Quarterly results
consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18
| ₹ crore | Q1 FY27 | Q4 FY26 | Q3 FY26 | Q2 FY26 | Q1 FY26 | Q4 FY25 | Q3 FY25 | Q2 FY25 | Q1 FY25 | Q4 FY24 | Q3 FY24 | Q2 FY24 | Q1 FY24 | Q4 FY23 | Q3 FY23 | Q2 FY23 | Q1 FY23 | Q4 FY22 | Q3 FY22 | Q2 FY22 | Q1 FY22 | Q4 FY21 | Q3 FY21 | Q2 FY21 | Q1 FY21 | Q4 FY20 | Q3 FY20 | Q4 FY19 | Q2 FY19 | Q4 FY18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,887 | 1,966 | 1,763 | 1,749 | 1,674 | 1,690 | 1,632 | 1,683 | 1,714 | 1,719 | 1,706 | 1,650 | 1,584 | 1,719 | 1,643 | 1,644 | 1,430 | 1,340 | 1,024 | 944 | 661 | 898 | 745 | 638 | 469 | 736 | 821 | 0 | 791 | 0 |
| Other income | 31.1 | 2.6 | 18.7 | 19.7 | 25.1 | 25 | 22.3 | 32 | 29 | 57.5 | 56.1 | 58.8 | 54.8 | 41 | 49 | 47.7 | 35 | 22 | 32.8 | 35.4 | 34.2 | 36.9 | 25.6 | 21.5 | 27.2 | 30.8 | 28.6 | 0 | 25.2 | 0 |
| Total expenses | 1,736 | 1,849 | 1,730 | 1,667 | 1,583 | 1,609 | 1,571 | 1,570 | 1,549 | 1,458 | 1,498 | 1,368 | 1,238 | 1,379 | 1,241 | 1,207 | 1,101 | 1,096 | 846 | 807 | 547 | 741 | 667 | 599 | 484 | 630 | 661 | 0 | 633 | 0 |
| EBITDA | 290 | 277 | 177 | 224 | 247 | 217 | 168 | 264 | 280 | 359 | 372 | 407 | 477 | 484 | 565 | 539 | 423 | 336 | 251 | 220 | 190 | 228 | 155 | 116 | 62.6 | 176 | 231 | 0 | 227 | 0 |
| EBITDA margin | 15.4% | 14.1% | 10.1% | 12.8% | 14.8% | 12.8% | 10.3% | 15.7% | 16.4% | 20.9% | 21.8% | 24.7% | 30.1% | 28.1% | 34.4% | 32.8% | 29.6% | 25.1% | 24.6% | 23.3% | 28.8% | 25.4% | 20.8% | 18.1% | 13.3% | 24.0% | 28.1% | – | 28.7% | – |
| Finance costs | 39.8 | 59.5 | 47.5 | 51.3 | 67.1 | 50.1 | 24 | 68 | 35.6 | 34.6 | 80.2 | 42 | 51.3 | 63.1 | 94.1 | 36.2 | 29.2 | 32.1 | 29.4 | 37.4 | 33 | 28.1 | 33.4 | 31.8 | 35.2 | 32.9 | 31.3 | 0 | 32.9 | 0 |
| Depreciation | 98.8 | 99.7 | 97 | 91.2 | 89.1 | 86.5 | 82.7 | 82.3 | 80.3 | 63.4 | 83.3 | 83.5 | 79.9 | 80.6 | 69.5 | 66.6 | 65.1 | 60.1 | 44.7 | 45 | 43.2 | 43.6 | 44.3 | 44.5 | 41.8 | 37.4 | 39.6 | 0 | 36.5 | 0 |
| Profit before tax | 182 | 117 | 37 | 101 | 116 | 105 | 83.1 | 145 | 193 | 318 | 265 | 341 | 401 | 381 | 451 | 451 | 364 | 266 | 210 | 173 | 148 | 194 | 103 | 60.8 | 12.8 | 137 | 188 | 0 | 183 | 0 |
| Tax | 46.6 | 26.6 | 9.5 | 23.3 | 30.6 | 28 | 17.8 | 16.4 | 52.7 | 39.9 | 28.4 | 34.9 | 88.3 | 97.5 | 117 | 124 | 99.6 | 95.6 | 58.9 | 54.2 | 44.1 | 57.5 | 38.4 | 27.4 | 10.2 | 44.3 | 56.5 | 0 | 62.6 | 0 |
| Net profit | 136 | 89.7 | 27.5 | 77.9 | 85.4 | 77.2 | 65.3 | 129 | 141 | 279 | 236 | 306 | 313 | 284 | 334 | 327 | 264 | 170 | 151 | 118 | 104 | 136 | 64.6 | 33.4 | 2.7 | 92.7 | 132 | 0 | 120 | 0 |
| Net margin | 7.2% | 4.6% | 1.6% | 4.5% | 5.1% | 4.6% | 4.0% | 7.7% | 8.2% | 16.2% | 13.9% | 18.5% | 19.7% | 16.5% | 20.3% | 19.9% | 18.5% | 12.7% | 14.8% | 12.5% | 15.8% | 15.1% | 8.7% | 5.2% | 0.6% | 12.6% | 16.1% | – | 15.2% | – |
| EPS (₹) | 7.18 | 5.07 | 1.61 | 4.42 | 4.80 | 4.51 | 3.86 | 7.59 | 8.25 | 16.27 | 13.88 | 17.85 | 18.22 | 16.54 | 19.44 | 19.14 | 15.46 | 10.03 | 8.87 | 6.99 | 6.14 | 7.89 | 3.72 | 1.90 | 0.15 | 5.20 | 7.40 | 0.00 | 6.75 | 0.00 |
| Net profit YoY | +59.5% | +16.2% | −57.8% | −39.6% | −39.3% | −72.3% | −72.4% | −57.8% | −55.0% | −1.7% | −29.1% | −6.5% | +18.3% | +66.6% | +120.8% | +176.2% | +153.5% | +25.1% | +133.9% | +254.4% | +3818.0% | +46.8% | −51.0% | – | – | – | – | – | – | – |
