Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,675 | 1,711 | 1,617 | 1,588 | 1,539 | 1,528 | 1,478 | 1,471 | 1,365 | 1,318 | 1,257 | 1,199 | 1,098 | 1,017 | 917 | 745 | 686 | 652 | 622 | 591 | 567 | 540 | 517 | 485 | 493 | 556 | 550 | 544 | 506 | 501 |
| Other income | 8.3 | 12.1 | 34.1 | 23.6 | 16 | 46.2 | 19.5 | 51.9 | 54.4 | 16.6 | 18.8 | 9.5 | 21.5 | 6.3 | 21.1 | 9.5 | 15.9 | 13 | 8.6 | 11.1 | 12.1 | 6.3 | 6.7 | 2.5 | 2.8 | 12.4 | 10.7 | 9 | 1.5 | 35.5 |
| Total expenses | 1,509 | 1,493 | 1,407 | 1,358 | 1,314 | 1,272 | 1,234 | 1,236 | 1,142 | 1,109 | 1,064 | 1,021 | 942 | 888 | 799 | 647 | 590 | 568 | 543 | 520 | 502 | 488 | 472 | 456 | 466 | 515 | 510 | 510 | 465 | 463 |
| EBITDA | 271 | 322 | 315 | 321 | 300 | 323 | 312 | 302 | 288 | 273 | 259 | 240 | 214 | 182 | 167 | 138 | 133 | 121 | 115 | 104 | 98.1 | 87.6 | 82.9 | 69.7 | 64.4 | 75.1 | 73.7 | 66.3 | 69.2 | 61.6 |
| EBITDA margin | 16.2% | 18.8% | 19.5% | 20.2% | 19.5% | 21.1% | 21.1% | 20.5% | 21.1% | 20.7% | 20.6% | 20.0% | 19.5% | 17.9% | 18.2% | 18.5% | 19.4% | 18.6% | 18.5% | 17.6% | 17.3% | 16.2% | 16.0% | 14.3% | 13.1% | 13.5% | 13.4% | 12.2% | 13.7% | 12.3% |
| Finance costs | 23 | 22 | 23.3 | 16.3 | 12 | 9.2 | 10.3 | 10.2 | 12.7 | 11.8 | 15.8 | 13.6 | 13.7 | 10.7 | 8.3 | 7 | 6.3 | 7 | 4.5 | 3.9 | 4 | 4 | 4 | 4.4 | 4.9 | 4.5 | 4.8 | 5.9 | 4.6 | 4.8 |
| Depreciation | 82.5 | 82 | 81 | 74.7 | 62.9 | 57.9 | 58.4 | 56.1 | 52.5 | 52.7 | 50 | 48.1 | 45 | 42.2 | 40.4 | 32.7 | 31 | 30.7 | 31.2 | 29.1 | 28.6 | 30.9 | 33.8 | 35.5 | 33 | 29.4 | 28.3 | 26.5 | 23.8 | 18.7 |
| Profit before tax | 174 | 230 | 185 | 253 | 241 | 302 | 263 | 287 | 277 | 225 | 212 | 188 | 177 | 136 | 139 | 108 | 112 | 96.7 | 87.9 | 82.2 | 77.6 | 59 | 53.8 | 35.5 | 29.3 | 47.3 | 48.2 | 45.4 | 39.8 | 39.3 |
| Tax | 43.9 | 61.7 | 47.6 | 61.5 | 63.9 | 71.5 | 69.6 | 79.4 | 72.5 | 58.6 | 54.8 | 46.3 | 42.2 | 24.6 | 35.3 | 25.6 | 24.4 | 16.6 | 17.2 | 17.1 | 17.4 | 11.9 | 10.8 | 8.4 | 5.1 | 9.2 | 7.2 | 8.6 | 8.8 | 8.3 |
| Net profit | 116 | 163 | 133 | 169 | 172 | 245 | 187 | 204 | 204 | 166 | 157 | 141 | 134 | 112 | 104 | 83.6 | 87.7 | 80.6 | 70.3 | 65.1 | 60.2 | 47 | 43 | 27.2 | 24.2 | 38.1 | 40.9 | 36.7 | 31 | 31 |
| Net margin | 6.9% | 9.5% | 8.2% | 10.6% | 11.2% | 16.0% | 12.7% | 13.8% | 15.0% | 12.6% | 12.5% | 11.8% | 12.2% | 11.0% | 11.3% | 11.2% | 12.8% | 12.4% | 11.3% | 11.0% | 10.6% | 8.7% | 8.3% | 5.6% | 4.9% | 6.8% | 7.4% | 6.8% | 6.1% | 6.2% |
| EPS (₹) | 4.30 | 5.99 | 4.90 | 6.22 | 6.32 | 9.01 | 6.89 | 7.51 | 7.53 | 6.06 | 5.73 | 5.20 | 4.95 | 4.13 | 3.72 | 3.09 | 3.16 | 2.92 | 2.60 | 2.42 | 2.24 | 1.74 | 1.55 | 1.04 | 0.89 | 1.38 | 1.59 | 1.34 | 1.14 | 1.12 |
