Your investments deserve an analyst, not a dashboard.

Quarterly results

consolidated · as filed with NSE · Q1 FY27 back to Q4 FY18

₹ crore	Q1 FY27	Q4 FY26	Q3 FY26	Q2 FY26	Q1 FY26	Q4 FY25	Q3 FY25	Q2 FY25	Q1 FY25	Q4 FY24	Q3 FY24	Q2 FY24	Q1 FY24	Q4 FY23	Q3 FY23	Q2 FY23	Q4 FY22	Q3 FY22	Q2 FY22	Q1 FY22	Q4 FY21	Q3 FY21	Q2 FY21	Q1 FY21	Q4 FY20	Q3 FY20	Q2 FY20	Q4 FY18
Revenue from operations	1,905	1,902	1,588	1,532	1,741	1,898	1,497	1,234	1,564	1,781	1,703	1,575	1,730	1,862	1,562	1,374	1,600	1,286	1,209	1,326	1,424	1,260	1,132	912	1,137	1,078	1,012	0
Other income	15.4	38.2	29.1	22.7	22.2	15.9	9	8.4	13.1	26.3	16.7	14	11.1	16.7	14.3	19.6	15.8	18.1	17.6	16.8	27.4	20.4	17.9	7	19.3	15	5.8	0
Total expenses	1,780	1,752	1,523	1,452	1,559	1,667	1,417	1,263	1,462	1,557	1,506	1,448	1,623	1,717	1,469	1,300	1,368	1,204	1,105	1,158	1,207	1,137	1,016	847	1,016	1,016	941	0
EBITDA	259	286	205	208	311	351	202	89.3	222	337	302	217	196	233	185	164	325	174	194	258	313	228	225	173	234	177	178	0
EBITDA margin	13.6%	15.0%	12.9%	13.6%	17.9%	18.5%	13.5%	7.2%	14.2%	18.9%	17.7%	13.8%	11.3%	12.5%	11.9%	11.9%	20.3%	13.5%	16.1%	19.5%	22.0%	18.1%	19.8%	18.9%	20.6%	16.4%	17.6%	–
Finance costs	51.1	53.2	55	50.5	52.2	44.4	45.3	43.1	48.4	44.6	39.1	33.6	33.1	28.7	35.4	33.4	33.2	36.7	35.5	36.8	40.3	48.8	51.4	51.5	53.8	58.7	55.6	0
Depreciation	82.8	83.7	85.1	77.7	77.3	76.7	76.2	74.9	71.7	67.9	65.7	56.7	55.7	58.8	56.8	56.8	59.3	55.1	55.3	53.8	55.5	56.5	57.2	56.1	58.8	56.3	51.6	0
Profit before tax	140	187	75.2	103	204	246	89.3	−20.3	115	250	223	141	119	162	107	93.3	221	100	121	184	207	143	134	72	141	77.1	76.7	0
Tax	33.1	51.7	18.2	22.1	54.1	60.3	26.6	−9.4	50.4	87.9	72.8	45.1	38.8	47	30	31.5	32.6	34.2	33.6	48.3	47.7	24.8	41	21.4	42	26.2	26.9	0
Net profit	108	125	57	80.6	150	193	60.5	−19.2	67.6	162	150	95.9	79.8	115	77.4	61.8	188	65.8	87.3	136	159	118	92.9	50.6	98.6	50.8	49.7	0
Net margin	5.7%	6.6%	3.6%	5.3%	8.6%	10.2%	4.0%	-1.6%	4.3%	9.1%	8.8%	6.1%	4.6%	6.2%	5.0%	4.5%	11.8%	5.1%	7.2%	10.3%	11.2%	9.4%	8.2%	5.6%	8.7%	4.7%	4.9%	–
EPS (₹)	8.70	9.99	4.58	6.51	12.10	15.60	5.05	-1.19	5.97	13.34	12.21	7.88	6.67	9.35	6.49	5.19	15.61	5.45	7.17	11.16	12.99	9.69	7.61	4.16	8.43	4.28	4.14	0.00
Net profit YoY	−27.9%	−35.3%	−5.7%	+519.1%	+121.7%	+19.2%	−59.7%	−120.1%	−15.3%	+41.1%	+93.9%	+55.2%	–	−39.0%	+17.7%	−29.2%	+18.4%	−44.5%	−6.1%	+169.0%	+61.3%	+132.9%	+86.9%	–	–	–	–	–

