Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY19

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19
Revenue from operations	1,105	1,415	1,116	1,028	979	1,281	1,144	1,036	1,031	1,224	965	913	900	1,125	958	864	784	954	751	627	859	761	642	455	787	895	721	733	0
Other income	14.8	27.1	19.1	15.1	15.9	25.5	16.8	14.3	15.3	36.3	14.5	2.3	5.5	13.1	4.1	4	7.3	3.5	2.8	16.9	21.4	11.6	7.9	13	6.8	3.8	10.2	16.8	0
Total expenses	1,025	1,270	1,008	950	896	1,121	1,008	921	946	1,061	867	843	815	1,006	838	826	767	885	738	626	795	691	615	487	751	825	723	754	0
EBITDA	116	182	142	108	112	190	166	142	112	191	124	94.8	110	145	149	62.6	40.8	94.8	35.9	25.5	89.2	95.3	56.6	−0.6	70.1	102	26.1	8.9	0
EBITDA margin	10.5%	12.9%	12.7%	10.5%	11.4%	14.8%	14.5%	13.7%	10.8%	15.6%	12.8%	10.4%	12.2%	12.9%	15.6%	7.2%	5.2%	9.9%	4.8%	4.1%	10.4%	12.5%	8.8%	-0.1%	8.9%	11.4%	3.6%	1.2%	–
Finance costs	8.1	8.8	8.6	6.5	6.2	5.8	7.6	5.6	5.8	7.6	5	5.7	7.5	7.9	12.2	8	7.3	8.1	7.3	8.2	8.7	8.3	13.1	14.1	11.4	14	13.3	13.4	0
Depreciation	27.4	28.2	25.2	23.9	22.8	23.6	22.5	22	21.3	20.7	20.7	18.9	18.1	18.1	17.6	16.6	16.3	17.4	15.4	16.4	16.8	17.1	16.7	17.4	23	17.6	14.8	15.8	0
Profit before tax	95.1	147	112	95.9	98.3	184	146	129	99.9	199	114	72.5	94.9	132	119	42	24.5	72.8	16	17.8	85.1	81.5	34.7	−19.1	42.5	74.1	8.2	−3.5	0
Tax	28.4	42.2	−7.5	28.5	27.8	60.2	32.7	33.6	29.2	56.2	31.1	24.8	28.9	41.5	30.2	12	9.3	25.8	12.2	7.1	7	12.5	10.8	−2	20.9	13.1	15.6	3.4	0
Net profit	67.6	112	125	72.2	67.5	138	119	96.7	65.6	153	82.4	50.9	63.6	101	88.9	30.7	15.5	54.6	6.1	11.8	82.9	70.4	25.7	−18.3	23	62	−7.2	−5.9	0
Net margin	6.1%	7.9%	11.2%	7.0%	6.9%	10.8%	10.4%	9.3%	6.4%	12.5%	8.5%	5.6%	7.1%	9.0%	9.3%	3.6%	2.0%	5.7%	0.8%	1.9%	9.7%	9.3%	4.0%	-4.0%	2.9%	6.9%	-1.0%	-0.8%	–
EPS (₹)	8.39	14.04	15.65	8.94	8.40	17.27	14.76	12.06	8.20	19.16	10.31	6.35	8.02	12.62	11.16	3.87	1.94	6.86	0.76	1.52	10.44	8.88	3.24	-2.27	2.90	7.81	-0.93	-0.72	0.00
Net profit YoY	+0.1%	−18.7%	+5.8%	−25.3%	+2.9%	−9.8%	+43.8%	+90.0%	+3.1%	+51.7%	−7.3%	+65.8%	+310.3%	+84.4%	–	+403.3%	+31.4%	−34.1%	−76.3%	+164.5%	+260.4%	+13.5%	+456.9%	−210.2%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19
Revenue from operations	4,538	4,492	4,001	3,730	3,058	2,717	3,135	3,349
Other income	77.2	71.9	58.6	27.3	32.4	53.8	37.6	23.7
Total expenses	4,124	3,997	3,586	3,435	2,955	2,588	3,052	3,332
EBITDA	544	609	520	399	206	241	207	128
EBITDA margin	12.0%	13.6%	13.0%	10.7%	6.7%	8.9%	6.6%	3.8%
Finance costs	30.1	24.8	25.8	35.4	33.5	44.2	52.1	47
Depreciation	100	89.4	78.4	68.6	69.5	68	71.2	63.8
Profit before tax	452	559	481	318	136	182	121	40.6
Tax	91	156	141	93	54	28.2	53	45.8
Net profit	377	419	350	236	94.3	161	71.9	3.1
Net margin	8.3%	9.3%	8.7%	6.3%	3.1%	5.9%	2.3%	0.1%
EPS (₹)	47.05	52.29	43.84	29.59	11.88	20.29	9.05	0.44
Net profit YoY	−9.9%	+19.7%	+48.3%	+150.1%	−41.3%	+123.5%	+2219.4%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	334	386	376	329	143
Investing cash flow	−209	−240	−189	−75.6	−86.9
Financing cash flow	−43.9	−91.9	−147	−169	29.8
Capital expenditure	135	89.6	130	133	82
Free cash flow (CFO − capex)	199	296	246	196	60.7

Net profit trend

annual, ₹ crore

FY21

₹161

FY22

₹94.3−41%

FY23

₹236+150%

FY24

₹350+48%

FY25

₹419+20%

FY26

₹377−10%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	31 Jul 2026	PDF on NSE XBRL
Q1 FY27	Standalone	31 Jul 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	13 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	13 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	5 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	5 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	3 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	3 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	1 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	1 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2617.65 MB FY25 FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 24.9×37.3×

P/B5Y avg 4.99×5.72×

ROEFY26, on average equity16.6%

Net margin8.3%

Debt / equity0.08×

Revenue CAGR (3Y)6.8%

Profit CAGR (3Y)17.0%

EPS (TTM)₹47.46

Market cap₹14,087 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.72×

vs 8-point avg 4.99× (+15%)

2.29× low4.99× avg7.95× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹4,407 Cr+20%

Net worth₹2,464 Cr+18%

Total borrowings₹187 Cr+43%

Cash & bank balances₹401 Cr+24%

Investments₹634 Cr+25%

Inventories₹872 Cr+2%

Trade receivables₹663 Cr+35%

Trade payables₹784 Cr+30%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95	65.95
FII	6.41	6.24	6.05	6.02	6.27	6.10	5.62	5.12	5.03	4.11	3.88	3.50
DII	10.22	10.38	10.32	9.89	9.78	9.61	10.22	10.12	9.89	9.77	9.40	9.30
of which MF	8.22	8.08	7.99	7.63	7.57	–	–	–	–	–	–	–
Retail	12.28	12.27	12.50	12.94	12.74	13.11	12.97	13.46	13.29	14.20	14.96	15.55
Other public	5.14	5.16	5.18	5.20	5.26	5.23	5.24	5.35	5.84	5.97	5.81	5.70

64,065 shareholders · NSE shareholding pattern filings.