Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q2 FY23
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 22.3 | 34 | 21.4 | 12 | 11.1 | 29.3 | 13.8 | 10.3 | 12.3 | 18.7 | 12.2 | 11.4 | 7.9 | 18.3 | 10.6 | 13.2 |
| Other income | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total expenses | 21.5 | 33.3 | 20.2 | 10.9 | 10.1 | 28.9 | 12.8 | 8.5 | 11 | 17.9 | 12.1 | 11.2 | 7.8 | 18.1 | 10.4 | 12.9 |
| EBITDA | 0.9 | 1 | 1.4 | 1.3 | 1.3 | 0.6 | 1.3 | 2.1 | 1.6 | 1.1 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 |
| EBITDA margin | 4.2% | 2.9% | 6.5% | 10.8% | 11.9% | 2.0% | 9.7% | 20.1% | 12.9% | 6.1% | 3.7% | 4.1% | 5.7% | 2.5% | 5.3% | 4.7% |
| Finance costs | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Profit before tax | 1 | 1.1 | 1.4 | 1.4 | 1.4 | 0.7 | 1.4 | 1.8 | 1.3 | 0.8 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 |
| Tax | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | −0.1 | 0.4 | 0.5 | 0.3 | 0.2 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
| Net profit | 0.8 | 0.8 | 1 | 1 | 1 | 0.8 | 1 | 1.3 | 1 | 0.6 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
| Net margin | 3.4% | 2.3% | 4.7% | 8.6% | 9.2% | 2.7% | 7.2% | 12.6% | 8.3% | 3.3% | 1.1% | 1.5% | 1.4% | 0.5% | 1.9% | 2.0% |
| EPS (₹) | 0.20 | 0.21 | 0.27 | 0.27 | 0.27 | 0.30 | 0.38 | 0.96 | 0.75 | 0.45 | 0.09 | 0.13 | 0.08 | 0.07 | 0.15 | 0.20 |
| Net profit YoY | −26.0% | +2.6% | +1.4% | −20.7% | +0.3% | +27.5% | +678.8% | +660.3% | +817.7% | +523.2% | −35.4% | −37.1% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Revenue from operations | 78.4 | 65.7 | 50.3 | 50 |
| Other income | 1.3 | 0.7 | 0.1 | 0.1 |
| Total expenses | 74.5 | 61.2 | 49 | 49.2 |
| EBITDA | 5 | 5.6 | 2.5 | 2 |
| EBITDA margin | 6.3% | 8.5% | 5.0% | 4.0% |
| Finance costs | 0.8 | 0.8 | 1 | 0.9 |
| Depreciation | 0.2 | 0.2 | 0.3 | 0.3 |
| Profit before tax | 5.2 | 5.2 | 1.4 | 0.9 |
| Tax | 1.3 | 1.1 | 0.3 | 0.2 |
| Net profit | 3.9 | 4.1 | 1 | 0.7 |
| Net margin | 4.9% | 6.2% | 2.0% | 1.3% |
| EPS (₹) | 1.02 | 1.56 | 0.75 | 0.48 |
| Net profit YoY | −5.6% | +301.0% | +56.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 |
|---|---|---|---|---|
| Operating cash flow | −1.3 | −15.9 | 1.2 | 0.1 |
| Investing cash flow | −3 | −3.6 | 0.3 | 0.4 |
| Financing cash flow | −0.2 | 33.8 | −1.4 | −0.5 |
| Capital expenditure | 0.1 | 0.1 | 0 | 0 |
| Free cash flow (CFO − capex) | −1.4 | −16 | 1.2 | 0.1 |
Net profit trend
annual, ₹ croreFY23
₹0.7
FY24
₹1+56%
FY25
₹4.1+301%
FY26
₹3.9−6%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 14 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 14 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | 29 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone | – | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 13 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 14 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 6 Aug 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 29 May 2025 | PDF XBRL |
| Q3 FY25 | Standalone | 14 Feb 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 21.9×14.1×
P/B5Y avg 1.29×0.85×
ROEFY26, on average equity6.7%
Net margin4.9%
Debt / equity0.17×
Revenue CAGR (3Y)16.2%
Profit CAGR (3Y)80.8%
EPS (TTM)₹0.95
Market cap₹51 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
0.85×
vs 8-point avg 1.29× (−34%)
0.55× low1.29× avg1.76× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹72 Cr+9%
Net worth₹59 Cr+6%
Total borrowings₹10 Cr+7%
Cash & bank balances₹0 Cr−54%
Investments₹0 Cr
Inventories₹14 Cr−40%
Trade receivables₹35 Cr+86%
Trade payables₹1 Cr+478%
Change vs the same date a year earlier.