Annual results
financial years ending March · from the fourth-quarter filings| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 7,076 | 6,718 | 6,659 | 6,437 | 3,969 | 2,751 | 3,060 | 3,257 | 2,877 |
| Other income | 60.1 | 108 | 227 | 173 | 124 | 111 | 104 | 50 | 22.5 |
| Total expenses | 6,754 | 6,299 | 5,562 | 4,929 | 3,296 | 2,492 | 2,468 | 2,641 | 2,525 |
| EBITDA | 924 | 928 | 1,616 | 2,012 | 997 | 562 | 871 | 868 | 618 |
| EBITDA margin | 13.1% | 13.8% | 24.3% | 31.3% | 25.1% | 20.4% | 28.5% | 26.7% | 21.5% |
| Finance costs | 225 | 178 | 208 | 222 | 132 | 129 | 129 | 124 | 143 |
| Depreciation | 377 | 332 | 310 | 282 | 193 | 174 | 149 | 128 | 122 |
| Profit before tax | 364 | 527 | 1,325 | 1,646 | 797 | 370 | 696 | 666 | 375 |
| Tax | 92.6 | 115 | 191 | 438 | 253 | 133 | 228 | 241 | 115 |
| Net profit | 274 | 412 | 1,133 | 1,208 | 544 | 237 | 468 | 425 | 261 |
| Net margin | 3.9% | 6.1% | 17.0% | 18.8% | 13.7% | 8.6% | 15.3% | 13.0% | 9.1% |
| EPS (₹) | 14.66 | 24.19 | 66.22 | 70.59 | 32.03 | 13.73 | 26.28 | 23.88 | 15.31 |
| Net profit YoY | −33.6% | −63.6% | −6.2% | +122.2% | +129.7% | −49.5% | +10.2% | +63.1% | – |
EPS is as filed for each period and is not restated for later bonus issues or splits.
Cash flow
annual · ₹ crore| ₹ crore | FY26 | FY25 | FY24 | FY23 | FY22 |
|---|---|---|---|---|---|
| Operating cash flow | 773 | 613 | 1,376 | 1,762 | 774 |
| Investing cash flow | −836 | −2.1 | −411 | −967 | −874 |
| Financing cash flow | 197 | −647 | −937 | −768 | 103 |
| Capital expenditure | 503 | 253 | 240 | 224 | 853 |
| Free cash flow (CFO − capex) | 270 | 360 | 1,136 | 1,538 | −79.5 |
Net profit trend
annual, ₹ croreFY21
₹237
FY22
₹544+130%
FY23
₹1,208+122%
FY24
₹1,133−6%
FY25
₹412−64%
FY26
₹274−34%
Result filings
as filed with NSE · PDF and XBRL| Period | Basis | Filed | Documents |
|---|---|---|---|
| Q1 FY27 | Consolidated | 27 Jul 2026 | PDF on NSE XBRL |
| Q1 FY27 | Standalone | 27 Jul 2026 | PDF on NSE XBRL |
| Q4 FY26 | Consolidated · audited | 18 May 2026 | PDF on NSE XBRL |
| Q4 FY26 | Standalone · audited | 18 May 2026 | PDF on NSE XBRL |
| Q3 FY26 | Consolidated | 5 Feb 2026 | PDF on NSE XBRL |
| Q3 FY26 | Standalone | 5 Feb 2026 | PDF on NSE XBRL |
| Q2 FY26 | Consolidated | 3 Nov 2025 | PDF on NSE XBRL |
| Q2 FY26 | Standalone | 3 Nov 2025 | PDF on NSE XBRL |
| Q1 FY26 | Consolidated | 28 Jul 2025 | PDF on NSE XBRL |
| Q1 FY26 | Standalone | 28 Jul 2025 | PDF on NSE XBRL |
Annual reports
NSE archiveKey ratios
P/E (TTM)5Y avg 10.5×20.9×
P/B5Y avg 1.31×1.25×
ROEFY26, on average equity5.0%
Net margin3.9%
Debt / equity0.44×
Revenue CAGR (3Y)3.2%
Profit CAGR (3Y)-39.1%
EPS (TTM)₹19.56
Market cap₹6,919 Cr
Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.
P/B vs history
1.25×
vs 8-point avg 1.31× (−5%)
0.94× low1.31× avg1.84× high
History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.
Balance sheet 31 Mar 2026
Total assets₹10,538 Cr+10%
Net worth₹5,521 Cr+2%
Total borrowings₹2,436 Cr+29%
Cash & bank balances₹157 Cr+459%
Investments₹537 Cr−12%
Inventories₹1,348 Cr+8%
Trade receivables₹546 Cr+26%
Trade payables₹855 Cr+13%
Change vs the same date a year earlier.
Revenue mix FY26
Paper and Packaging97.3%result ₹519 Cr
Others2.7%result ₹28 Cr
Segment revenue as reported, before inter-segment eliminations.