Annual results

financial years ending March · from the fourth-quarter filings

₹ crore	FY26	FY25	FY24	FY23	FY22	FY21	FY20	FY18
Revenue from operations	6,763	6,193	6,788	6,452	5,420	4,727	4,364	3,860
Other income	112	46.4	68.1	57.5	68.3	72.6	46	69
Total expenses	6,287	5,809	6,133	5,975	4,835	4,206	4,011	3,899
EBITDA	1,011	865	1,052	839	951	939	798	432
EBITDA margin	14.9%	14.0%	15.5%	13.0%	17.5%	19.9%	18.3%	11.2%
Finance costs	211	181	150	133	142	192	225	264
Depreciation	324	299	246	228	223	225	220	207
Profit before tax	569	430	733	535	626	556	369	32.5
Tax	146	128	245	165	149	135	116	−10.9
Net profit	413	302	488	369	478	421	253	43.4
Net margin	6.1%	4.9%	7.2%	5.7%	8.8%	8.9%	5.8%	1.1%
EPS (₹)	33.19	25.43	40.10	30.48	39.39	34.45	21.08	0.00
Net profit YoY	+36.6%	−38.1%	+32.2%	−22.7%	+13.4%	+66.5%	–	–

EPS is as filed for each period and is not restated for later bonus issues or splits.

Cash flow

annual · ₹ crore

₹ crore	FY26	FY25	FY24	FY23	FY22
Operating cash flow	1,082	783	899	634	680
Investing cash flow	−738	−1,151	−880	−299	−665
Financing cash flow	−354	318	−35.5	−266	10.8
Capital expenditure	709	661	1,011	737	375
Free cash flow (CFO − capex)	374	122	−112	−103	305

Net profit trend

annual, ₹ crore

FY21

₹421

FY22

₹478+13%

FY23

₹369−23%

FY24

₹488+32%

FY25

₹302−38%

FY26

₹413+37%

Result filings

as filed with NSE · PDF and XBRL

Period	Basis	Filed	Documents
Q1 FY27	Consolidated	5 Aug 2026	PDF on NSE XBRL
Q1 FY27	Standalone	5 Aug 2026	PDF on NSE XBRL
Q4 FY26	Consolidated · audited	20 May 2026	PDF on NSE XBRL
Q4 FY26	Standalone · audited	20 May 2026	PDF on NSE XBRL
Q3 FY26	Consolidated	3 Feb 2026	PDF on NSE XBRL
Q3 FY26	Standalone	3 Feb 2026	PDF on NSE XBRL
Q2 FY26	Consolidated	6 Nov 2025	PDF on NSE XBRL
Q2 FY26	Standalone	6 Nov 2025	PDF on NSE XBRL
Q1 FY26	Consolidated	1 Aug 2025	PDF on NSE XBRL
Q1 FY26	Standalone	1 Aug 2025	PDF on NSE XBRL

Annual reports

NSE archive

FY2613.10 MB FY259.80 MB FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17

Key ratios

P/E (TTM)5Y avg 24.4×17.1×

P/B5Y avg 2.85×1.63×

ROEFY26, on average equity11.2%

Net margin6.1%

Debt / equity0.64×

Revenue CAGR (3Y)1.6%

Profit CAGR (3Y)3.8%

EPS (TTM)₹29.86

Market cap₹6,338 Cr

Computed from the filings and the last close. Market cap uses the latest share count from the balance sheet.

P/B vs history

1.63×

vs 8-point avg 2.85× (−43%)

1.63× low2.85× avg3.51× high

History points are balance-sheet dates (2022 → 2026), priced at the adjusted close on each date.

Balance sheet 31 Mar 2026

Total assets₹8,548 Cr+1%

Net worth₹3,886 Cr+12%

Total borrowings₹2,491 Cr−1%

Cash & bank balances₹73 Cr−3%

Investments₹746 Cr+20%

Inventories₹645 Cr−25%

Trade receivables₹111 Cr+4%

Trade payables₹466 Cr+3%

Change vs the same date a year earlier.

Shareholding 30 Jun 2026

%	Jun 26	Mar 26	Dec 25	Sept 25	Sept 25	Jun 25	Mar 25	Dec 24	Sept 24	Jun 24	Mar 24	Dec 23
Promoter	45.12	45.12	45.12	45.12	45.12	46.34	46.34	46.34	46.34	46.34	46.34	46.31
FII	8.64	11.96	12.36	12.55	12.69	12.81	12.05	11.94	11.53	11.34	11.29	10.83
DII	26.58	23.00	23.17	22.83	22.81	25.12	25.25	25.24	24.96	25.35	25.84	27.57
of which MF	23.32	18.31	19.10	18.89	18.87	20.65	–	–	–	–	–	–
Retail	15.48	15.66	15.11	15.20	15.10	12.40	12.94	13.06	13.71	13.58	13.27	12.09
Other public	4.18	4.26	4.24	4.30	4.28	3.33	3.42	3.42	3.46	3.39	3.26	3.20

1,65,372 shareholders · NSE shareholding pattern filings.