Your investments deserve an analyst, not a dashboard.

Quarterly results

standalone · as filed with NSE · Q1 FY27 back to Q4 FY17

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q1 FY20	Q4 FY19	Q3 FY19	Q2 FY19	Q1 FY19	Q4 FY17
Revenue from operations	689	578	489	466	462	470	440	418	416	404	394	351	339	366	339	351	346	304	256	265	222	221	194	167	45.1	179	188	190	184	181	163	187	170	172
Other income	5.2	7.1	7.1	2.8	3.6	1.9	4.7	1	1.7	1.5	0.9	0.3	2.2	0.6	2.5	0.9	0.2	0.3	0.2	0.3	0.3	0.9	1.9	2.8	0.4	0.7	0.6	0.6	1.9	3	8.2	1.2	1.2	1.7
Total expenses	586	506	436	413	412	417	396	369	366	361	362	311	294	317	314	322	343	293	247	255	207	216	193	166	46.9	179	182	182	169	165	163	187	170	163
EBITDA	111	81	61.9	60.6	57.9	60.5	51.3	55.9	57.4	50.9	37.9	44.9	49.7	54.7	29.6	33.8	8	17	13.9	14.1	20	9.9	3.9	5	1.3	4	9.8	10.7	17.6	18.5	2.6	2.1	2.5	11.9
EBITDA margin	16.1%	14.0%	12.6%	13.0%	12.5%	12.9%	11.7%	13.4%	13.8%	12.6%	9.6%	12.8%	14.7%	15.0%	8.7%	9.6%	2.3%	5.6%	5.4%	5.3%	9.0%	4.5%	2.0%	3.0%	2.9%	2.2%	5.2%	5.6%	9.6%	10.2%	1.6%	1.1%	1.5%	6.9%
Finance costs	0.7	0.9	0.8	0.8	1.2	2.5	1.5	1.3	1.3	1.8	1.3	1.2	1.3	2.4	1.4	1.4	1.4	2	0.8	1.2	1.3	1	0.4	0.9	0.9	1.3	0.8	0.6	0.8	0.6	0.5	0.5	0.5	0.3
Depreciation	7.9	7.5	7.4	7.2	6.3	5.5	5.5	5.4	5.3	5.4	5.1	4.3	3.6	3.6	3.6	3.5	3.4	3.3	3.3	3.2	3.2	3.1	2.9	2.5	2.3	2.3	2.3	2.1	2.1	2	2	2	2	3
Profit before tax	108	79.7	60.7	55.4	54.1	54.3	49.1	50.2	52.4	45.2	32.4	39.7	47	49.3	27.1	29.8	3.4	5.5	10	10	15.8	6.6	2.4	4.3	−1.5	1	7.2	8.6	16.6	19	8.2	0.8	1.2	10.3
Tax	27.3	20.6	15.6	14.2	14.3	12.4	14.5	12.9	13.4	11.6	8	10.1	11.9	12.6	6.9	7.7	0.9	1.5	2.6	2.5	4.1	5	0.8	1	−0.3	0.4	−0.4	2.7	6.1	6.5	2.9	0.3	0.5	2.4
Net profit	80.2	59.1	45.2	41.1	39.8	41.9	34.6	37.3	39.1	33.6	24.3	29.6	35	36.6	20.2	22.1	2.5	4	7.5	7.4	11.7	1.6	1.6	3.3	−1.3	0.6	7.6	5.9	10.5	12.5	5.3	0.5	0.8	7.9
Net margin	11.6%	10.2%	9.2%	8.8%	8.6%	8.9%	7.9%	8.9%	9.4%	8.3%	6.2%	8.4%	10.3%	10.0%	6.0%	6.3%	0.7%	1.3%	2.9%	2.8%	5.3%	0.7%	0.8%	2.0%	-2.8%	0.4%	4.0%	3.1%	5.7%	6.9%	3.2%	0.3%	0.4%	4.6%
EPS (₹)	59.19	43.65	33.34	30.36	32.86	34.60	28.59	30.76	32.26	27.71	20.09	24.44	28.93	30.24	16.71	18.24	2.04	3.30	6.16	6.15	9.68	1.34	1.36	2.73	-1.04	0.53	6.29	4.83	8.67	10.31	4.38	0.41	0.56	6.49
Net profit YoY	+101.6%	+41.2%	+30.5%	+10.4%	+1.8%	+24.9%	+42.3%	+25.9%	+11.5%	−8.4%	+20.3%	+34.0%	+1316.3%	+815.3%	+171.0%	+196.5%	−78.9%	+145.6%	+353.6%	+125.6%	+1034.5%	+152.6%	−78.4%	−43.6%	−111.9%	−94.8%	+43.5%	+1080.5%	+1282.2%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY17
Revenue from operations	1,996	1,745	1,488	1,404	1,048	627	742	702	116
Other income	20.6	9.4	3	2.3	1.1	5.9	2.6	4.4	3.5
Total expenses	1,766	1,548	1,327	1,296	984	621	711	677	114
EBITDA	261	225	185	128	81.8	20	43.3	34.9	4.1
EBITDA margin	13.1%	12.9%	12.4%	9.1%	7.8%	3.2%	5.8%	5.0%	3.5%
Finance costs	3.8	6.7	5.6	6.5	5.3	3.3	3.5	2.1	0.8
Depreciation	28.4	21.7	18.4	14.1	13	10.8	9	8	0.6
Profit before tax	250	206	164	110	41.3	11.9	33.3	29.2	6.2
Tax	64.6	53.2	41.7	28.2	10.7	6.5	8.7	10.2	1.7
Net profit	185	153	123	81.4	30.6	5.3	24.6	19.1	4.5
Net margin	9.3%	8.8%	8.2%	5.8%	2.9%	0.8%	3.3%	2.7%	3.9%
EPS (₹)	144.10	126.22	101.17	67.22	25.29	4.39	20.33	15.73	4.38
Net profit YoY	+21.2%	+24.8%	+50.5%	+165.8%	+475.6%	−78.4%	+29.2%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	66.2	59.9	16.1	27.2	38.2
Investing cash flow	−392	−29.8	1.9	−24.2	−18.1
Financing cash flow	438	−7	−8.3	−21	−15.3
Capital expenditure	111	30.3	−0.6	25.4	18.9
Free cash flow (CFO − capex)	−45.1	29.6	15.5	1.9	19.3

