Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q4 FY18
Revenue from operations	275	293	247	248	235	230	196	230	240	256	205	270	301	334	238	286	324	414	489	436	330	366	349	217	87.7	237	170	190	206	0	0
Other income	13.8	6.8	19.8	12.9	8	8	4.4	5.8	6.4	6.4	7.7	8.5	6.6	5.3	6.5	6.4	5.7	7.1	4.8	4.9	4	4	6.6	4.8	3	1.7	0.8	7.8	2.6	0	0
Total expenses	204	281	245	239	223	219	193	235	229	249	208	264	302	336	243	275	281	320	346	283	223	245	233	184	86.8	226	160	180	189	0	0
EBITDA	82.8	24.9	14	20.3	22.8	21	12.7	3.8	20.8	17.3	5.2	14.6	7.6	6.1	4.2	17.6	50.7	103	151	159	113	126	127	37.3	5.8	15.8	15.1	15.8	22.4	0	0
EBITDA margin	30.1%	8.5%	5.7%	8.2%	9.7%	9.1%	6.5%	1.7%	8.6%	6.8%	2.5%	5.4%	2.5%	1.8%	1.8%	6.1%	15.6%	24.9%	30.8%	36.4%	34.3%	34.4%	36.4%	17.2%	6.6%	6.7%	8.9%	8.3%	10.9%	–	–
Finance costs	3.1	3.6	3.4	3.4	3.2	2.8	2.6	2.5	2.6	3	2.3	2.2	2.2	2.4	3.3	1.8	1.8	3.6	2	1.9	1.9	1.1	1.2	1.2	1.2	1.4	1.4	1.7	1.8	0	0
Depreciation	9	9.5	8.7	7.9	7.7	7.1	6.7	6.6	6.6	7.1	6.1	6	6.2	6.5	5.7	5.5	5.4	5.4	5.8	4.4	4.5	3.8	9.9	3.7	3.6	3.5	3.6	3.6	3.7	0	0
Profit before tax	84.5	37.1	72.4	21	20	15.9	7.7	0.6	17.9	8	4.5	14.9	5.9	2.4	1.7	16.7	49.2	98.3	148	158	107	123	114	26.8	3.9	5.5	10.8	18.3	19.6	0	0
Tax	20.2	8.1	4	2.8	5.6	5.1	2.4	0.4	4.9	6.7	1.6	4.1	1.8	2.9	−1.5	5	12.9	24.4	37.6	40.3	27.2	32.1	27.6	6	0.8	−8.7	3.6	6.6	6.1	0	0
Net profit	64.4	29	68.4	18.2	14.3	10.8	5.3	0.2	13	1.3	2.9	10.9	4.1	−0.5	3.1	11.7	36.3	73.9	110	117	79.8	91.4	86	20.8	3.1	14.1	7.3	11.7	13.5	0	0
Net margin	23.4%	9.9%	27.7%	7.3%	6.1%	4.7%	2.7%	0.1%	5.4%	0.5%	1.4%	4.0%	1.4%	-0.1%	1.3%	4.1%	11.2%	17.9%	22.5%	26.9%	24.2%	25.0%	24.6%	9.6%	3.5%	6.0%	4.3%	6.2%	6.6%	–	–
EPS (₹)	3.74	1.69	3.98	1.06	0.83	0.63	0.31	0.01	0.76	0.08	0.17	0.63	0.24	-0.03	0.18	0.68	2.11	4.30	6.40	6.82	4.64	5.31	5.00	1.21	0.18	0.82	0.42	0.68	0.78	0.00	0.00
Net profit YoY	+348.8%	+168.6%	+1198.5%	+8975.0%	+10.1%	+731.5%	+79.3%	−98.2%	+216.8%	+387.8%	−6.6%	−7.1%	−88.7%	−100.6%	−97.1%	−90.0%	−54.5%	−19.1%	+28.0%	+464.9%	+2478.6%	+546.2%	+1081.6%	+76.8%	−77.1%	–	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18
Revenue from operations	1,022	897	1,032	1,181	1,672	1,020	803	810	765
Other income	47.5	24.5	29.2	23.8	17.9	18.5	12.9	11.5	3
Total expenses	988	876	1,023	1,135	1,173	749	755	725	681
EBITDA	82	58.3	44.7	78.5	529	296	69.2	98.6	97
EBITDA margin	8.0%	6.5%	4.3%	6.6%	31.6%	29.0%	8.6%	12.2%	12.7%
Finance costs	13.6	10.5	9.6	9.2	9.3	4.7	6.3	2.3	3.3
Depreciation	33.8	27.1	25.3	23.2	20.1	21	14.5	11	8.9
Profit before tax	150	42.1	33.4	70	511	268	54.2	113	87.8
Tax	20.5	12.7	14.1	19.3	129	66.6	7.6	37.1	29.9
Net profit	130	29.3	19.2	50.7	381	201	46.7	77	57.9
Net margin	12.7%	3.3%	1.9%	4.3%	22.8%	19.7%	5.8%	9.5%	7.6%
EPS (₹)	7.56	1.70	1.12	2.95	22.16	11.70	2.71	4.28	3.35
Net profit YoY	+343.4%	+52.6%	−62.1%	−86.7%	+89.4%	+331.3%	−39.4%	+33.1%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	116	−19	63	91.9	373
Investing cash flow	75.1	−155	−81.6	−266	−13.1
Financing cash flow	−9.1	−0.2	−6.8	−64.3	−26.1
Capital expenditure	68.6	101	25.7	44.5	27.2
Free cash flow (CFO − capex)	47.7	−120	37.3	47.3	346

Net profit trend

annual, ₹ crore

FY21

₹201

FY22

₹381+89%

FY23

₹50.7−87%

FY24

₹19.2−62%

FY25

₹29.3+53%

FY26

₹130+343%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	13 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	13 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	21 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	21 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	2 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	2 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	10 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	10 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	11 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	11 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY264.51 MB FY252.77 MB FY24 FY23 FY21 FY20 FY19 FY18 FY17 FY16

Key ratios

P/E (TTM)5Y avg 27.2×8.1×

P/B5Y avg 1.03×1.14×

ROEFY26, on average equity10.9%

Net margin12.7%

Debt / equity0.05×

Revenue CAGR (3Y)-4.7%

Profit CAGR (3Y)36.9%

EPS (TTM)₹10.46

Market cap₹1,457 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.14×

vs 8-point avg 1.03× (+10%)

0.53× low1.03× avg1.56× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,596 Cr+14%

Net worth₹1,281 Cr+17%

Total borrowings₹58 Cr−55%

Cash & bank balances₹372 Cr+96%

Investments₹6 Cr−58%

Inventories₹154 Cr−21%

Trade receivables₹168 Cr+44%

Trade payables₹113 Cr+14%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	44.86	44.86	44.86	44.86	44.86	44.86	44.86	44.86	44.86	44.86	44.86	44.86
FII	0.38	0.37	0.29	0.44	0.45	0.66	1.06	1.11	1.32	0.79	0.86	0.81
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.07	0.02	0.02	0.07
of which MF	0.01	0.01	0.01	0.01	0.01	–	–	–	–	–	–	–
Retail	38.77	39.20	39.19	39.98	39.96	39.67	40.76	40.74	40.54	42.34	42.02	42.47
Other public	15.98	15.56	15.65	14.71	14.72	14.80	13.31	13.28	13.21	11.99	12.24	11.79

1,46,235 shareholders · NSE shareholding pattern filings.