Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 3,034 | 2,614 | 2,353 | 2,283 | 2,262 | 2,360 | 2,560 | 2,633 | 2,488 | 2,360 | 2,305 | 2,157 | 2,026 | 1,763 | 1,714 | 1,696 | 1,502 | 1,481 | 1,484 | 1,532 | 1,563 | 1,622 | 1,644 | 1,566 | 1,513 | 1,605 | 1,399 | 1,081 | 1,014 | 936 | 890 |
| Other income | 6.2 | 11.8 | 5.8 | 1.9 | 2.6 | 3.5 | 2.9 | 4 | 23.7 | 2.5 | 21.4 | 17.3 | 30.9 | 26.9 | 20.4 | 17.9 | 0.8 | 10 | 22.4 | 22.5 | 10.4 | 7.9 | 6.2 | 12.3 | 3.9 | 12.8 | 15.2 | 19.6 | 13.1 | 11.4 | 11.4 |
| Total expenses | 2,259 | 2,062 | 2,056 | 1,983 | 2,163 | 2,599 | 2,187 | 1,864 | 1,759 | 1,617 | 1,540 | 1,427 | 1,376 | 1,232 | 1,194 | 1,161 | 1,122 | 1,137 | 1,159 | 1,059 | 987 | 1,008 | 993 | 1,034 | 1,024 | 1,084 | 870 | 713 | 678 | 638 | 625 |
| EBITDA | 2,128 | 1,737 | 1,320 | 1,255 | 1,029 | 722 | 1,369 | 1,741 | 1,642 | 1,587 | 1,576 | 1,481 | 1,355 | 1,176 | 1,139 | 1,109 | 934 | 897 | 913 | 1,006 | 1,112 | 1,182 | 1,249 | 1,145 | 1,100 | 1,146 | 1,017 | 741 | 673 | 611 | 551 |
| EBITDA margin | 70.1% | 66.4% | 56.1% | 55.0% | 45.5% | 30.6% | 53.5% | 66.1% | 66.0% | 67.3% | 68.4% | 68.7% | 66.9% | 66.7% | 66.4% | 65.4% | 62.2% | 60.5% | 61.5% | 65.7% | 71.1% | 72.9% | 76.0% | 73.1% | 72.7% | 71.4% | 72.7% | 68.5% | 66.3% | 65.3% | 61.9% |
| Finance costs | 1,274 | 1,109 | 945 | 876 | 855 | 895 | 925 | 906 | 848 | 779 | 749 | 689 | 648 | 589 | 566 | 528 | 505 | 495 | 531 | 492 | 493 | 524 | 557 | 571 | 567 | 581 | 447 | 354 | 317 | 294 | 268 |
| Depreciation | 78.4 | 75.1 | 77.2 | 79.5 | 74.8 | 65.9 | 70.5 | 66.6 | 64.4 | 65.1 | 62.5 | 62.5 | 56.5 | 56.1 | 52.7 | 45.8 | 49.1 | 58.1 | 55.7 | 41.4 | 42.8 | 43.9 | 41.1 | 41.6 | 44.4 | 43.8 | 41 | 18.9 | 18.8 | 18.5 | 18.4 |
| Profit before tax | 782 | 564 | 303 | 302 | 102 | −236 | 376 | 773 | 753 | 746 | 786 | 747 | 681 | 558 | 541 | 553 | 381 | 354 | 348 | 495 | 586 | 622 | 657 | 544 | 492 | 534 | 544 | 388 | 350 | 309 | 276 |
| Tax | 197 | 159 | 64.3 | 84.7 | −31 | −32.7 | 97.6 | 201 | 196 | 182 | 211 | 186 | 183 | 151 | 147 | 143 | 98.9 | 93 | 87.2 | 125 | 150 | 154 | 174 | 139 | 124 | 136 | 142 | 141 | 126 | 109 | 92.7 |
| Net profit | 585 | 405 | 239 | 217 | 132 | −203 | 278 | 572 | 557 | 563 | 575 | 561 | 498 | 406 | 393 | 409 | 282 | 261 | 261 | 370 | 437 | 468 | 483 | 405 | 368 | 398 | 402 | 247 | 224 | 200 | 182 |
| Net margin | 19.3% | 15.5% | 10.1% | 9.5% | 5.9% | -8.6% | 10.9% | 21.7% | 22.4% | 23.9% | 25.0% | 26.0% | 24.6% | 23.1% | 23.0% | 24.1% | 18.8% | 17.6% | 17.6% | 24.1% | 27.9% | 28.9% | 29.4% | 25.9% | 24.3% | 24.8% | 28.8% | 22.9% | 22.1% | 21.4% | 20.5% |
| EPS (₹) | 6.23 | 4.77 | 2.82 | 2.57 | 1.57 | -2.40 | 3.29 | 6.75 | 6.58 | 6.66 | 6.79 | 6.62 | 5.88 | 4.91 | 4.65 | 4.84 | 3.33 | 3.08 | 3.08 | 4.37 | 5.16 | 5.53 | 5.71 | 4.80 | 4.35 | 4.72 | 4.77 | 2.93 | 2.66 | 2.36 | 2.16 |
