Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY18
Revenue from operations	3,957	3,333	3,537	3,482	3,259	2,730	2,794	2,664	2,643	2,278	2,422	2,476	2,477	2,240	2,470	2,496	2,558	2,161	2,407	2,419	2,525	2,012	2,122	1,989	1,925	1,496	1,824	1,829	2,166	1,609	1,861	1,837	2,027	1,480
Other income	48	60	39	49	56	47	42	82	37	15	43	38	46	68	40	19	17	24	22	25	27	29	24	27	19	32	29	35	28	28	21.6	29.2	24	22.9
Total expenses	3,215	2,889	3,009	2,981	2,659	2,336	2,318	2,194	2,075	1,894	1,970	2,038	1,956	1,907	2,067	2,115	2,076	1,863	2,022	2,039	2,085	1,739	1,752	1,641	1,501	1,265	1,495	1,524	1,752	1,363	1,539	1,571	1,700	1,256
EBITDA	819	521	592	560	655	458	533	522	626	442	513	497	574	393	456	433	528	346	431	423	481	319	413	389	467	282	373	353	461	283	349	294	355	252
EBITDA margin	20.7%	15.6%	16.7%	16.1%	20.1%	16.8%	19.1%	19.6%	23.7%	19.4%	21.2%	20.1%	23.2%	17.5%	18.5%	17.3%	20.6%	16.0%	17.9%	17.5%	19.0%	15.9%	19.5%	19.6%	24.3%	18.9%	20.4%	19.3%	21.3%	17.6%	18.8%	16.0%	17.5%	17.0%
Finance costs	21	17	14	12	10	12	13	11	17	17	19	20	17	17	14	15	10	11	10	10	8	10	7	8	9	13	12	13	12	8	4.8	5.7	5.3	5.3
Depreciation	56	60	50	47	45	52	44	41	41	41	42	39	36	43	39	37	36	37	36	33	33	36	36	33	34	38	32	35	35	29	22.6	22.4	22.4	23.1
Profit before tax	790	504	567	550	656	441	518	552	605	399	495	476	567	401	443	400	499	322	407	405	467	283	394	342	507	253	358	340	423	274	343	295	351	247
Tax	138	96	107	118	143	96	112	119	131	79	109	116	131	96	110	93	122	65	90	89	102	56	82	69	117	53	82	88	108	−132	91.4	77.6	91.3	64.2
Net profit	652	408	460	432	513	345	406	433	474	320	386	360	436	305	333	307	377	257	317	316	365	227	312	273	388	199	276	253	315	405	252	218	260	183
Net margin	16.5%	12.2%	13.0%	12.4%	15.7%	12.6%	14.5%	16.3%	17.9%	14.0%	15.9%	14.5%	17.6%	13.6%	13.5%	12.3%	14.7%	11.9%	13.2%	13.1%	14.5%	11.3%	14.7%	13.7%	20.2%	13.3%	15.1%	13.8%	14.5%	25.2%	13.5%	11.9%	12.8%	12.4%
EPS (₹)	4.86	3.04	3.45	3.24	3.90	2.65	3.08	3.26	3.60	2.46	2.97	2.73	3.30	2.34	2.53	2.32	2.88	1.95	2.40	2.39	2.76	1.70	2.38	2.05	2.95	1.51	2.11	1.92	2.39	3.11	1.92	1.66	1.98	1.40
Net profit YoY	+27.1%	+18.3%	+13.3%	−0.2%	+8.2%	+7.8%	+5.2%	+20.3%	+8.7%	+4.9%	+15.9%	+17.3%	+15.6%	+18.7%	+5.0%	−2.8%	+3.3%	+13.2%	+1.6%	+15.8%	−5.9%	+14.1%	+13.0%	+7.9%	+23.2%	−50.9%	+9.7%	+15.9%	+21.1%	+121.1%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	13,611	10,831	9,653	9,764	9,512	8,048	7,315	7,334	6,333
Other income	204	208	142	144	98	94	124	103	84.6
Total expenses	11,538	8,923	7,858	8,165	8,009	6,630	6,036	6,173	5,301
EBITDA	2,328	2,139	2,026	1,810	1,681	1,591	1,469	1,281	1,138
EBITDA margin	17.1%	19.7%	21.0%	18.5%	17.7%	19.8%	20.1%	17.5%	18.0%
Finance costs	53	53	73	56	39	34	50	24	16.2
Depreciation	202	178	158	155	139	139	140	96	89.1
Profit before tax	2,277	2,116	1,937	1,743	1,601	1,525	1,374	1,264	1,117
Tax	464	458	435	421	346	324	331	128	290
Net profit	1,813	1,658	1,502	1,322	1,255	1,199	1,043	1,135	827
Net margin	13.3%	15.3%	15.6%	13.5%	13.2%	14.9%	14.3%	15.5%	13.1%
EPS (₹)	13.62	12.59	11.46	10.08	9.50	9.08	7.91	8.67	6.32
Net profit YoY	+9.3%	+10.4%	+13.6%	+5.3%	+4.7%	+15.0%	−8.1%	+37.2%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	2,084	1,363	1,436	1,419	1,016
Investing cash flow	−722	−621	176	−929	428
Financing cash flow	−1,279	−649	−1,542	−560	−1,290
Capital expenditure	319	161	153	182	132
Free cash flow (CFO − capex)	1,765	1,202	1,283	1,237	884

Net profit trend

annual, ₹ crore

FY21

₹1,199

FY22

₹1,255+5%

FY23

₹1,322+5%

FY24

₹1,502+14%

FY25

₹1,658+10%

FY26

₹1,813+9%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	4 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	4 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	5 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	5 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	27 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	27 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	14 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	14 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	4 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	4 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2624.64 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 48.5×54.5×

P/B5Y avg 19.38×25.29×

ROEFY26, on average equity44.3%

Net margin13.3%

Debt / equity0.08×

Revenue CAGR (3Y)11.7%

Profit CAGR (3Y)11.1%

EPS (TTM)₹15.02

Market cap₹1.06L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

25.29×

vs 8-point avg 19.38× (+30%)

16.42× low19.38× avg25.29× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹10,075 Cr+21%

Net worth₹4,210 Cr+6%

Total borrowings₹355 Cr−6%

Cash & bank balances₹404 Cr+26%

Investments₹2,083 Cr+31%

Inventories₹1,611 Cr+30%

Trade receivables₹1,304 Cr+3%

Trade payables₹1,634 Cr+20%

Change vs the same date a year earlier.

Revenue mix FY26

India76.0%result ₹1,661 Cr

International24.0%result ₹813 Cr

Segment revenue as reported, before inter-segment eliminations.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	58.91	58.93	58.93	58.94	59.03	59.05	59.11	59.20	59.28	59.35	59.39	59.40
FII	23.40	24.08	24.01	24.21	23.62	22.08	23.36	24.87	24.61	25.54	25.69	25.91
DII	13.02	12.30	12.34	11.99	12.71	14.21	12.86	11.21	11.30	10.09	9.96	9.82
of which MF	8.43	8.63	9.21	8.39	7.72	–	–	–	–	–	–	–
Retail	3.65	3.66	3.69	3.76	3.73	3.74	3.79	3.72	3.84	4.12	4.07	3.95
Other public	0.84	0.84	0.81	0.84	0.79	0.80	0.80	0.89	0.86	0.79	0.81	0.81

2,93,560 shareholders · NSE shareholding pattern filings.