Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 788 | 4.3 | 250 | 247 | 794 | 434 | 282 | 272 | 798 | 435 | 259 | 266 | 791 | 409 | 264 | 330 | 694 | 322 | 233 | 231 | 328 | 216 | 123 | 164 | 332 | 251 | 197 | 253 | 812 | 0 |
| Other income | 5 | 0.1 | 7 | 4 | 8 | 2.9 | 2.4 | 10.7 | 8.1 | 45.9 | 3.1 | 2.2 | 3.5 | 4.3 | 2.9 | 3.4 | 4.2 | 1.9 | 2.2 | 8 | 6.7 | 2.8 | 4.8 | 4.1 | 2 | 2.6 | 5.6 | 5.5 | 8.8 | 0 |
| Total expenses | 614 | 4 | 283 | 268 | 590 | 378 | 285 | 288 | 600 | 375 | 275 | 284 | 603 | 373 | 280 | 323 | 512 | 277 | 227 | 220 | 283 | 191 | 158 | 176 | 279 | 215 | 202 | 245 | 601 | 0 |
| EBITDA | 198 | 0.5 | −8 | 1 | 227 | 78.6 | 17.7 | 2.6 | 220 | 86.5 | 4 | −0.2 | 209 | 59.8 | −0.5 | 22.5 | 195 | 62.9 | 17.8 | 23.2 | 58.7 | 37.6 | −20.7 | 1.4 | 68.7 | 53.2 | 8.2 | 22.5 | 230 | 0 |
| EBITDA margin | 25.1% | 12.3% | -3.2% | 0.4% | 28.6% | 18.1% | 6.3% | 1.0% | 27.6% | 19.9% | 1.6% | -0.1% | 26.4% | 14.6% | -0.2% | 6.8% | 28.2% | 19.5% | 7.7% | 10.0% | 17.9% | 17.4% | -16.8% | 0.9% | 20.7% | 21.2% | 4.2% | 8.9% | 28.3% | – |
| Finance costs | 5 | 0 | 4 | 4 | 6 | 4.7 | 3.7 | 3.9 | 6.7 | 5 | 3.6 | 3.9 | 7.5 | 4.4 | 2.6 | 1.9 | 2.8 | 1.5 | 1.3 | 1.6 | 1.8 | 1.5 | 1.8 | 2.3 | 4.5 | 4.8 | 1.4 | 2.9 | 8 | 0 |
| Depreciation | 19 | 0.2 | 21 | 18 | 17 | 18.6 | 17 | 15.4 | 15 | 21.4 | 16.4 | 14.6 | 13 | 19.7 | 13.1 | 14.1 | 11.2 | 16 | 10.7 | 10.7 | 12.3 | 11.9 | 12.6 | 11.6 | 11.1 | 13.2 | 11.8 | 11.4 | 10.6 | 0 |
| Profit before tax | 193 | 0.5 | 215 | −17 | 212 | 55.1 | 24.9 | −6 | 867 | 58.5 | −18.7 | 51.7 | 192 | 33.2 | 50.8 | 9.8 | 186 | 50.4 | 83.2 | 19 | 51.4 | 26.6 | −30.3 | 34.1 | 55.1 | 37.8 | 0.6 | 13.8 | 220 | 0 |
| Tax | 52 | 0.1 | 27 | −2 | 55 | 7.6 | 9.1 | −1.2 | 121 | 10.6 | 3.8 | 16.1 | 54.2 | 10.3 | 20.1 | 12 | 51.9 | 9.1 | 8.5 | 8.1 | 14.9 | 7.8 | −2.9 | 11.5 | 16.6 | 3.8 | 5.3 | −13.7 | 79.2 | 0 |
| Net profit | 141 | 0.4 | 188 | −15 | 157 | 47.2 | 15.8 | −4.8 | 746 | 47.9 | −22.5 | 35.6 | 145 | 22.9 | 30.7 | −2.2 | 139 | 41.3 | 70.8 | 5 | 32.1 | 18.9 | −22.7 | 20.4 | 39.4 | 33.1 | −4.7 | 22.8 | 146 | 0 |
| Net margin | 17.9% | 9.1% | 75.2% | -6.1% | 19.8% | 10.9% | 5.6% | -1.8% | 93.5% | 11.0% | -8.7% | 13.4% | 18.3% | 5.6% | 11.6% | -0.7% | 20.0% | 12.8% | 30.4% | 2.2% | 9.8% | 8.7% | -18.4% | 12.5% | 11.9% | 13.2% | -2.4% | 9.0% | 18.0% | – |
| EPS (₹) | 6.41 | 1.73 | 7.76 | -0.67 | 7.13 | 2.00 | 0.65 | -0.22 | 31.02 | 2.11 | -1.00 | 1.57 | 6.41 | 1.01 | 1.36 | 0.06 | 6.16 | 0.00 | 3.14 | 0.24 | 1.40 | 0.82 | -0.10 | 0.89 | 1.72 | 1.45 | 0.21 | 0.99 | 6.38 | 0.00 |
| Net profit YoY | −10.2% | −99.2% | +1089.1% | −211.6% | −78.9% | −1.5% | +170.3% | −113.5% | +414.5% | +108.8% | −173.3% | +1725.6% | +4.6% | −44.4% | −56.6% | −143.5% | +331.4% | +118.8% | +411.5% | −75.3% | −18.4% | −43.0% | −380.3% | −10.5% | −73.0% | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 17.2 | 1,786 | 1,751 | 1,697 | 1,114 | 835 | 1,512 | 1,204 |