| Net profit YoY | −32.3% | −33.4% | −28.6% | −17.0% | −15.8% | +47.5% | +19.3% | +44.1% | +51.9% | +48.7% | +50.6% | +69.2% | +53.4% | +38.5% | +48.0% | +28.4% | +45.5% | +71.3% | +63.6% | +139.8% | +148.7% | +23.5% | +5.0% | −26.1% | −21.9% | +23.0% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 6,455 | 5,842 | 4,872 | 3,365 | 2,432 | 2,036 | 2,156 | 641 |
| Other income | 85.7 | 167 | 60.3 | 40.2 | 44.8 | 15.8 | 28.3 | 35.5 |
| Total expenses | 5,571 | 4,880 | 4,131 | 2,911 | 2,133 | 1,879 | 1,994 | 575 |
| EBITDA | 1,258 | 1,230 | 991 | 633 | 439 | 307 | 290 | 91.7 |
| EBITDA margin | 19.5% | 21.0% | 20.3% | 18.8% | 18.0% | 15.1% | 13.4% | 14.3% |
| Finance costs | 73.7 | 42.4 | 54.8 | 32.3 | 19.4 | 17.3 | 19.8 | 6.9 |
| Depreciation | 301 | 225 | 196 | 146 | 120 | 133 | 108 | 18.8 |
| Profit before tax | 910 | 1,130 | 801 | 494 | 344 | 178 | 181 | 67.2 |
| Tax | 235 | 293 | 202 | 110 | 68.3 | 36.2 | 33.8 | 12.2 |
| Net profit | 637 | 840 | 599 | 387 | 276 | 141 | 147 | 55 |
| Net margin | 9.9% | 14.4% | 12.3% | 11.5% | 11.4% | 6.9% | 6.8% | 8.6% |
| EPS (₹) | 23.43 | 30.93 | 21.95 | 14.10 | 10.17 | 5.22 | 5.46 | 8.18 |
| Net profit YoY | −24.1% | +40.3% | +54.7% | +40.0% | +95.4% | −3.7% | +166.8% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 1,195 | 1,390 | 1,002 | 462 | 475 |
| Investing cash flow | −1,186 | −630 | −564 | −202 | −302 |
| Financing cash flow | 88.9 | −342 | −240 | −183 | −127 |
| Capital expenditure | 143 | 130 | 155 | 129 | 68.6 |
| Free cash flow (CFO − capex) | 1,052 | 1,260 | 846 | 333 | 406 |
Net profit trend
annual, ₹ croreFY21
₹141
FY22
₹276+95%
FY23
₹387+40%
FY24
₹599+55%
FY25
₹840+40%
FY26
₹637−24%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 29 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 29 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 6 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 6 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 29 Jan 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 29 Jan 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 10 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 10 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 30 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 30 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)24.3×
P/B3.99×
ROEFY26, on average equity19.8%
Net margin9.9%
Debt / equity0.13×
Revenue CAGR (3Y)24.3%
Profit CAGR (3Y)18.1%
EPS (TTM)₹21.37
Market cap₹14,139 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
Balance sheet 31 Mar 2026
Total assets₹7,256 Cr+44%
Net worth₹3,541 Cr+22%
Total borrowings₹462 Cr+30029%
Cash & bank balances₹1,318 Cr+23%
Investments₹49 Cr−79%
Inventories₹88 Cr+4%
Trade receivables₹1,075 Cr+21%
Trade payables₹261 Cr+46%
Change vs the same date a year earlier.
Revenue mix FY26
UK & Europe39.8%result ₹612 Cr
Rest of the World38.7%result ₹539 Cr
Americas21.5%result ₹443 Cr
Segment revenue as reported, before inter-segment eliminations.