Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY17
Revenue from operations	8,416	8,044	8,050	7,379	7,676	7,075	7,001	6,881	7,196	6,349	6,162	6,217	6,440	5,842	5,645	5,826	5,696	5,305	4,920	4,908	4,184	4,816	4,642	4,244	2,461	3,685	4,076	4,008	4,471	0
Other income	195	139	125	108	126	113	98.1	113	84	93.8	77.6	70.7	74.7	69.8	71.4	77.1	34.4	66	69.5	88.8	92.6	57.7	63.6	44.7	43.9	60.1	74	95.5	106	0
Total expenses	7,961	7,268	7,180	6,788	7,132	6,527	6,675	6,363	6,518	5,916	5,558	5,497	5,728	5,410	5,485	5,730	5,567	5,143	4,787	4,741	4,054	4,425	4,015	3,718	2,479	3,441	3,779	3,761	4,159	0
EBITDA	991	1,305	1,399	1,126	1,071	1,079	835	1,011	1,160	912	1,055	1,157	1,130	854	562	481	493	540	493	521	496	766	977	867	332	583	622	556	612	0
EBITDA margin	11.8%	16.2%	17.4%	15.3%	14.0%	15.2%	11.9%	14.7%	16.1%	14.4%	17.1%	18.6%	17.5%	14.6%	9.9%	8.2%	8.7%	10.2%	10.0%	10.6%	11.8%	15.9%	21.0%	20.4%	13.5%	15.8%	15.3%	13.9%	13.7%	–
Finance costs	88.3	86.3	91.2	90.2	98.4	97.9	93.7	83.8	84.7	93.3	90	85.5	84.2	92.5	85.9	74.6	66	67.4	64.5	58	63.9	76.8	66.4	55.2	76.3	72.5	76.6	71.8	72	0
Depreciation	448	442	438	445	429	433	415	410	396	385	360	351	333	330	316	309	298	311	296	297	302	298	284	285	274	267	249	238	228	0
Profit before tax	650	930	917	699	670	661	424	631	763	527	682	791	787	501	231	174	164	228	202	255	222	449	690	571	26.1	304	370	342	418	0
Tax	154	227	226	173	170	149	109	160	192	131	173	204	198	161	56.4	43.7	40.1	62.8	53	66.2	56.8	117	170	161	12.6	−375	129	113	145	0
Net profit	495	702	692	526	500	512	315	471	571	396	510	587	589	341	175	130	124	165	149	189	166	332	521	411	13.5	679	241	229	273	0
Net margin	5.9%	8.7%	8.6%	7.1%	6.5%	7.2%	4.5%	6.8%	7.9%	6.2%	8.3%	9.4%	9.1%	5.8%	3.1%	2.2%	2.2%	3.1%	3.0%	3.9%	4.0%	6.9%	11.2%	9.7%	0.5%	18.4%	5.9%	5.7%	6.1%	–
EPS (₹)	1,167.97	1,655.80	1,631.23	1,239.38	1,180.04	1,207.48	743.80	1,109.85	1,346.38	933.97	1,201.81	1,383.26	1,388.19	803.26	412.21	306.19	291.44	389.55	352.24	445.77	390.41	783.16	1,227.36	968.89	31.73	1,601.03	569.00	539.85	644.33	0.00
Net profit YoY	−1.0%	+37.1%	+119.3%	+11.7%	−12.4%	+29.3%	−38.1%	−19.8%	−3.0%	+16.3%	+191.5%	+351.8%	+376.3%	+106.2%	+17.0%	−31.3%	−25.4%	−50.3%	−71.3%	−54.0%	+1130.2%	−51.1%	+115.7%	+79.5%	−95.1%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY17
Revenue from operations	31,149	28,153	25,169	23,009	19,317	16,163	16,239	0
Other income	505	408	317	253	317	210	335	0
Total expenses	28,368	26,082	22,699	22,191	18,726	14,636	15,140	0
EBITDA	4,901	4,084	4,254	2,389	2,050	2,942	2,374	0
EBITDA margin	15.7%	14.5%	16.9%	10.4%	10.6%	18.2%	14.6%	–
Finance costs	366	360	353	319	254	275	293	0
Depreciation	1,754	1,654	1,430	1,253	1,205	1,141	982	0
Profit before tax	3,222	2,479	2,787	1,070	908	1,737	1,434	0
Tax	796	610	706	301	239	460	11.7	0
Net profit	2,426	1,869	2,081	769	669	1,277	1,423	0
Net margin	7.8%	6.6%	8.3%	3.3%	3.5%	7.9%	8.8%	–
EPS (₹)	5,720.39	4,407.51	4,907.24	1,813.10	1,577.97	3,011.14	3,354.20	0.00
Net profit YoY	+29.8%	−10.2%	+170.7%	+14.9%	−47.6%	−10.2%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	4,590	1,868	3,301	2,755	−578
Investing cash flow	−3,536	−2,082	−2,379	−1,923	165
Financing cash flow	−1,120	282	−868	−840	424
Capital expenditure	1,434	1,308	2,155	3,291	1,707
Free cash flow (CFO − capex)	3,156	560	1,145	−536	−2,285

Net profit trend

annual, ₹ crore

FY21

₹1,277

FY22

₹669−48%

FY23

₹769+15%

FY24

₹2,081+171%

FY25

₹1,869−10%

FY26

₹2,426+30%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	11 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	11 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	7 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	7 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	6 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	6 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	14 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	12 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	12 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY265.49 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 30.4×21.8×

P/B5Y avg 2.85×2.51×

ROEFY26, on average equity12.3%

Net margin7.8%

Debt / equity0.11×

Revenue CAGR (3Y)10.6%

Profit CAGR (3Y)46.7%

EPS (TTM)₹5695.92

Market cap₹52,591 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

2.51×

vs 8-point avg 2.85× (−12%)

2.42× low2.85× avg3.39× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹31,954 Cr+8%

Net worth₹20,975 Cr+13%

Total borrowings₹2,367 Cr−19%

Cash & bank balances₹305 Cr−18%

Investments₹3,398 Cr−25%

Inventories₹5,417 Cr−4%

Trade receivables₹3,542 Cr+5%

Trade payables₹3,211 Cr+14%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	27.77	27.77	27.73	27.74	27.78	27.78	27.80	27.77	27.78	27.78	27.75	27.75
FII	17.42	17.98	18.17	18.27	18.67	17.54	18.19	18.68	19.08	19.74	19.41	19.59
DII	12.10	12.25	12.51	12.38	11.67	12.22	12.00	11.68	10.74	10.57	11.46	11.19
of which MF	7.08	7.74	8.04	8.27	7.70	–	–	–	–	–	–	–
Retail	13.22	12.52	12.11	12.07	12.29	12.93	12.51	12.37	12.84	12.35	12.06	12.15
Other public	29.49	29.48	29.48	29.54	29.59	29.53	29.50	29.50	29.56	29.56	29.32	29.32

68,876 shareholders · NSE shareholding pattern filings.