Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q4 FY17
Revenue from operations	2,026	1,812	1,778	1,653	1,570	1,720	1,415	1,224	1,195	1,440	1,195	1,224	1,182	1,381	1,545	1,576	1,539	1,425	1,029	1,203	1,279	1,412	1,288	1,139	974	839	730	712	635	529	588	560
Other income	9.2	11.8	5.8	27	10.4	58.6	9.4	4.6	2.5	18.5	2.4	1.8	3.6	1.7	1.4	1.1	1.8	1.3	5.3	2.8	5.9	4.5	6.9	5.1	7.1	1.7	1.9	1.4	1.6	1.4	10.5	5.1
Total expenses	1,554	1,462	1,457	1,411	1,356	1,467	1,294	1,205	1,179	1,351	1,163	1,172	1,145	1,235	1,268	1,249	1,185	1,124	831	944	968	1,015	931	830	760	714	650	648	584	508	577	501
EBITDA	638	512	480	403	382	421	285	178	171	241	181	188	167	286	404	449	454	397	285	345	395	472	426	374	278	192	148	138	112	87.7	75.7	117
EBITDA margin	31.5%	28.3%	27.0%	24.4%	24.3%	24.4%	20.2%	14.6%	14.3%	16.8%	15.2%	15.3%	14.1%	20.7%	26.1%	28.5%	29.5%	27.8%	27.7%	28.7%	30.9%	33.4%	33.1%	32.8%	28.6%	22.9%	20.3%	19.3%	17.6%	16.6%	12.9%	20.9%
Finance costs	42.2	40.4	38.8	40	51.5	56.4	57.8	52.6	49.2	50.5	50.8	42.4	39.2	53.1	42.7	40.1	29.3	30.6	23.1	22.1	26.6	21.9	17.4	13.7	15.1	20.7	20.8	25.6	17.6	23.7	24.6	23.3
Depreciation	124	122	121	120	117	110	106	108	106	102	98.4	93.4	90.6	87	84.4	81.8	70.8	65.7	64	63.2	58.5	53.6	51.6	51	48.8	46.1	47.6	47.8	43.5	42.7	39.8	34.6
Profit before tax	481	361	327	270	224	312	131	22.8	18.5	107	34.6	53.9	40.6	147	278	328	356	302	204	263	316	401	364	314	221	127	81.7	65.8	52.6	22.8	21.8	64.1
Tax	119	79.5	73.5	76	63.1	78.5	40.1	5.1	6.3	32	9.5	14.6	12.2	39.9	74.8	94.3	103	69.8	48.5	58.6	74.4	104	91.3	72	49.7	16.6	8.2	9.2	9.4	5	5.6	19
Net profit	362	282	252	194	162	233	92.9	20	12.7	75	23.3	37.1	26.8	105	203	233	252	232	155	204	242	297	273	242	172	110	73.5	56.6	43.2	17.8	16.2	45.1
Net margin	17.9%	15.6%	14.2%	11.8%	10.3%	13.5%	6.6%	1.6%	1.1%	5.2%	2.0%	3.0%	2.3%	7.6%	13.1%	14.8%	16.4%	16.3%	15.1%	16.9%	18.9%	21.0%	21.2%	21.3%	17.6%	13.1%	10.1%	7.9%	6.8%	3.4%	2.8%	8.0%
EPS (₹)	6.81	5.17	4.67	3.61	3.02	4.34	1.71	0.37	0.23	1.40	0.43	0.69	0.46	1.90	3.78	4.33	4.68	4.29	2.87	3.76	4.50	5.53	5.09	4.53	16.07	10.32	6.88	5.31	4.07	1.67	1.53	4.26
Net profit YoY	+123.9%	+21.2%	+171.0%	+874.9%	+1175.1%	+210.3%	+298.2%	−46.3%	−52.7%	−28.7%	−88.5%	−84.1%	−89.4%	−54.6%	+30.7%	+14.4%	+4.4%	−22.0%	−43.2%	−15.8%	+40.7%	+169.6%	+271.4%	+328.4%	–	+155.1%	+312.4%	+248.9%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	6,813	5,554	5,041	6,041	4,936	4,814	2,832	2,292	2,069
Other income	55	75.1	26.3	6	15.3	23.7	5.9	16.2	29.2
Total expenses	5,686	5,145	4,831	4,938	3,867	3,536	2,544	2,188	1,861
EBITDA	1,778	1,055	778	1,592	1,422	1,551	565	356	413
EBITDA margin	26.1%	19.0%	15.4%	26.4%	28.8%	32.2%	19.9%	15.5%	20.0%
Finance costs	171	216	183	165	102	68.2	89.6	88.2	79.6
Depreciation	480	430	385	324	251	205	187	164	125
Profit before tax	1,182	484	236	1,109	1,084	1,301	294	120	237
Tax	292	130	68.2	312	251	317	38.3	26	69.8
Net profit	890	358	162	793	832	984	255	93.8	168
Net margin	13.1%	6.5%	3.2%	13.1%	16.9%	20.4%	9.0%	4.1%	8.1%
EPS (₹)	16.47	6.65	2.98	14.69	15.42	18.36	23.93	8.83	15.83
Net profit YoY	+148.4%	+120.8%	−79.5%	−4.7%	−15.4%	+285.4%	+172.3%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	1,624	602	666	994	911
Investing cash flow	−1,089	−682	−822	−996	−914
Financing cash flow	−525	39.3	250	−26.6	30.3
Capital expenditure	1,070	641	678	990	877
Free cash flow (CFO − capex)	554	−39.4	−12.6	3.7	34.3

Net profit trend

annual, ₹ crore

FY21

₹984

FY22

₹832−15%

FY23

₹793−5%

FY24

₹162−80%

FY25

₹358+121%

FY26

₹890+148%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	24 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	24 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated	30 Apr 2026	PDF on NSE XBRL
Q4 FY26	Standalone	30 Apr 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	23 Jan 2026	PDF on NSE XBRL
Q3 FY26	Standalone	23 Jan 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	23 Oct 2025	PDF on NSE XBRL
Q2 FY26	Consolidated	–	PDF on NSE XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q1 FY26	Consolidated	25 Jul 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2618.20 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)99.4×

P/B20.44×

ROEFY26, on average equity18.2%

Net margin13.1%

Debt / equity0.45×

Revenue CAGR (3Y)4.1%

Profit CAGR (3Y)3.9%

EPS (TTM)₹20.20

Market cap₹1.08L Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

Balance sheet 31 Mar 2026

Total assets₹10,511 Cr+13%

Net worth₹5,300 Cr+19%

Total borrowings₹2,397 Cr−11%

Cash & bank balances₹113 Cr+13%

Investments₹309 Cr+33%

Inventories₹2,342 Cr+21%

Trade receivables₹2,155 Cr+7%

Trade payables₹1,252 Cr+31%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	27.47	27.49	27.49	27.59	27.59	27.62	27.62	27.18	27.18	27.19	27.19	27.20
FII	28.00	25.82	26.52	26.16	25.70	25.52	25.56	26.08	25.67	25.97	25.39	24.03
DII	13.74	13.97	12.43	11.73	11.94	11.77	12.74	13.05	13.56	11.77	11.14	11.01
of which MF	10.15	11.22	9.49	8.53	7.78	–	–	–	–	–	–	–
Retail	20.49	21.25	22.64	23.34	23.12	23.64	22.72	22.67	22.68	23.95	25.02	26.49
Other public	10.30	11.47	10.92	11.18	11.65	11.45	11.36	11.02	10.91	11.12	11.26	11.27

2,91,653 shareholders · NSE shareholding pattern filings.