Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q4 FY18
Revenue from operations	410	430	414	385	362	371	374	398	382	397	399	397	370	388	358	338	322	296	273	247	293	223	160	80.8	169	188	189	224	243	266	231	0
Other income	16.9	0.7	3.2	4	7.8	6.5	3.5	7.1	5.5	5.7	5.4	4.1	5.3	4.7	3.6	5.6	5.6	2.7	3.9	3.4	1.6	5.5	4.6	8.1	5.7	5	4.7	3.1	4.6	6.1	3.1	0
Total expenses	392	395	391	364	342	337	339	360	346	353	355	352	335	347	318	306	291	264	248	225	260	212	158	96.9	170	178	179	208	223	243	207	0
EBITDA	64.4	80.8	69.3	66.5	63.3	72.9	73.1	77	73.1	77.5	75.3	74.5	65.4	69.5	67	57.2	54.4	57.1	49.3	45.2	59.5	34.6	26.7	6.6	24	31.7	34.2	42.3	44.7	51.4	45	0
EBITDA margin	15.7%	18.8%	16.8%	17.3%	17.5%	19.7%	19.5%	19.3%	19.1%	19.5%	18.9%	18.8%	17.7%	17.9%	18.7%	16.9%	16.9%	19.3%	18.0%	18.3%	20.3%	15.5%	16.7%	8.1%	14.2%	16.9%	18.1%	18.9%	18.4%	19.3%	19.5%	–
Finance costs	16.3	18.3	20.3	21.2	18.3	13.7	15.5	16.1	14.5	13.3	10.9	8.7	9.6	7.3	7.4	7.2	6.3	7.5	7.2	6.5	8	7.8	9.5	8	8.2	8.1	10.6	11.3	10.4	12.3	6.6	0
Depreciation	29.9	27.7	26.2	24.2	25.1	25.6	22.6	23	22	20.2	21	20.8	20.8	20.5	19.7	17.9	16.8	16.9	16.6	16.6	18.4	15.6	14.6	14.6	17.4	13.8	13.7	14.8	14.3	16.2	14.6	0
Profit before tax	91.3	35.4	26.1	25.1	27.7	40.1	38.5	44.9	42.1	50.4	48.9	49.7	40.3	46.6	43.6	37.7	37.8	35.9	29.3	25.4	35.3	17.6	7.2	−8	4.1	14.9	14.8	19.3	24.7	29.1	27	0
Tax	0.9	−9.3	8.5	8.5	8.5	6.9	12	13	12	13.6	15.3	14.3	11.3	15.9	10.5	9.4	9.4	6.5	2.8	2.5	1.2	2.5	1.8	0	1	3.6	2.6	4	8.5	6.3	6.3	0
Net profit	90.4	44.7	17.6	16.6	19.2	33.3	26.5	31.9	30.1	36.8	33.5	35.5	29	30.8	33.1	28.3	28.4	29.4	26.5	22.9	34.1	15.1	5.4	−8	3.1	11.3	12.2	15.4	16.2	22.8	20.8	0
Net margin	22.1%	10.4%	4.2%	4.3%	5.3%	9.0%	7.1%	8.0%	7.9%	9.3%	8.4%	8.9%	7.8%	7.9%	9.2%	8.4%	8.8%	9.9%	9.7%	9.3%	11.6%	6.8%	3.4%	-9.9%	1.8%	6.0%	6.5%	6.9%	6.7%	8.6%	9.0%	–
EPS (₹)	18.73	9.27	3.64	3.43	3.97	6.90	5.50	6.61	12.47	15.24	13.90	14.69	12.01	12.75	13.69	11.73	11.77	12.18	10.99	9.49	14.14	6.27	2.24	-3.31	1.27	4.69	5.05	6.20	6.70	9.45	8.60	0.00
Net profit YoY	+371.3%	+34.4%	−33.8%	−48.1%	−36.3%	−9.5%	−20.9%	−10.0%	+3.8%	+19.5%	–	+7.3%	+2.4%	+8.3%	+24.6%	+23.7%	−16.7%	+94.2%	+389.6%	+387.0%	+1016.1%	+33.8%	−55.6%	−152.0%	−81.1%	−50.4%	−41.3%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,590	1,525	1,563	1,462	1,123	744	769	934	0
Other income	15.6	22.6	20.5	12	30.9	17.7	18.6	15.9	0
Total expenses	1,491	1,382	1,396	1,297	1,026	711	735	844	0
EBITDA	280	296	293	273	192	127	132	180	0
EBITDA margin	17.6%	19.4%	18.7%	18.7%	17.1%	17.1%	17.2%	19.2%	–
Finance costs	78.2	59.8	42.6	29.6	27.7	31.2	38.3	31.6	0
Depreciation	103	93.3	82.8	78.8	67.8	63.4	59.6	57.9	0
Profit before tax	115	166	189	177	129	52.2	53.1	106	0
Tax	16.2	43.9	54.5	49	17.9	5.5	11.2	27.2	0
Net profit	98.7	122	135	128	111	46.7	41.9	78.8	0
Net margin	6.2%	8.0%	8.6%	8.8%	9.9%	6.3%	5.5%	8.4%	–
EPS (₹)	20.44	25.24	55.84	53.00	45.98	19.35	17.37	32.66	0.00
Net profit YoY	−19.0%	−9.6%	+5.4%	+15.3%	+137.7%	+11.4%	−46.8%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	230	183	131	167	151
Investing cash flow	−181	−358	−232	−185	−126
Financing cash flow	−40.7	183	94.5	10.5	13.3
Capital expenditure	0	0	0	0	0
Free cash flow (CFO − capex)	230	183	131	167	151

Net profit trend

annual, ₹ crore

FY21

₹46.7

FY22

₹111+138%

FY23

₹128+15%

FY24

₹135+5%

FY25

₹122−10%

FY26

₹98.7−19%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	14 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	28 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	28 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	13 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	14 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	6 Aug 2025	PDF XBRL
Q1 FY26	Standalone	6 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2610.96 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 15.8×17.6×

P/B5Y avg 2.54×3.04×

ROEFY26, on average equity10.6%

Net margin6.2%

Debt / equity1.10×

Revenue CAGR (3Y)2.8%

Profit CAGR (3Y)-8.3%

EPS (TTM)₹35.07

Market cap₹2,975 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

3.04×

vs 8-point avg 2.54× (+20%)

1.60× low2.54× avg3.40× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹2,524 Cr+7%

Net worth₹978 Cr+10%

Total borrowings₹1,074 Cr+2%

Cash & bank balances₹225 Cr+3%

Investments₹10 Cr+156%

Inventories₹334 Cr−2%

Trade receivables₹457 Cr+23%

Trade payables₹226 Cr+27%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jul 24	Jun 24	Mar 24	Dec 23
Promoter	56.34	56.34	56.34	56.34	56.34	56.34	56.34	56.34	56.34	56.34	56.34	56.34
FII	2.44	1.86	1.74	1.76	1.80	3.09	3.75	3.41	2.65	2.84	2.28	1.93
DII	7.49	8.37	8.55	8.31	8.33	8.92	9.85	10.50	10.57	10.72	11.83	14.47
of which MF	7.13	7.20	7.38	7.14	7.20	7.81	–	–	–	–	–	–
Retail	27.14	26.70	27.93	28.45	28.12	26.81	24.92	24.34	25.22	25.98	25.29	23.54
Other public	6.59	6.73	5.44	5.14	5.41	4.84	5.14	5.41	5.22	4.12	4.26	3.72

29,930 shareholders · NSE shareholding pattern filings.