Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q1 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19
Revenue from operations	170	212	181	174	173	188	160	172	156	170	152	172	143	166	159	169	161	127	152	112	97.6	162	147	96.9	51.3	200	150	134	168	144	145	167	146
Other income	0	0.2	0	0	0.2	0.1	0	0	0.1	0.1	0.2	0	0	0.1	0	0	0	0.2	−0	0.1	0.1	0.2	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.2
Total expenses	169	206	180	171	168	179	157	167	149	158	152	168	139	166	156	161	154	126	146	112	101	153	142	98.6	62.2	196	148	132	164	140	143	163	143
EBITDA	13.5	20	13.2	15.1	16	25.1	13.4	14.6	16.1	25.3	10.7	15.5	15.7	13.6	13.2	17.7	17.2	10.6	16.8	10.1	7.8	23	17.5	10.1	0.7	16.5	10	8.9	10.4	10.3	10	10.8	10.2
EBITDA margin	8.0%	9.4%	7.3%	8.7%	9.2%	13.4%	8.4%	8.5%	10.3%	14.9%	7.0%	9.0%	10.9%	8.2%	8.4%	10.5%	10.7%	8.4%	11.0%	9.0%	7.9%	14.2%	11.9%	10.5%	1.3%	8.2%	6.6%	6.7%	6.2%	7.2%	6.9%	6.5%	7.0%
Finance costs	4.3	4.3	3.8	4	3.8	3.9	2.9	3.3	3	3.2	2.8	4	3.6	3.4	3.4	2.6	2.8	2.5	3.3	2.9	3.6	3.9	3.6	3.5	3.3	3.9	3.9	3.3	3.2	4	3.6	3.5	3.7
Depreciation	8	9.7	8.3	8.2	7.8	12.5	6.9	6.8	6.6	10.9	7.7	7.7	7.5	10.4	7.3	7.1	6.9	7.1	7.3	7.3	7.3	9.6	8.3	8.3	8.3	8.7	3.4	3.3	3.2	2.9	3.5	3.5	3.5
Profit before tax	1.1	6.3	1.1	3.1	4.5	8.6	3.8	1.9	6.6	6.7	0.2	3.8	4.5	−0.2	2.5	8	7.6	1	6.2	−0.1	−3.1	9.1	5.8	−1.6	−10.9	3.3	2.8	7.6	4.1	3.4	2.8	3.9	3.3
Tax	0.5	1	0.5	1.1	1.2	3	1.4	0.9	2	1.7	0.1	1.1	1.2	0.1	0.6	2.2	2.1	0.6	1.2	0	0	2.1	0	0	0	1.8	1.3	2	1.7	2.1	1.6	1.9	1
Net profit	0.7	5.3	0.6	2	3.3	5.6	2.4	0.9	4.7	5	0.2	2.6	3.3	−0.3	1.9	5.9	5.5	0.4	5	−0.1	−3.1	7	5.8	−1.6	−10.9	1.6	1.4	5.6	2.4	1.3	1.2	2	2.3
Net margin	0.4%	2.5%	0.3%	1.1%	1.9%	3.0%	1.5%	0.5%	3.0%	2.9%	0.1%	1.5%	2.3%	-0.2%	1.2%	3.5%	3.4%	0.3%	3.3%	-0.1%	-3.1%	4.3%	3.9%	-1.7%	-21.2%	0.8%	1.0%	4.2%	1.4%	0.9%	0.8%	1.2%	1.5%
EPS (₹)	0.40	3.13	0.35	1.16	1.95	3.25	1.39	0.54	2.74	2.77	0.11	1.55	1.97	0.13	1.09	3.45	3.21	0.47	2.93	-0.06	-1.80	4.09	3.38	-0.95	-6.38	0.93	0.85	3.29	1.39	0.79	0.71	1.18	1.33
Net profit YoY	−79.5%	−5.5%	−75.1%	+114.2%	−28.6%	+12.5%	+1185.8%	−65.1%	+39.2%	+1822.4%	−90.0%	−55.1%	−38.8%	−169.4%	−63.0%	+5648.6%	+278.6%	−94.0%	−13.3%	+93.5%	+71.8%	+342.1%	+299.4%	−128.8%	−560.2%	+17.0%	+18.9%	+178.5%	+4.4%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	740	675	637	654	488	458	652	602
Other income	0.5	0.3	0.4	0.2	0.3	0.4	0.5	0.4
Total expenses	726	652	617	636	484	456	639	589
EBITDA	64.3	69.2	67.1	61.8	45.2	51.3	60.7	41.5
EBITDA margin	8.7%	10.2%	10.5%	9.4%	9.3%	11.2%	9.3%	6.9%
Finance costs	16	13.2	13.6	12.1	12.2	14.4	14.3	14.8
Depreciation	34	32.8	33.8	31.7	29	34.4	33.5	13.5
Profit before tax	15	20.9	15.3	17.9	4	2.4	17.8	13.5
Tax	3.8	7.3	4.1	4.9	1.7	2.1	6.8	6.6
Net profit	11.2	13.6	11.2	12.9	2.2	0.3	11	6.8
Net margin	1.5%	2.0%	1.8%	2.0%	0.5%	0.1%	1.7%	1.1%
EPS (₹)	6.59	7.92	6.40	7.88	1.54	0.14	6.45	4.02
Net profit YoY	−17.5%	+21.5%	−13.6%	+475.7%	+792.5%	−97.7%	+60.7%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	79.8	74.5	88.2	94	37.9
Investing cash flow	−45.3	−44.2	−44.4	−55.7	−8.7
Financing cash flow	−34.8	−29.9	−43.2	−38.7	−30.4
Capital expenditure	45.6	47.1	40.4	60.6	19.5
Free cash flow (CFO − capex)	34.2	27.3	47.7	33.4	18.3