| Net profit YoY | +341.4% | +299.2% | −14.3% | −62.0% | −76.2% | −136.1% | −51.6% | +2.0% | +11.7% | +38.6% | +46.2% | +36.9% | +76.7% | +55.8% | +50.8% | +10.7% | −35.5% | −44.3% | −46.0% | −8.8% | +18.7% | +17.6% | +20.1% | – | – | – | +62.7% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY18 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 9,509 | 10,041 | 8,848 | 6,684 | 6,061 | 6,331 | 5,465 | 3,423 |
| Other income | 15.3 | 34.2 | 72.1 | 65.9 | 65.3 | 44.1 | 85.9 | 53.2 |
| Total expenses | 8,255 | 8,409 | 5,961 | 4,709 | 4,343 | 4,059 | 3,544 | 2,460 |
| EBITDA | 5,347 | 5,474 | 6,000 | 4,367 | 3,928 | 4,662 | 3,918 | 2,060 |
| EBITDA margin | 56.2% | 54.5% | 67.8% | 65.3% | 64.8% | 73.6% | 71.7% | 60.2% |
| Finance costs | 3,786 | 3,575 | 2,866 | 2,188 | 2,011 | 2,219 | 1,832 | 1,028 |
| Depreciation | 307 | 267 | 246 | 204 | 198 | 171 | 164 | 68.3 |
| Profit before tax | 1,270 | 1,666 | 2,960 | 2,041 | 1,784 | 2,316 | 2,007 | 1,017 |
| Tax | 277 | 462 | 762 | 541 | 455 | 591 | 527 | 349 |
| Net profit | 993 | 1,204 | 2,197 | 1,500 | 1,329 | 1,725 | 1,480 | 671 |
| Net margin | 10.4% | 12.0% | 24.8% | 22.4% | 21.9% | 27.2% | 27.1% | 19.6% |
| EPS (₹) | 11.72 | 14.22 | 25.96 | 17.72 | 15.70 | 20.40 | 17.54 | 7.97 |
| Net profit YoY | −17.5% | −45.2% | +46.5% | +12.9% | −23.0% | +16.5% | – | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 20,238 | 2,621 | −9,681 | −3,103 | −423 |
| Investing cash flow | −1,632 | −1,588 | −320 | −616 | −193 |
| Financing cash flow | 24,721 | −1,956 | 10,051 | 3,849 | 438 |
| Capital expenditure | 0 | 145 | −136 | 0 | 15.2 |
| Free cash flow (CFO − capex) | 20,238 | 2,477 | −9,817 | −3,103 | −438 |
Net profit trend
annual, ₹ croreFY21
₹1,725
FY22
₹1,329−23%
FY23
₹1,500+13%
FY24
₹2,197+46%
FY25
₹1,204−45%
FY26
₹993−18%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 11 Aug 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 11 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 4 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 4 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | – | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 30 Oct 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 13.0×21.7×
P/B5Y avg 1.47×1.95×
ROEFY26, on average equity7.0%
Net margin10.4%
Debt / equity2.89×
Revenue CAGR (3Y)12.5%
Profit CAGR (3Y)-12.8%
EPS (TTM)₹15.39
Market cap₹31,374 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.95×
vs 10-point avg 1.47× (+33%)
1.02× low1.47× avg2.07× high
History points are balance-sheet dates (2021 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹74,559 Cr+52%
Net worth₹16,051 Cr+29%
Total borrowings₹46,395 Cr+62%
Cash & bank balances₹5,048 Cr+212%
Investments₹2,051 Cr+160%
Inventories₹0 Cr
Trade receivables₹0 Cr
Change vs the same date a year earlier.
Revenue mix FY26
Gold loan and others86.9%result ₹2,106 Cr
Micro Finance13.1%result ₹−836 Cr
Segment revenue as reported, before inter-segment eliminations.