Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q2 FY20

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q1 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20
Revenue from operations	77.8	83.6	86.2	102	95.7	93.8	160	161	154	144	156	157	158	159	149	186	166	156	185	162	88.2	270	174	122	60.4	158	175	223
Other income	5.8	2.6	3.8	1.9	2.5	3	4.4	1.8	1.5	3.1	1.8	2.6	1.5	6.5	6.4	2.2	2.3	3.1	2.6	6.7	3.9	3.5	3.9	7	3.6	1.5	1.4	2.1
Total expenses	83	84.7	88.4	101	96.8	90.7	163	159	155	145	156	158	157	161	150	181	164	157	177	162	103	271	175	150	91.4	185	190	225
EBITDA	7.8	11.9	11.1	13.8	12.3	15.9	14.8	19.3	17.4	16.8	18.2	17.6	18.3	16.4	16.7	22.3	17.1	12.8	21.6	13.7	−0.4	14.1	15.2	−11.6	−14.3	−8.4	3.5	15.4
EBITDA margin	10.1%	14.2%	12.8%	13.6%	12.9%	17.0%	9.2%	12.0%	11.3%	11.7%	11.7%	11.2%	11.6%	10.3%	11.2%	12.0%	10.3%	8.2%	11.7%	8.5%	-0.4%	5.2%	8.7%	-9.5%	-23.6%	-5.3%	2.0%	6.9%
Finance costs	6.4	6.5	6.5	6.7	6.6	6	7.4	7.6	7.7	8.5	7.5	7.8	7.5	7.9	7.3	7.6	6.3	5.7	6	5.6	5.5	5.9	6.1	6.9	6.5	7.8	8.1	7
Depreciation	6.6	6.6	6.8	6.7	6.8	6.8	10.2	10.4	10.3	10.1	10	10.3	10.1	9.9	10.1	9.8	8.5	7.7	8.1	8.6	9.2	9.2	9.5	10.3	10.2	10.8	10.8	10.4
Profit before tax	0.7	1.5	−0.2	2.2	1.5	6.1	1.6	3.2	0.9	1.4	2.5	2.1	2.2	5.1	5.7	7.2	4.5	2.6	10.1	6.2	−11.1	2.4	3.5	−21.7	−27.3	−25.4	−14	0.1
Tax	0.2	0.7	−0	0.6	0.6	0.6	0.4	0.8	0.3	0.4	0.6	0.4	0.6	0.8	0.9	2.2	1.2	−0.1	1.9	−0.3	−0.2	−9.1	−0.9	−0.6	0.4	−5.6	−0.8	1.6
Net profit	0.5	0.8	−0.2	1.7	0.9	0.9	1.2	2.3	0.7	1	1.8	1.8	1.6	4.3	4.8	5	3.3	2.7	8.2	6.5	−10.9	11.5	4.4	−21.1	−27.8	−19.9	−13.2	−1.5
Net margin	0.7%	0.9%	-0.2%	1.6%	0.9%	1.0%	0.7%	1.5%	0.4%	0.7%	1.2%	1.1%	1.0%	2.7%	3.2%	2.7%	2.0%	1.7%	4.4%	4.0%	-12.3%	4.3%	2.5%	-17.4%	-46.0%	-12.6%	-7.6%	-0.7%
EPS (₹)	0.28	0.41	-0.09	0.91	0.46	2.96	0.63	1.27	0.36	0.57	1.01	0.99	0.92	2.39	2.68	2.80	1.86	1.47	4.57	3.60	-6.06	6.42	2.47	-11.77	-15.45	-11.06	-7.34	-0.86
Net profit YoY	−38.7%	−18.3%	−115.3%	−28.2%	+30.9%	−10.0%	−36.4%	+30.3%	−60.5%	−76.1%	−62.2%	−64.4%	−50.9%	+61.8%	−41.3%	−22.4%	+130.7%	−77.0%	+84.9%	+130.6%	+60.8%	+158.0%	+133.6%	−1273.2%	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20
Revenue from operations	367	418	615	660	591	626	772
Other income	10.8	10.4	9	17.5	16.3	18.1	6.7
Total expenses	371	407	616	655	600	687	813
EBITDA	49.1	65.1	70.9	72.5	47.8	3.4	30.5
EBITDA margin	13.4%	15.6%	11.5%	11.0%	8.1%	0.5%	3.9%
Finance costs	26.2	24.9	31.3	29.1	22.7	25.4	29.3
Depreciation	26.8	28.8	40.4	38.4	33.6	39.2	41.9
Profit before tax	5	21.9	8.2	22.5	7.8	−43.2	−34.1
Tax	1.9	2.6	1.9	5.1	1.3	−10.2	−2.8
Net profit	3.1	5.1	6.3	17.5	6.4	−32.9	−31.3
Net margin	0.8%	1.2%	1.0%	2.6%	1.1%	-5.3%	-4.1%
EPS (₹)	1.69	10.51	3.49	9.73	3.58	-18.33	-17.40
Net profit YoY	−38.8%	−19.4%	−64.1%	+171.5%	+119.5%	−5.4%	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	25.7	67.1	51.5	39.4	30.6
Investing cash flow	−9	−8.9	−9.5	19.9	−13.8
Financing cash flow	−28.8	−41.5	−50.5	−62.8	−41.8
Capital expenditure	9.6	11.9	10.4	15	8.3
Free cash flow (CFO − capex)	16.1	55.1	41	24.4	22.3

Net profit trend

annual, ₹ crore

FY21

₹−32.9

FY22

₹6.4+120%

FY23

₹17.5+171%

FY24

₹6.3−64%

FY25

₹5.1−19%

FY26

₹3.1−39%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	7 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	7 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	20 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	20 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	10 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	10 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	7 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	7 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	12 Aug 2025	PDF XBRL
Q1 FY26	Standalone	12 Aug 2025	PDF XBRL

Annual reports

NSE archive

FY2610.39 MB FY2511.88 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18

Key ratios

P/E (TTM)5Y avg 55.6×78.4×

P/B5Y avg 1.89×1.30×

ROEFY26, on average equity1.5%

Net margin0.8%

Debt / equity0.73×

Revenue CAGR (3Y)-17.8%

Profit CAGR (3Y)-43.8%

EPS (TTM)₹1.51

Market cap₹217 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.30×

vs 8-point avg 1.89× (−31%)

0.87× low1.89× avg2.84× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹547 Cr−28%

Net worth₹167 Cr−34%

Total borrowings₹122 Cr+7%

Cash & bank balances₹2 Cr−78%

Investments₹0 Cr

Inventories₹129 Cr−41%

Trade receivables₹186 Cr−16%

Trade payables₹113 Cr−43%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23	Sept 23
Promoter	59.89	59.87	59.85	59.85	59.85	59.83	59.83	59.83	60.09	60.63	60.27	60.27
FII	0.12	1.06	0.31	0.01	–	0.02	0.00	0.00	0.02	0.10	0.01	0.00
DII	1.14	1.31	2.55	3.21	5.18	5.77	6.33	6.55	6.77	6.67	6.37	5.67
of which MF	–	–	–	–	1.21	–	–	–	–	–	–	–
Retail	31.37	30.44	30.36	30.38	27.83	26.13	26.36	26.37	25.48	26.02	26.48	28.18
Other public	7.48	7.32	6.93	6.55	7.14	8.25	7.48	7.25	7.64	6.58	6.87	5.88

34,131 shareholders · NSE shareholding pattern filings.