Quarterly results
standalone · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q2 FY20 | Q1 FY20 | Q4 FY19 | Q3 FY19 | Q2 FY19 | Q1 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 773 | 717 | 740 | 736 | 751 | 666 | 704 | 733 | 741 | 659 | 677 | 732 | 686 | 616 | 599 | 646 | 537 | 529 | 578 | 522 | 487 | 469 | 500 | 429 | 382 | 407 | 464 | 412 | 504 | 434 | 428 | 405 | 505 |
| Other income | 17.7 | 15.8 | 15.4 | 17 | 19.4 | 15.4 | 13.8 | 12.5 | 13.7 | 13 | 10.6 | 13.2 | 16.9 | 6.2 | 5.6 | 5.5 | 4.6 | 4.3 | 5.2 | 4.8 | 5.3 | 6.3 | 3.9 | 4.2 | 4.5 | 5.3 | 5.5 | 4.8 | 11.4 | 6.9 | 4.7 | 2.2 | 22.1 |
| Total expenses | 726 | 638 | 646 | 634 | 643 | 570 | 604 | 610 | 622 | 565 | 572 | 610 | 582 | 540 | 526 | 579 | 498 | 491 | 534 | 479 | 439 | 411 | 433 | 374 | 367 | 368 | 410 | 371 | 445 | 383 | 375 | 366 | 442 |
| EBITDA | 64.7 | 96.8 | 111 | 118 | 124 | 112 | 116 | 138 | 134 | 108 | 119 | 135 | 118 | 90.6 | 84.4 | 80.2 | 56.8 | 60.5 | 67.1 | 65 | 69.8 | 79.8 | 88.9 | 78.2 | 40.2 | 65.1 | 79.1 | 65.5 | 82.6 | 71.8 | 73.2 | 61 | 90.6 |
| EBITDA margin | 8.4% | 13.5% | 15.0% | 16.1% | 16.5% | 16.8% | 16.5% | 18.9% | 18.0% | 16.4% | 17.5% | 18.5% | 17.1% | 14.7% | 14.1% | 12.4% | 10.6% | 11.4% | 11.6% | 12.5% | 14.3% | 17.0% | 17.8% | 18.3% | 10.5% | 16.0% | 17.0% | 15.9% | 16.4% | 16.5% | 17.1% | 15.1% | 17.9% |
| Finance costs | 1.2 | 1.2 | 1.1 | 1.4 | 1.3 | 1.7 | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 3.1 | 1 | 1.2 | 1.4 | 1.8 | 1.8 | 1.7 | 1.8 | 2 | 2.9 | 5.1 | 5.8 | 6.9 | 5.9 | 6.1 | 6.4 | 6.7 | 7.1 | 7.7 | 12.7 |
| Depreciation | 16.2 | 15.8 | 15.5 | 15.2 | 14.7 | 14.6 | 14.3 | 13.9 | 13.4 | 12.9 | 12.8 | 12.3 | 12 | 11.9 | 10.6 | 11.2 | 16.4 | 21 | 20.6 | 20.6 | 20 | 19.8 | 19.3 | 18.7 | 19.1 | 19.3 | 18.8 | 18.5 | 16.7 | 14 | 13.9 | 13.8 | 14.6 |
| Profit before tax | 65 | 95.5 | 109 | 119 | 128 | 108 | 114 | 136 | 133 | 107 | 115 | 135 | 121 | 81.7 | 78.5 | 80.3 | 43.7 | 42 | 50 | 47.6 | 29.8 | 64.3 | 70.6 | 58.7 | 19.6 | 44.1 | 59.8 | 42.1 | 70.9 | 58.1 | 56.9 | 41.7 | 85.4 |
| Tax | 17.3 | 28 | 28.3 | 30.9 | 30.7 | 30.6 | 26.4 | 30.7 | 30.7 | 29.1 | 24.3 | 30.7 | 25 | 22.7 | 16.8 | 10.9 | 5.2 | 6.6 | 7.9 | 7.5 | 2.8 | 12.1 | 10 | 8.3 | −6.4 | 1.6 | 6.6 | 6.1 | 3.8 | 9.7 | 11.6 | 9.3 | 25 |
| Net profit | 47.6 | 67.5 | 81.1 | 87.8 | 96.8 | 77 | 87.4 | 105 | 102 | 78.2 | 90.9 | 104 | 96.4 | 59 | 61.7 | 69.4 | 38.5 | 35.4 | 42.1 | 40.1 | 27 | 52.2 | 60.7 | 50.4 | 26 | 42.5 | 53.2 | 35.9 | 67.1 | 48.4 | 45.3 | 32.4 | 60.4 |
| Net margin | 6.2% | 9.4% | 11.0% | 11.9% | 12.9% | 11.6% | 12.4% | 14.3% | 13.7% | 11.9% | 13.4% | 14.3% | 14.0% | 9.6% | 10.3% | 10.7% | 7.2% | 6.7% | 7.3% | 7.7% | 5.5% | 11.1% | 12.1% | 11.8% | 6.8% | 10.4% | 11.5% | 8.7% | 13.3% | 11.1% | 10.6% | 8.0% | 11.9% |
| EPS (₹) | 1.30 | 1.84 | 2.21 | 2.39 | 2.64 | 2.10 | 2.38 | 2.86 | 2.77 | 2.13 | 2.48 | 2.84 | 2.62 | 1.61 | 1.68 | 1.89 | 1.05 | 0.96 | 1.15 | 1.09 | 0.73 | 1.42 | 1.65 | 1.37 | 0.71 | 1.16 | 1.45 | 0.98 | 1.84 | 1.32 | 1.25 | 1.78 | 3.32 |
