Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q3 FY25
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 180 | 206 | 164 | 164 | 164 | 156 | 151 |
| Other income | 1.8 | 5.6 | 1.1 | 1.4 | 0.4 | 2.8 | 0.1 |
| Total expenses | 151 | 176 | 130 | 128 | 124 | 129 | 112 |
| EBITDA | 50.7 | 52.5 | 52.6 | 53.9 | 56.8 | 45.2 | 55.6 |
| EBITDA margin | 28.1% | 25.6% | 32.1% | 32.8% | 34.7% | 28.9% | 36.7% |
| Finance costs | 6.7 | 6.9 | 6.8 | 5.7 | 6.3 | 7 | 5.9 |
| Depreciation | 14.7 | 15.7 | 12.3 | 12 | 10.8 | 10.6 | 10.6 |
| Profit before tax | 31.2 | 35.5 | 33 | 37.6 | 40.1 | 30.5 | 39.2 |
| Tax | 7.5 | 5.2 | 4.4 | 10 | 12.3 | 7.9 | 10 |
| Net profit | 23.7 | 30.3 | 29.2 | 27.6 | 27.8 | 22.6 | 29.3 |
| Net margin | 13.1% | 14.7% | 17.8% | 16.8% | 16.9% | 14.4% | 19.4% |
| EPS (₹) | 0.40 | 0.50 | 0.50 | 0.48 | 0.47 | 0.38 | 0.50 |
| Net profit YoY | −14.6% | +34.0% | −0.6% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 |
|---|---|---|
| Revenue from operations | 698 | 597 |
| Other income | 8.4 | 4.2 |
| Total expenses | 559 | 459 |
| EBITDA | 216 | 205 |
| EBITDA margin | 30.9% | 34.4% |
| Finance costs | 25.7 | 24.5 |
| Depreciation | 50.8 | 42.5 |
| Profit before tax | 146 | 143 |
| Tax | 31.9 | 40 |
| Net profit | 114 | 103 |
| Net margin | 16.4% | 17.2% |
| EPS (₹) | 1.95 | 1.76 |
| Net profit YoY | +11.2% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 |
|---|---|---|
| Operating cash flow | 92 | 143 |
| Investing cash flow | −164 | −63.5 |
| Financing cash flow | 43.7 | −48.3 |
| Capital expenditure | 0 | 59.2 |
| Free cash flow (CFO − capex) | 92 | 83.9 |
Net profit trend
annual, ₹ croreFY25
₹103
FY26
₹114+11%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 15 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 15 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 26 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 26 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 9 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | – | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 1141647.3×649949.0×
P/B5Y avg 276445.58×104882.26×
ROEFY26, on average equity19.0%
Net margin16.4%
Debt / equity0.41×
Revenue CAGR (3Y)–
Profit CAGR (3Y)–
EPS (TTM)₹0.00
Market cap₹719.84L Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
104882.26×
vs 3-point avg 276445.58× (−62%)
84927.17× low276445.58× avg392370.11× high
History points are balance-sheet dates (2025 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹1,153 Cr+30%
Net worth₹686 Cr+33%
Total borrowings₹279 Cr+13%
Cash & bank balances₹41 Cr−14%
Investments₹47 Cr+208%
Inventories₹19 Cr+108%
Trade receivables₹352 Cr+26%
Trade payables₹73 Cr+210%
Change vs the same date a year earlier.
Revenue mix FY26
IT/ITES Services74.8%result ₹136 Cr
IT Surveillance23.3%result ₹77.1 Cr
Drone1.9%result ₹1.4 Cr
Segment revenue as reported, before inter-segment eliminations.