Net profit trend

annual, ₹ crore

FY21

₹0.3

FY22

₹2.2+792%

FY23

₹12.9+476%

FY24

₹11.2−14%

FY25

₹13.6+22%

FY26

₹11.2−17%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	10 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	26 May 2026	PDF on NSE XBRL
Q3 FY26	Standalone	13 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	17 Oct 2025	PDF XBRL
Q1 FY26	Standalone	6 Aug 2025	PDF XBRL
Q4 FY25	Standalone · audited	28 May 2025	PDF XBRL
Q3 FY25	Standalone	12 Feb 2025	PDF on NSE XBRL
Q2 FY25	Standalone	12 Nov 2024	PDF on NSE XBRL
Q1 FY25	Standalone	10 Aug 2024	PDF on NSE XBRL
Q4 FY24	Standalone · audited	29 May 2024	PDF on NSE XBRL

Annual reports

NSE archive

FY263.45 MB FY259.04 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 35.2×47.0×

P/B5Y avg 2.41×1.72×

ROEFY26, on average equity4.9%

Net margin1.5%

Debt / equity0.34×

Revenue CAGR (3Y)4.2%

Profit CAGR (3Y)-4.7%

EPS (TTM)₹5.02

Market cap₹402 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.72×

vs 8-point avg 2.41× (−29%)

1.55× low2.41× avg4.08× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹523 Cr+5%

Net worth₹234 Cr+5%

Total borrowings₹80 Cr+7%

Cash & bank balances₹3 Cr−10%

Investments₹0 Cr−100%

Inventories₹181 Cr+4%

Trade receivables₹109 Cr−6%

Trade payables₹69 Cr+4%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	59.33	59.10	58.46	58.52	58.32	58.32	58.32	58.36	58.50	58.50	58.50	58.50
FII	0.10	0.11	0.19	0.17	0.39	0.74	0.67	0.56	0.64	0.67	0.00	0.15
DII	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.03	0.00	0.00
Retail	30.05	29.94	30.58	30.33	29.59	29.32	29.75	29.42	30.20	30.34	30.56	30.53
Other public	10.52	10.85	10.77	10.98	11.70	11.62	11.26	11.66	10.63	10.46	10.94	10.82

21,331 shareholders · NSE shareholding pattern filings.