% | 4.8% | 3.7% | 3.7% | 3.8% | 2.6% | 3.5% | 3.5% | 3.1% | 2.3% | 7.0% | 7.0% | 8.0% | 7.9% | 7.5% | 6.0% |
| Finance costs | 6.9 | 7.5 | 5.6 | 4.1 | 4 | 4.6 | 3.6 | 1.7 | 1.3 | 1.4 | 1.2 | 1.5 | 1.8 | 1.8 | 2.3 | 2 | 1.1 | 1 | 1.6 | 1.8 | 1.9 | 1.4 | 1.8 | 1.7 | 2.2 | 2.7 | 2.1 | 2.6 | 3.1 | 3.1 | 1.7 |
| Depreciation | 4.4 | 3.8 | 4 | 3.9 | 3.7 | 3.5 | 3.2 | 2.8 | 2.8 | 2.6 | 2.4 | 2.2 | 2.2 | 2.3 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 2.2 | 2.5 | 2.9 | 2.8 | 2.8 | 2.2 | 2.4 |
| Profit before tax | 26.5 | 27.5 | 10.4 | 17.8 | 25.2 | 25.4 | 30.5 | 29.1 | 25.9 | 25.9 | 22.1 | 19.5 | 14.5 | 13.8 | 14.3 | 12.6 | 7 | 4.9 | 2.7 | 1.6 | −1 | 2.6 | 1.9 | 0.2 | −1.6 | 5 | 7.4 | 7.3 | 6.6 | 9.3 | 10.3 |
| Tax | 6.8 | 6.9 | 2.9 | 4.6 | 6.7 | 6.7 | 7.9 | 8.8 | 0.6 | −3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 19.7 | 20.5 | 7.5 | 13.3 | 18.5 | 18.7 | 22.6 | 20.3 | 25.3 | 29.5 | 22 | 19.5 | 14.5 | 13.8 | 14.3 | 12.6 | 7 | 4.9 | 2.7 | 1.6 | −1 | 2.6 | 1.9 | 0.2 | −1.6 | 5 | 7.4 | 7.3 | 6.6 | 9.3 | 10.3 |
| Net margin | 3.7% | 3.6% | 1.6% | 3.1% | 4.1% | 3.7% | 5.8% | 5.7% | 7.9% | 9.1% | 7.7% | 7.7% | 6.9% | 6.8% | 6.6% | 5.9% | 4.3% | 2.7% | 1.7% | 1.2% | -1.0% | 1.6% | 1.3% | 0.2% | -1.9% | 3.7% | 4.5% | 4.7% | 4.3% | 5.1% | 6.2% |
| EPS (₹) | 0.64 | 0.67 | 0.25 | 0.43 | 0.61 | 0.62 | 0.74 | 0.67 | 0.83 | 1.00 | 0.81 | 0.86 | 0.72 | 0.67 | 0.72 | 0.65 | 0.36 | 0.25 | 0.14 | 0.08 | -0.05 | 0.14 | 0.11 | 0.01 | -0.09 | 0.29 | 0.43 | 0.42 | 0.39 | 0.54 | 0.71 |
| Net profit YoY | +6.5% | +9.5% | −66.9% | −34.8% | −26.9% | −36.5% | +2.6% | +4.3% | +74.1% | +113.7% | +53.8% | +54.4% | +106.8% | +183.6% | +423.5% | +694.0% | +812.4% | +88.8% | +43.6% | +599.7% | +38.7% | −48.5% | −74.4% | −96.9% | – | – | – | – | – | −9.2% | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 | FY17 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,913 | 1,576 | 1,071 | 796 | 581 | 519 | 606 | 614 | 435 |
| Other income | 51.1 | 11 | 8 | 16.3 | 3.7 | 2.7 | 2.7 | 3.3 | 4.1 |
| Total expenses | 1,884 | 1,476 | 997 | 765 | 576 | 519 | 583 | 589 | 451 |
| EBITDA | 66.3 | 123 | 89.3 | 47.9 | 20.4 | 16.5 | 45.2 | 42.5 | −2.7 |
| EBITDA margin | 3.5% | 7.8% | 8.3% | 6.0% | 3.5% | 3.2% | 7.5% | 6.9% | -0.6% |
| Finance costs | 21.2 | 11.2 | 5.9 | 7.2 | 6.4 | 7 | 10.5 | 8 | 4.5 |
| Depreciation | 15.4 | 12.3 | 9.4 | 9.3 | 9.5 | 9.1 | 11 | 8.6 | 9.2 |
| Profit before tax | 80.8 | 111 | 82 | 47.8 | 8.2 | 3.1 | 26.3 | 29.2 | 14.7 |
| Tax | 21.1 | 24 | −3.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 59.8 | 87 | 85.6 | 47.8 | 8.2 | 3.1 | 26.3 | 29.2 | 14.7 |
| Net margin | 3.1% | 5.5% | 8.0% | 6.0% | 1.4% | 0.6% | 4.3% | 4.7% | 3.4% |
| EPS (₹) | 1.96 | 2.85 | 3.29 | 2.40 | 0.42 | 0.17 | 1.53 | 1.74 | 1.10 |
| Net profit YoY | −31.3% | +1.6% | +79.3% | +482.2% | +164.7% | −88.2% | – | +98.5% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | −38 | 104 | −101 | 11.1 | 14.6 |
| Investing cash flow | −50.7 | −1.2 | −95.8 | −16.3 | −1.1 |
| Financing cash flow | 70.1 | −84.1 | 183 | 21.8 | −19.5 |
| Capital expenditure | 52.9 | 60.4 | 52.6 | 8.9 | 2.9 |
| Free cash flow (CFO − capex) | −90.9 | 43.7 | −153 | 2.1 | 11.8 |
Net profit trend
annual, ₹ croreFY21
₹3.1
FY22
₹8.2+165%
FY23
₹47.8+482%
FY24
₹85.6+79%
FY25
₹87+2%
FY26
₹59.8−31%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 22 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 22 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 12 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 12 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 13 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 13 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 13 Aug 2025 | PDF XBRL |
| Q1 FY26 | Standalone | 13 Aug 2025 | PDF XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 18.9×29.9×
P/B5Y avg 2.84×2.35×
ROEFY26, on average equity8.0%
Net margin3.1%
Debt / equity0.15×
Revenue CAGR (3Y)33.9%
Profit CAGR (3Y)7.7%
EPS (TTM)₹2.00
Market cap₹1,825 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
2.35×
vs 8-point avg 2.84× (−17%)
1.12× low2.84× avg4.83× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,129 Cr+24%
Net worth₹778 Cr+8%
Total borrowings₹116 Cr+358%
Cash & bank balances₹5 Cr−80%
Investments₹0 Cr
Inventories₹285 Cr−8%
Trade receivables₹413 Cr+102%
Trade payables₹197 Cr+43%
Change vs the same date a year earlier.
Revenue mix FY26
Wires and Cables99.7%result ₹50.8 Cr
Pipes0.3%result ₹0.1 Cr
Segment revenue as reported, before inter-segment eliminations.