| Other income | 0.3 | 24.1 | 13.4 | 14.7 | 18.8 | 13.7 | 22.4 | 26 |
| Total expenses | 15.5 | 1,552 | 1,542 | 1,469 | 1,008 | 805 | 1,263 | 1,020 |
| EBITDA | 2.7 | 319 | 295 | 298 | 163 | 87 | 314 | 222 |
| EBITDA margin | 15.7% | 17.9% | 16.9% | 17.6% | 14.6% | 10.4% | 20.7% | 18.5% |
| Finance costs | 0.2 | 18.9 | 20 | 11.6 | 6.2 | 10.1 | 17.1 | 7.7 |
| Depreciation | 0.8 | 66 | 65.4 | 58.1 | 49.7 | 47.1 | 46.9 | 30.7 |
| Profit before tax | 4.6 | 941 | 291 | 298 | 190 | 88.8 | 272 | 210 |
| Tax | 0.9 | 137 | 38.8 | 94.2 | 59.9 | 32.8 | 74.6 | 82.5 |
| Net profit | 3.7 | 804 | 252 | 204 | 130 | 55.9 | 197 | 127 |
| Net margin | 21.4% | 45.0% | 14.4% | 12.0% | 11.7% | 6.7% | 13.0% | 10.6% |
| EPS (₹) | 16.00 | 34.00 | 11.12 | 9.04 | 0.00 | 2.44 | 8.62 | 5.45 |
| Net profit YoY | −99.5% | +219.3% | +23.5% | +56.8% | +132.5% | −71.7% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 3.1 | 274 | 242 | −21.6 | 6.1 |
| Investing cash flow | −1 | 115 | −73 | −86 | −24.1 |
| Financing cash flow | −1.8 | −372 | −100 | 101 | 20.9 |
| Capital expenditure | 1 | 114 | 52.9 | 50.9 | 38.3 |
| Free cash flow (CFO − capex) | 2 | 159 | 189 | −72.5 | −32.1 |
Net profit trend
annual, ₹ croreFY21
₹55.9
FY22
₹130+132%
FY23
₹204+57%
FY24
₹252+24%
FY25
₹804+219%
FY26
₹3.7−100%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 28 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 28 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated | 21 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 21 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 30 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 30 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 10 Nov 2025 | PDF XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF XBRL |
| Q1 FY26 | Consolidated | 8 Aug 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 8 Aug 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 1.9×0.1×
P/B5Y avg 0.18×1.32×
ROEFY26, on average equity0.4%
Net margin21.4%
Debt / equity0.02×
Revenue CAGR (3Y)-78.4%
Profit CAGR (3Y)-73.7%
EPS (TTM)₹1429.05
Market cap₹27 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.32×
vs 8-point avg 0.18× (+623%)
0.02× low0.18× avg1.32× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹26 Cr−99%
Net worth₹20 Cr−99%
Total borrowings₹0 Cr−100%
Cash & bank balances₹1 Cr−98%
Investments₹10 Cr−99%
Inventories₹6 Cr−99%
Trade receivables₹3 Cr−99%
Trade payables₹1 Cr−99%
Change vs the same date a year earlier.
Revenue mix FY26
b. Stationery Products55.8%result ₹0.6 Cr
a. Publishing Content43.9%result ₹1.8 Cr
c. Others (windmill, etc.)0.3%result ₹0 Cr
Segment revenue as reported, before inter-segment eliminations.