| Net profit YoY | −50.8% | −12.3% | −7.2% | −16.4% | −4.9% | −1.5% | −3.8% | +0.5% | +5.7% | +32.5% | +47.4% | +50.5% | – | +53.2% | +74.2% | +64.7% | +42.9% | −32.2% | −30.6% | −20.5% | +3.6% | +22.8% | +14.0% | +40.4% | −61.2% | −12.1% | +17.4% | +10.9% | +11.1% | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 2,944 | 2,844 | 2,754 | 2,482 | 2,166 | 1,885 | 1,665 | 1,769 | 1,718 |
| Other income | 67.6 | 55.5 | 53.7 | 39.5 | 19 | 19.8 | 20.1 | 27.8 | 30 |
| Total expenses | 2,561 | 2,406 | 2,329 | 2,230 | 2,002 | 1,658 | 1,516 | 1,569 | 1,539 |
| EBITDA | 450 | 500 | 480 | 316 | 249 | 317 | 250 | 286 | 277 |
| EBITDA margin | 15.3% | 17.6% | 17.4% | 12.7% | 11.5% | 16.8% | 15.0% | 16.2% | 16.2% |
| Finance costs | 5 | 5.9 | 4.7 | 13.1 | 6.7 | 11.7 | 24.8 | 27.8 | 42.4 |
| Depreciation | 61.2 | 56.1 | 50 | 50 | 78.5 | 77.9 | 75.7 | 58.3 | 56.6 |
| Profit before tax | 451 | 490 | 479 | 299 | 183 | 223 | 166 | 228 | 208 |
| Tax | 118 | 118 | 109 | 59.4 | 27.1 | 33.2 | 7.9 | 34.3 | 47.9 |
| Net profit | 333 | 371 | 370 | 240 | 156 | 190 | 158 | 193 | 161 |
| Net margin | 11.3% | 13.1% | 13.4% | 9.7% | 7.2% | 10.1% | 9.5% | 10.9% | 9.3% |
| EPS (₹) | 9.07 | 10.11 | 10.07 | 6.52 | 4.25 | 5.18 | 4.29 | 5.29 | 8.83 |
| Net profit YoY | −10.2% | +0.3% | +54.4% | +53.4% | −17.9% | +20.6% | −18.4% | +20.3% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 473 | 312 | 458 | 329 | 202 |
| Investing cash flow | −338 | −161 | −344 | −48.2 | −5.1 |
| Financing cash flow | −160 | −157 | −135 | −251 | −194 |
| Capital expenditure | 66.9 | 58.1 | 37.1 | 35.3 | 25.7 |
| Free cash flow (CFO − capex) | 406 | 253 | 421 | 294 | 177 |
Net profit trend
annual, ₹ croreFY21
₹190
FY22
₹156−18%
FY23
₹240+53%
FY24
₹370+54%
FY25
₹371+0%
FY26
₹333−10%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Standalone | 12 Aug 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 4 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 9 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 12 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 12 Aug 2025 | PDF XBRL |
| Q4 FY25 | Consolidated · audited | 12 May 2025 | PDF XBRL |
| Q4 FY25 | Standalone · audited | 12 May 2025 | PDF XBRL |
| Q3 FY25 | Consolidated | 31 Jan 2025 | PDF on NSE XBRL |
| Q3 FY25 | Standalone | 31 Jan 2025 | PDF on NSE XBRL |
| Q2 FY25 | Consolidated | 12 Nov 2024 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 31.8×24.7×
P/B5Y avg 10.12×4.42×
ROEFY26, on average equity22.4%
Net margin11.3%
Debt / equity0.00×
Revenue CAGR (3Y)5.9%
Profit CAGR (3Y)11.6%
EPS (TTM)₹7.74
Market cap₹7,016 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
4.42×
vs 8-point avg 10.12× (−56%)
4.42× low10.12× avg16.80× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹2,252 Cr+11%
Net worth₹1,589 Cr+15%
Total borrowings₹0 Cr
Cash & bank balances₹53 Cr−32%
Investments₹506 Cr+11%
Inventories₹344 Cr+5%
Trade receivables₹257 Cr−7%
Trade payables₹317 Cr+9%
Change vs the same date a year earlier.
Revenue mix FY26
Fabric Care45.7%result ₹268 Cr
Dishwashing32.6%result ₹151 Cr
Personal Care10.9%result ₹25.3 Cr
Household Insecticides6.7%result ₹−4.6 Cr
Others4.2%result ₹−0.2 Cr
Segment revenue as reported, before inter-segment eliminations.