Net profit trend

annual, ₹ crore

FY21

₹5.3

FY22

₹30.6+476%

FY23

₹81.4+166%

FY24

₹123+50%

FY25

₹153+25%

FY26

₹185+21%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Standalone	14 Aug 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	29 May 2026	PDF XBRL
Q3 FY26	Standalone	7 Feb 2026	PDF on NSE XBRL
Q2 FY26	Standalone	12 Nov 2025	PDF XBRL
Q2 FY26	Standalone	–	PDF XBRL
Q2 FY26	Standalone	–	PDF on NSE XBRL
Q1 FY26	Standalone	–	PDF on NSE XBRL
Q1 FY26	Standalone	30 Jul 2025	PDF on NSE XBRL
Q4 FY25	Standalone · audited	28 May 2025	PDF XBRL
Q3 FY25	Standalone	11 Feb 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2618.66 MB FY254.86 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 23.9×35.5×

P/B5Y avg 4.69×5.73×

ROEFY26, on average equity17.4%

Net margin9.3%

Debt / equity0.00×

Revenue CAGR (3Y)12.4%

Profit CAGR (3Y)31.5%

EPS (TTM)₹175.53

Market cap₹8,019 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

5.73×

vs 8-point avg 4.69× (+22%)

3.61× low4.69× avg6.65× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹1,754 Cr+52%

Net worth₹1,399 Cr+92%

Total borrowings₹0 Cr−100%

Cash & bank balances₹136 Cr+477%

Investments₹0 Cr

Inventories₹324 Cr+8%

Trade receivables₹534 Cr+20%

Trade payables₹313 Cr−10%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	67.02	67.02	67.02	67.02	67.02	74.99	74.99	74.99	74.99	74.99	74.99	74.99
FII	7.74	7.76	7.73	7.78	7.80	6.34	6.35	6.35	6.36	6.33	6.33	6.36
DII	8.79	8.85	8.75	8.75	8.75	0.15	0.17	0.00	0.04	0.00	0.00	0.00
of which MF	6.64	6.66	6.55	6.55	6.55	0.00	–	–	–	–	–	–
Retail	13.29	13.40	13.47	13.48	13.45	15.38	15.31	15.43	15.33	15.40	15.62	15.70
Other public	3.16	2.97	3.03	2.97	2.98	3.14	3.18	3.23	3.28	3.28	3.06	2.95

12,293 shareholders · NSE shareholding pattern filings.